Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ST0701-BD090720
8/2812009) Keith Marvin -Bid comparison summary - grapvine to beltline.pdf PROJ: SOUTHWESTERN BLVD. FROM GRAPEVINE CREEK TO BELT LINE ROAD 41' B-B STA 15+13- 38+00 AVO: 24732 ~~ REM N0. ITEM DESCRIPTION QUANTITY UNIT dacksonCo nstmction R odman Mario Sinacola Aust in Bride Lac Co nstnaction UNR PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL UNR PRICE TOTAL UNIT PRICE TOTAL Halff Estimate 1B 2B Mobilization TraffcControl 1 1 LS LS $6.00 $0.00 $30,000.00 $17,765.00 $30,006.06 $17,765.00 $90,660.60 $30,060.60 $90,660.60 $30,060.00 $115,006.06 $20,000.00 $115,000.00 $20,000.00 $137,600.00 $10,108.33 $137,606.06 $10,108.30 $160,600.00 $26,606.66 3B 4B Street Striping Cl~ring and Grubbng 1 1 LS LS $0.00 $0.00 $18,060.00 $84,288.00 $18,060.00 X4,288.00 $8,003.03 $72,000.00 $8,003.00 $72,003.00 $10,000.00 $140,003.03 $10,000.00 $140,000.00 $10,027.00 $90,057.64 $10,027.00 $.50,057.64 $15,030.00 $2a,o3o.00 5B 6B Renave Existing Asphalt Pavement Remove Existing Concrete Pavement 8,120 410 SY SY $0.00 $0.00 $2.10 $7.00 $17,052.00 $2,870.00 $1.20 $5.00 $9,744.00 $2,050.00 $5.00 x.00 $40,600.00 $2,460.00 $2.25 $3.88 $18,270.00 $1,590.80 $64,960.00 $4,166.66 7B 8B Renave Existing RCP Pipe Remove Brick Pavers 245 10 LF SY $0.00 $0.00 $22.00 $20.00 $5,390.00 $200.00 $17.00 $30.00 $4,165.00 $300W $17.00 $22.00 $4,165.00 $226.66 $5.22 $25.31 $1,278.90 $253.10 $735.00 $250.00 9B 10B Install Asphalt Pavement 4"ThickGoncreteSidewalk 135 820 SY SY $0.00 $0.00 $56.50 $28.00 $7,627.50 $22,960.00 $50.00 $32.00 $6,750.00 $26,240.00 X7.00 $37.00 $9,045.00 $30,340.00 $45.37 $27.52 $6,124.95 $22,566.40 $5,406.66 $4,100.00 11B 12B 6"Int ral Curb 5"Think Reinforced Concrete Drive 4980 1070 LF SY $0.00 $0.00 $1.00 $38.75 $4980.00 $41462.50 $1.00 $40.00 $4989.00 $42803.00 $1.50 $37.00 $7470.00 $39590.00 $1.00 $49.76 $49@3.00 $53243.20 $24900.00 $37450.00 13B 14B 8"Thick Reinforced Concrete Pavement LlmedandCom cted Su rade 11070 11915 SY SY $0.00 $0.00 $30.15 $2.80 $333760.50 $33362.00 $30.00 $2.00 $33 100.00 $23839.00 $29.00 $1.75 $321030.00 $20851.25 $31.16 $1.34 $344941.20 $15966.10 $498150 W $23836.66 15B 16B Hydrated Line (42 ItsISY)'*' GrassSceding byHydromulch 250 1 TN LS $0.00 $0.00 $136.03 $17,500.00 $34,000.00 $17,500.00 $125.00 $15,003.03 $31,250.00 $15,003.00 $130.00 $12,000.00 $32,500.00 $12,000.00 $137.23 $16,198.34 $34,337.50 $16,198.34 $19,890.00 $10,030.00 17B 18B Salvage Fire Hydrant Replace Mail Box 1 8 EA EA $0.00 $0.00 $935.03 $320.03 $935.00 $2,560.00 $500.00 $200.00 $500 W $1,603.00 $110.00 $225.00 $110.00 $1,800.00 $268.50 $596.20 $268.50 $4,769.60 $303.00 $3,206.66 19B Renave and Relocate Traffic Sign 19 EA TOTAL $0.00 $D.00 $107.03 $2,033.00 $676,8D6.60 $350.00 $6,650.00 $707,969.00 $406.66 $7,600.00 $814,781.26 $918.55 $17,452.45 $790,DD3.98 $7,630.00 $867,775.00 REM N0. ITEM DESCRIPTION QUANTITY UNIT Jackson Constructbn UNR PRICE TOTAL Rodman