Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ST0702-EM090109
Fort Worth & Western Coppell Road -Coppell, TX DOT # 88 747 J M. P. 0028.30 Project Number C-07-732 Estimate dated 01-09-09 LINE NO. Qty DESCRIPTION OF MATERIALS UNIT COST TOTAL COST 1 1 Decal, Crossin & Bun aloes Identification $131.25 $131.25 2 2 Decal, Flasher DOT's Identification $26.25 $52.50 3 2 Fuse, 20 Am $13.24 $26.48 4 1 Transformer, Chassis Mt, 115/230V, 80VA, 16.OVCT@5.OA, 8.OV@10.OA, lugs, P/N VPS16-5000 $30.09 $30.09 5 2 E-3 Test Post, B-1 Plu board, P/N 42788-001-02, Alstrom $12.85 $25.70 6 2 Rela , B-1 Plu board, P/N 59686-005-08, Alstrom $57.83 $115.65 7 1 Rela ,Neutral, 4FB, 500 Ohm, P/N A62-277, Alstom $809.55 $809.55 8 1 Rela ,Neutral, 4FB, Slow Release, P/N A62-358, Alstom $1,026.72 $1,026.72 9 6 5/8" Ground Rod Weld, #6, 2 Connector, P/N GT1161G, Erico $10.15 $60.91 10 6 5/8" Ground Rod Weld, #6, 4 Connector, P/N NT1161G, Erico $14.01 $84.04 11 6 5/8" x 8' Co er Ground Rod P/N 615880, Erico $13.53 $81.16 12 100 Bond Wire, 5/16" X 7", X 1"Tab, P/N SB20175, Erico $6.18 $618.09 13 200 Bond, 'um er, 3/16 & 3/4 XS 48 Ion , P/N SBXSJ3348 $9.88 $1,976.33 14 50 Connector, 3/16" x 1" x 4" Track ,Web of Rail, P/N SBTBBU4A, Erico $4.88 $244.15 15 1 Erico Protection Device, Prima P/N EPD120/240TDFL $393.21 $393.21 16 1 Grindin Wheel, P/N S622122, Erico $31.50 $31.50 17 50 Retainin cli 3/8", P/N A248B, Erico $2.18 $109.23 18 100 Sleeve, #6 to BS, P/N A2363J $1.18 $118.22 19 100 Sleeve, #6 to BS, P/N A2367J $1.18 $118.22 20 2 Terminal Board Stri , 36", P/N B2700HC36T, Erico $38.78 $77.56 21 32 Terminal, Block Kit, w/14-24 AAR Hdwr, P/N 62700A2C1 WH, Erico $24.40 $780.87 22 50 Weld Metal, #25, for 3/16" bonds, Erico $1.77 $88.67 23 200 Wire, Track, #6AWG, PVC Insul/Bondstrand #6625, L&W $1.25 $250.80 24 32 Arrestor, AGA-1 Air Ga HD , 202216-001,GE $21.97 $703.15 25 150 Cable, 3C#2, Armored, 400999-T00293, Okonite $11.32 $1,698.13 26 300 Cable, 2/C#6, Armored, 206-11-624\\20, Okonite, $2.06 $616.80 26 350 Cable, 7/C#6, Armored, 206-11-624, Okonite, P/N 1077-05, GE $8.46 $2,959.36 27 350 Cable, 7/C#9, Armored, 206-11-692, Okonite, P/N 1080-02 $5.04 $1,763.02 28 2 Crossin Lam Controller, P/N 250675-000, GE $1,013.99 $2,027.98 29 2 Diode Kits, P/N 227194-000, GETS $89.78 $179.55 30 2 E ualizer, AGE-1 ,Air Ga , P/N 202217-001, GE $24.01 $48.01 31 2 FSS-16 fre uenc ran a 267hz to 560 hz , P/N 250849-001, GE $699.05 $1,398.10 32 1 HXP-3R, P/N 250811-2201, GE $19,784.02 $19,784.02 33 1 Lam Resistor Panel, P/N 227217-000, GE $776.72 $776.72 34 1 MDSA-1 Sur a Arrestor Panel, P/N 250204-001 C, GE $314.94 $314.94 35 16 Nut insulated, 1 3/16", P/N 013985-000, GE $4.85 $77.67 36 1 Recorder, HAWK, P/N 251210-0001, GE $2,633.40 $2,633.40 37 2 Rela Base Kit, XLC P/N 251071-100, GE $107.73 $215.46 38 300 Wire, Trk, 2C/#6, Twist, Solid, 113-12-3933, Okonite, P/N 1094-05, GE $2.07 $622.44 39 2 Plu , Lockin , 15A, P/N 6C578, Grain er $23.07 $46.13 40 2 Bell, Electronic, 5" Base, P/N EB-3-360-5, GSI $250.58 $501.15 41 2 Gate Kee er, Ri ht Side of Rd, w/Hardware & Buffer S rin P/N