Loading...
ST0702-PR090109 (2) Fort Worth & Western Coppell Road - Coppell, TX DOT # 88 747 J M.P. 0028.30 Project Number C-07-732 Estimate dated 01-09-09 LINEUNITTOTAL Qty.DESCRIPTION OF MATERIALS NO.COSTCOST 11Decal, Crossing & Bungalow Identification$131.25$131.25 22Decal, Flasher DOT's Identification$26.25$52.50 32Fuse, 20 Amp$13.24$26.48 41$30.09$30.09 Transformer, Chassis Mt, 115/230V, 80VA, 16.0VCT@5.0A, 8.0V@10.0A, lugs, P/N VPS16-5000 52E-3 Test Post, B-1 Plugboard, P/N 42788-001-02, Alstrom$12.85$25.70 62Relay, B-1 Plugboard, P/N 59686-005-08, Alstrom$57.83$115.65 71Relay, Neutral, 4FB, 500 Ohm, P/N A62-277, Alstom$809.55$809.55 81Relay, Neutral, 4FB, Slow Release, P/N A62-358, Alstom$1,026.72$1,026.72 965/8" Ground Rod Weld, #6, 2 Connector, P/N GT1161G, Erico$10.15$60.91 1065/8" Ground Rod Weld, #6, 4 Connector, P/N NT1161G, Erico$14.01$84.04 1165/8" x 8' Copper Ground Rod P/N 615880, Erico$13.53$81.16 12100Bond Wire, 5/16" X 7", X 1" Tab, P/N SB20175, Erico$6.18$618.09 13200Bond, jumper, 3/16 & 3/4 XS 48 long, P/N SBXSJ3348$9.88$1,976.33 1450Connector, 3/16" x 1" x 4" Track , Web of Rail, P/N SBTBBU4A, Erico$4.88$244.15 151Erico Protection Device, Primary P/N EPD120/240TDFL$393.21$393.21 161Grinding Wheel, P/N SB22122, Erico$31.50$31.50 1750Retaining clip 3/8", P/N A248B, Erico$2.18$109.23 18100Sleeve, #6 to BS, P/N A2363J$1.18$118.22 19100Sleeve, #6 to BS, P/N A2367J$1.18$118.22 202Terminal Board Strip, 36", P/N B2700HC36T, Erico$38.78$77.56 2132Terminal, Block Kit, w/14-24 AAR Hdwr, P/N B2700A2C1WH, Erico$24.40$780.87 2250Weld Metal, #25, for 3/16" bonds, Erico$1.77$88.67 23200Wire, Track, #6AWG, PVC Insul/Bondstrand #6625, L&W$1.25$250.80 2432Arrestor, AGA-1 Air Gap (HD), 202216-001,GE$21.97$703.15 25150Cable, 3C#2, Armored, 400999-T00293, Okonite$11.32$1,698.13 26300Cable, 2/C#6, Armored, 206-11-624\\20, Okonite, $2.06$616.80 26350Cable, 7/C#6, Armored, 206-11-624, Okonite, P/N 1077-05, GE$8.46$2,959.36 27350Cable, 7/C#9, Armored, 206-11-692, Okonite, P/N 1080-02$5.04$1,763.02 282Crossing Lamp Controller, P/N 250675-000, GE$1,013.99$2,027.98 292Diode Kits, P/N 227194-000, GETS$89.78$179.55 302Equalizer, AGE-1,Air Gap, P/N 202217-001, GE$24.01$48.01 312FSS-1B (frequency range 267hz to 560 hz), P/N 250849-001, GE$699.05$1,398.10 321HXP-3R, P/N 250811-2201, GE$19,784.02$19,784.02 331Lamp Resistor Panel, P/N 227217-000, GE$776.72$776.72 341MDSA-1 Surge Arrestor Panel, P/N 250204-001C, GE$314.94$314.94 3516Nut insulated, 1 3/16", P/N 013985-000, GE$4.85$77.67 361Recorder, HAWK, P/N 251210-0001, GE$2,633.40$2,633.40 372Relay Base Kit, XLC P/N 251071-100, GE$107.73$215.46 38300Wire, Trk, 2C/#6, Twist, Solid, 113-12-3933, Okonite, P/N 1094-05, GE$2.07$622.44 392Plug, Locking, 15A, P/N 6C578, Grainger$23.07$46.13 402Bell, Electronic, 5" Base, P/N EB-3-360-5, GSI$250.58$501.15 412Gate Keeper, Right Side of Rd, w/Hardware & Buffer Spring, P/N SK-1000-2W,G$2,200.00$4,400.00 4260Cord, 3C/#14 SO, P/N 12351, Home Depot$1.50$90.00 432Battery Tray 12" x 24", holds 3 batteries, P/N 027002-001, J&A$52.69$105.37 442Battery Tray 12" x 27", holds 4 batteries, P/N 027003-001, J&A$57.83$115.65 452Terminal Assbly, Battery Multi-Connector, P/N 225481-000, J&A$24.42$48.83 PAGE 1 OF 4 Fort Worth & Western Coppell Road - Coppell, TX