UNIT PRICE TOTAL Mario Sinacola UNIT PRICE TOTAL Austin Bridge UNR PRICE TOTAL Lacy Constmction UNIT PRICE TOTAL Halff Estimate 20B 21B 1"Co r Pi 1112"CopperPlpe 633 85 LF LF $0.00 $0.00 $13.03 $17.03 $8190W $1,445W $23.03 $26.03 $14490.00 $2210.00 $20.75 $25.25 $13072.50 $2,146.25 $14.95 $17.54 $9418.50 $1,490.90 $7560.00 $1,020.00 22B 23B "PVC Water Pipe "PVC Water Pipe 75 10 LF LF $0.00 $0.00 $18.03 $18.03 $1,350W $180.00 $33.03 $33.03 $2475.00 $339.00 $19.00 $21.00 $1,425.00 $210.00 $21.39 $19.03 $1,604.25 $190.30 $2,250.00 $396.66 24B 25B "PVC Water Pipe "PVC Water Pipe 110 617 LF LF $0.00 $0.00 $19.03 $27.03 $2,090W $16,740W $32.03 $34.50 $3,520.00 $21,390.00 $23.25 $26.00 $2,557.50 $16,120.00 $20.62 $25.42 $2,268.20 $15,760.40 $4,950.00 $34,100.00 26B 27B 12' PVC Water Plpe 4"RCP Water Pipe 2,005 295 LF LF $0.00 $0.00 $28.03 $140.00 $56,140W $41,300W $29.03 $189.03 $58,145.00 $53,100.00 $29.25 $140.00 $58,646.25 $41,300.00 $23.03 $132.92 $46,175.15 $39,211.40 $140,350.00 $44,250.00 28B 29B 1"AirRel~seValve "Gate Valve 1 1 EA EA $0.00 $0.00 $2,115.00 $585.00 $2,115W $585.00 $3,600.00 $503.03 $3,630.00 $503.00 $3,100.00 $650.00 $3,100.00 X50.00 $2,896.28 $532 $2,6.28 $532.89 $3,000.00 $700.00 30B 31B "Gate Valve "Gate Valve 7 9 EA EA $0.00 $0.00 $725.00 $1035.00 $5075W $9315W $625.03 $850.03 $4375.00 $7650.00 $785.00 $1075.00 $5495.00 $9675.00 $656.86 $940.73 $4598.02 $8466.57 $4900.00 $9000.00 32B 12'GateValve 6 EA $0.00 $1,890.00 $11,340W $1,625.00 $9,750.00 $2,000.00 $12,000.00 $1,827.10 $10,962.60 $7,800.00 33B 34B 1"Water ServiceGonnectlon 1112" Water Tapping Sleeve Connection 7 1 EA EA $0.00 $0.00 $1,070.00 $2,155.00 $7,490W $2,155W $1,200.00 $2600.00 $6,a6o.oo $2636.66 $840.00 $2,125.00 $5,880.00 $2,125.00 $768.41 $2,359.24 $5,378.87 $2,359.24 $4,200.00 $700.00 35B 36B 16k12' Tapping Sleeve and Valve(Including connection) 4'k12' Tapping Sleeve and Valve(Including connection) 1 1 EA EA $0.00 $0.00 $5,760.00 $8,700.00 $5,760W $$700W $7,003.03 $7,503.03 $7,036.66 $7,500.00 $5,050.00 $7,500.00 $5,050.00 $7,500.00 $4,902.52 $2,420.68 $4,902.52 $2,420.68 $3,506.66 $5,036.66 37B 38B Ductile Iran Fittings oncreteThrustBlacking 4 23 TN CY $0.00 $0.00 $4,285.00 $120.00 $17,140W $2,760W $3,200.00 $150.03 $12800.00 $3,450.00 $3,000.00 $55.00 $12,000.00 $1,265.00 $3,707.69 $92.65 $14,830.76 $2,131.87 x,600.00 $11,500.00 39B 40B Install Fire Hydrant RemovaldWaterServiceLlne(1"or1112') 6 8 EA EA $0.00 $0.00 $2,350.00 $200.00 $1Q100W $1,600W $3,000.00 $350.03 $18,030.00 $2806.66 $2,300.00 $300.00 $13,800.00 $2,400.00 $2,484.00 $65.95 $14,904.00 $527.60 $13,800.00 $806.66 41B 42B renchSafetySystems estingandChlorination 2,915 1 LF LS $0.00 $0.00 $0.25 $1,375.00 $728.75 $1,375W $1.00 $2190.00 $2915.00 $2190.00 $0.50 $2,773.35 $1,457.50 $2,773.35 $0.23 $1,182.12 $670.45 $1,182.12 $2,915.00 $4,000.00 43B Vlnspection ~ 0 LF $0.00 $6.66 $0.00 $0.00 $0.00 $3,206.50 TOTAL $D.00 $217,673.76 $249,190.00 $220,648.36 $192,883.67 $318,402.00 Page 8/2812009) Keith Marvin -Bid comparison summary - grapvine to beltline.pdf REM N0. ITEM DESCRIPTION QUANTITY UNIT Jackson Constructon Rodman Mario Sinacola Austin Bridge Lacy Constmction Halff Estimate UNR PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL UNR PRICE TOTAL UNIT PRICE TOTAL 44B 45B "WWPVG 'Diameter WJVManhcle 2,290 6 LF EA $6.00 $0.00 $5200 $3,135.00 $119,080W $18,810W $42.00 $3,350.00 $96,180.00 $20,100.00 $26.25 $3,550.00 $60,112.50 $21,300.00 $21.66 $2,742.67 $49,601.40 $16,456.02 $91,630.00 $21,000.00 46B 47B onnect to Existing Wastewater Manhole rench Safety Systems 4 2,290 EA LF $0.00 $0.00 $1,285.00 $0.25 $5,140.00 $572.50 $3,500.00 $1.00 $14,000.00 $2,290.00 $450.00 $1.00 $1,800.00 $2,290.00 $1,707.35 $0.23 $6,529.40 $526.70 $4,000. 00 $2,748.00 48B est Waste Water System and Manholes "" 2 EA $0.00 $2,050.00 $4,100.00 $1,366.00 $2,732.00 $2,700.00 $5,400.00 $405.53 $811.06 $7,000.00 49B 50B Nlnspection Connect Existing 4" WW Service to New 8" WJV 2,290 9 LF EA $0.00 $0.00 $0.50 $450.00 $1,145.00 $4,050.00 $1.00 $1,250.00 $2,290.00 $11,250.00 $1.00 $500.00 $z,zso.oo $4,500.00 $0.98 $552.56 $2,244.20 $4,973.04 $2,519.00 $4,500.00 51B Remove Existing VNNManhole an pugexisirg ww 2 EA $0.00 $1,225.00 $2,450.00 $750.00 $1,500.00 $550.00 $1,100.00 $486.99 $973. $2,000.00 •~ TOTAL $D.00 $167,447.60 $164,092.00 $99,417.6D $83,86D.76 $135,392.00 ~ REM N0. ITEM DESCRIPTION QUANTITY UNIT Jackson Construction UNR PRICE Rodman UNIT PRICE Mario Sinacola UNIT PRICE Austin Bridge UNR PRICE Lacy Constnuction UNIT PRICE Halff Estimate 53B 54B 12" CLASS III RCP 18" CLASS III RCP 115 560 LF LF $0.00 $0.00 $30.00 $45.00 $3,450.00 $25,200 W $33.18 $40.28 $3,815.70 $22,556.80 $31.00 $37.50 $3,565.00 $21,000.00 $35.85 $39.45 $4,122.75 $22,092.00 $4,025.00 $2a,6oo.00 55B 56B 24" CLASS III RCP 30" CLASS III RCP 380 30 LF LF $0.00 $0.00 $59.00 $7200 $22,420 W $2,160.00 $53.58 $69.74 $20,363.40 $2,092.20 $46.25 $56.50 $17,575.00 $1,695.00 $45.96 $59.11 $17,464.80 $1,773.30 $24,700.00 $2,400.00 57B 58B 36" CLASS III RCP 42" CLASS III RCP 420 285 LF LF $0.00 $0.00 $89.00 $115.00 $37,380 W $32,775 W $91.95 $115.00 $38,619.00 $32,775.00 $73.00 $98.00 $30,660.00 $27,930.00 $69.91 $92.23 $29,362.20 $26,285.55 $42,000.00 $35,625.00 ipe es ur ne n r e o n r~tment ape oncrete ron oncrete ncase fisting stewater in - iameter oc ip ap is x y~ oc ip ap 74B rent aey Remove Existing Wye Inlet 2 EA $0.00 $990.00 $1,980.00 $500.00 $1,000.00 $550.00 $1,100.00 $265.40 $538.80 $1,630.00 75B 76B Remove Existing Manhole Erosion Control and SWPP3 1 1 EA LS $0.00 $0.00 $860.00 $15,000.00 $860.00 $15,000 W $1,000.00 $10,000.00 $1,000.00 $10,000.00 $550.00 $10,000.00 $550.00 $10,000.00 $829.92 $11,017.78 $829.92 $11,017.78 $1,000.00 $30,600.00 TOTAL $D.00 $409,642.60 $377,219.10 $367,766.00 $361,609.00 $453,775.00 REM N0. ITEM DESCRIPTION QUANTTY UNIT Jackson Constructon Rodman Mario Sinacola Austin Bridge LacyConstnaction