DOT # 88 747 J M.P. 0028.30 Project Number C-07-732 Estimate dated 01-09-09 468Lights, 12" LED, RDG$405.00$3,240.00 472Gate Arm, 24' Alum Base, Dia Grade Sheeting, P/N 9298-611, NEG$444.00$888.00 482Sign, Railroad Crossing, Double, P/N 035200-17DXD, NEG$290.41$580.82 494Wind Bracket, 36", P/N 191036, NEG$69.39$277.56 502Battery, GNB, Single cell, 2 volt, 264 AH, NRS$457.46$914.92 516Battery, GNB, Single cell, 2 volt, 312 AH, NRS$598.81$3,592.86 521Rectifier, 20 ERB-C -12V, NRS$686.19$686.19 531Rectifier, 40 ERB-C -12V, NRS$908.50$908.50 541Bungalow, Alum, 6 X 6 w/ Heater, R/A, P/N 14396, PTMW$9,273.85$9,273.85 551Light, IL-LC-2 power off, with 12/18 bulb and mounting hardware$83.53$83.53 5688Relay contacts, Type 10-14 Crimp, P/N 162-0327, RDG$3.21$282.70 572EZ Gate light kits, P/N 9298-1120E$255.72$511.43 582Pallets$115.65$231.30 592Fuse Block, Bakelite, Model 640, P/N $12.14$24.29 602Fndn, Galvanized, 48", 5" Mast, w/ Lev Nuts, P/N 1181-9-A, WCH$501.15$1,002.30 61501" Connector, Flat, P/N 32029-007$0.40$19.92 621501" Test Link, Flat, P/N 32257-002$2.25$337.31 631212" Connector, Flat, P/N 32248-002$9.44$113.34 64400Binding Nut, P/N 13073-000$0.18$71.96 65300Clamp Nut, P/N 13079-000$0.18$53.97 6680Connector, 1" plain, 0223839-2, Safetran$0.67$53.46 6780Connector, 2-3/8", flat connecting link, 023839-1, Safetran$0.71$56.54 684Ductseal. per pound$10.22$40.86 69150Gold Test Nut, P/N 13296-001$1.05$157.50 7025Tags, ¾” x 2” Adhesive Tag, P/N ACE50T1909$0.16$3.94 71500Tags, Labels 3/8" x 1", White, P/N ACE5010959$0.47$236.25 721Tape, 88$8.67$8.67 736Terminal Block, 12 Single Posts$24.67$148.03 748Terminal, Bakelite, 2-Point, with Hardware, 023612-1X$7.13$57.05 Terminal,(2x6), 023274-428X, Safetran 758$24.42$195.32 Multi-unit Model 274, 12 Post Double Row 76200Terminal, Ring, 1/4", 10-12$0.32$64.25 77200Terminal, Ring, 1/4", 18-22$0.27$53.97 7825Terminal, Ring, 1/4", 6$1.13$28.27 7916Terminal, Ring, 3/8", 6, Battery Lug$0.86$13.78 80150Test Link, 1" Insulated Offset, P/N 032257-005, GE$3.08$462.60 81250Tie-Wrap, 10", Black$0.05$12.85 82600Washer, P/N 013074-000$0.09$53.97 831000Wire, Case, #10AWG, Blue, P/N 3000-05, GE$0.62$616.80 841000Wire, Case, #16AWG, Blue, P/N 012092-002, GE$0.28$282.70 85300Wire, Case, #6AWG, Black$0.90$269.85 86150Wire, Case, #6AWG, Green$0.90$134.93 87300Wire, Case, #6AWG, Red$0.90$269.85 88156Wire, Ground, #6AWG, Bare Copper$1.48$230.53 892Counterweight Package 24 P/N CTWT-AL-24 WCH$566.07$1,132.14 902Gate, Model 3597, w/ MTCE Switch, P/N 46700023, WCH$5,041.06$10,082.11 912Flasher Assmbly, P/N FLS-BMH-2, WCH$3,040.45$6,080.90 922Resistor, 11.20 Ohm, P/N 1110-2, WCH$27.43$54.87 93$0.00$0.00 PAGE 2 OF 4 Fort Worth & Western Coppell Road - Coppell, TX DOT # 88 747 J M.P. 0028.30 Project Number C-07-732 Estimate dated 01-09-09 94Total:$92,273.48 PAGE 3 OF 4 Fort Worth & Western Coppell Road - Coppell, TX DOT # 88 747 J M.P. 0028.30 Project Number C-07-732 Estimate dated 01-09-09 LINEUNITTOTAL Qty.SUMMARY OF QUOTE NO.COSTCOST $92,273.48 11SUBTOTAL MATERIAL: $2,445.25 21INBOUND FREIGHT: $2,197.86 3OUTBOUND FREIGHT: 4SYSTEM DESIGN & DOCUMENTATION: $4,975.30 51WIRING LABOR: $2,388.14 61TESTING & SHOP LABOR: $1,288.60 71ENGINEERING LABOR: $0.00 81OUTSIDE SERVICES EXPENSES PROJECT TOTAL:$105,568.63 9 PAGE 4 OF 4