Halff Estimate UNR PRICE TOTAL UNIT PRICE TOTAL UNIT PRICE TOTAL UNR PRICE TOTAL UNIT PRICE TOTAL 77B 78B "Electric Conduit Pull Box 4,075 4 LF EA $0.00 $0.00 $5.40 $56200 $22,005W $2,248.00 $5.00 $525.00 $20,375.00 $2,100.00 $5.25 $550.00 $21,393.75 $2,200.00 $5.42 $565.10 $22,086.50 $2,276.40 $203,750.00 $1,200.00 TOTAL D.00 24,263.00 22,476.00 23,693.76 24,362.90 $204,950.00 • $D.00 $1,486,822.26 $1,610,936.10 $1,626,206.86 $1,442,710.20 $1,980,294.00 Page (8/2812009) Keith Marvin -Bid comparison summary - grapvine to beltline.pdf ~ ,; ~ ,. ITEM DESCRIPTION Jackson Constructon Rodman Mario Sinacola Austin Bridge Lacy Constnuction Halff Estimate REM N0. TOTAL TOTAL TOTAL TOTAL TOTAL 1B-19B Paving'Grading $0.00 $676,805.50 $797,959.90 $814,781.25 $790,003.98 $867,775.00 20B-43B aYer Service $0.00 $217,673.75 $249,190.00 $220,648.35 $192,883.57 $318,402.00 44B-52B astewater $0.00 $157,447.50 $154,032.00 X9,417.50 $83,850.75 $135,392.00 53B-76B Drainage $0.00 $409,642.50 $377,219.10 $367,765.00 $351,E09.00 $453,775.00 77B-78B Electric $0.00 $24,253W $22475.00 $23,593.75 $24,?62.90 $204,950.00 Bonds**-Rodman 50% Lronds and school flashers $3Q554W TOTAL D.00 1,620,376.26 1,61D,936.10 1,626,206.86 1,442,71D.20 $1,980,294.00 REM N0. ITEM DESCRIPTION QUANTITY UNIT Jackson Construction UNR PRICE TOTAL Rodman UNIT PRICE TOTAL Mario Sinacola UNIT PRICE TOTAL Austin Bridge UNR PRICE TOTAL Lacy Constnuction UNIT PRICE TOTAL Halff Estimate PAVING 8 GRADING 10B "Thick Concrete Sidewalk ATER SERVICE 820 SY $0.00 $28.00 $22,960W $32.00 $26,240.00 $37.00 $30,340.00 $27.52 $22,566.40 $4,100.00 276 4" RCP Water Pipe (Note quantity adjusted to W reimbursement per section 3.1 of the purchase agreement rom295to197.4) 147.5 LF $0.00 $140.00 $20650W $180.00 $26550.00 $140.00 $20650.00 $132.92 $19605.70 $44250.00 ASTEWATER 44B 45B "VNNPVG 'Diameter WJVManhcle 1433 3 LF EA $ $ 0.00 0.00 $5200 $3,135.00 $74,360W $9,405.00 $42.00 $3,350.00 $60,060.00 $10,050.00 $26.25 $3,550.00 $37,537.50 $10,650.00 $21.66 $2,742.67 $30,973.80 $8,228.01 $s1,63o.00 $21,000.00 47B 48B rench Safety Systems Test Waste Water System and Manholes 1,433 1 LF LS $ $ 0.00 0.00 $0.25 $2,050.00 $357.50 $2,050.00 $1.00 $1,366.90 $1,439.00 $1,366.00 $1.00 $2,700.00 $1,430.00 $2,700.00 $0.23 $405.53 $328.90 $405.53 $2,748.00 $7,900.00 49B 50B TVlnspection Connect Existing 4" VWV Service to New 8" WJV 1,433 9 LF EA $ $ 0.00 0.00 $0.50 $450.90 $715.00 $4,050.00 $1.00 $1,250.90 $1,439.00 $11,250.00 $1.00 $500.00 $1,430.00 $4,500.00 $0.98 $552.56 $1,401.40 $4,973.04 $2,519.00 $4,590.00 51B 52B Remove ExistingVWVManhole Cut and plug existing 8"WJV 1 5 EA EA $ $ 0.00 0.00 $1,225.00 $420.90 $1,225.00 $2,100.00 $750.00 $750.00 $750W $3,750.00 $550.00 $125.00 $550.00 $625.00 $486.99 $286.99 $486.99 $1,434.95 $2,030.00 $25W TOTAL $D.00 137,872.60 142,876.00 110,412.60 90,4D4.72 $179,742.00 Page 3 PacTrust Total 1,382,6D3.76 1,368,069.10 1,416,793.36 1,362,3D6.48 1,800,662.00