SK-1000-2W, $2,200.00 $4,400.00 42 60 Cord, 3C/#14 SO, P/N 12351, Home De of $1.50 $90.00 43 2 Batte Tra 12" x 24", holds 3 batteries, P/N 027002-001, J&A $52.69 $105.37 44 2 Batte Tra 12" x 27", holds 4 batteries, P/N 027003-001, J&A $57.83 $115.65 45 2 Terminal Assbl , Batte Multi-Connector, P/N 225481-000, J&A $24.42 $48.83 PAGE 1 OF 4 Fort Worth & Western Coppell Road -Coppell, TX DOT # 88 747 J M.P. 0028.30 Project Number C-07-732 Estimate dated 01-09-09 46 8 Li hts, 12" LED, RDG $405.00 $3,240.00 47 2 Gate Arm, 24' Alum Base, Dia Grade Sheetin , P/N 9298-611, NEG $444.00 $888.00 48 2 Si n, Railroad Crossin ,Double, P/N 035200-17DXD, NEG $290.41 $580.82 49 4 Wind Bracket, 36", P/N 191036, NEG $69.39 $277.56 50 2 Batte ,GNB, Sin le cell, 2 volt, 264 AH, NRS $457.46 $914.92 51 6 Batte ,GNB, Sin le cell, 2 volt, 312 AH, NRS $598.81 $3,592.86 52 1 Rectifier, 20 ERB-C -12V, NRS $686.19 $686.19 53 1 Rectifier, 40 ERB-C -12V, NRS $908.50 $908.50 54 1 Bun aloes, Alum, 6 X 6 w/ Heater, R/A, P/N 14396, PTMW $9,273.85 $9,273.85 55 1 Li ht, IL-LC-2 ower off, with 12/18 bulb and mountin hardware $83.53 $83.53 56 88 Rela contacts, T e 10-14 Crim , P/N 162-0327, RDG $3.21 $282.70 57 2 EZ Gate li ht kits, P/N 9298-1120E $255.72 $511.43 58 2 Pallets $115.65 $231.30 59 2 Fuse Block, Bakelite, Model 640, P/N $12.14 $24.29 60 2 Fndn, Galvanized, 48", 5" Mast, w/ Lev Nuts, P/N 1181-9-A, WCH $501.15 $1,002.30 61 50 1" Connector, Flat, P/N 32029-007 $0.40 $19.92 62 150 1"Test Link, Flat, P/N 32257-002 $2.25 $337.31 63 12 12" Connector, Flat, P/N 32248-002 $9.44 $113.34 64 400 Bindin Nut, P/N 13073-000 $0.18 $71.96 65 300 Clam Nut, P/N 13079-000 $0.18 $53.97 66 80 Connector, 1" lain, 0223839-2, Safetran $0.67 $53.46 67 80 Connector, 2-3/8", flat connectin link, 023839-1, Safetran $0.71 $56.54 68 4 Ductseal. er ound $10.22 $40.86 69 150 Gold Test Nut, P/N 13296-001 $1.05 $157.50 70 25 Ta s, '/." x 2" Adhesive Ta , P/N ACE50T1909 $0.16 $3.94 71 500 Ta s, Labels 3/8" x 1", White, P/N ACE5010959 $0.47 $236.25 72 1 Ta e, 88 $8.67 $8.67 73 6 Terminal Block, 12 Sin le Posts $24.67 $148.03 74 8 Terminal, Bakelite, 2-Point, with Hardware, 023612-1X $7.13 $57.05 75 8 Terminal, Multi-unit Model 274, 12 Post Double Row(2x6), 023274-428X, Safetran $24.42 $195.32 76 200 Terminal, Rin , 1/4", 10-12 $0.32 $64.25 77 200 Terminal, Rin , 1/4", 18-22 $0.27 $53.97 78 25 Terminal, Rin , 1/4", 6 $1.13 $28.27 79 16 Terminal, Rin , 3/8", 6, Batte Lu $0.86 $13.78 80 150 Test Link, 1" Insulated Offset, P/N 032257-005, GE $3.08 $462.60 81 250 Tie-Wra , 10", Black $0.05 $12.85 82 600 Washer, P/N 013074-000 $0.09 $53.97 83 1000 Wire, Case, #10AWG, Blue, P/N 3000-05, GE $0.62 $616.80 84 1000 Wire, Case, #16AWG, Blue, P/N 012092-002, GE $0.28 $282.70 85 300 Wire, Case, #6AWG, Black $0.90 $269.85 86 150 Wire, Case, #6AWG, Green $0.90 $134.93 87 300 Wire, Case, #6AWG, Red $0.90 $269.85 88 156 Wre, Ground, #6AWG, Bare Co er $1.48 $230.53 89 2 Counterwei ht Packa a 24 P/N CTWT-AL-24 WCH $566.07 $1,132.14 90 2 Gate, Model 3597, w/ MTCE Switch, P/N 46700023, WCH $5,041.06 $10,082.11 91 2 Flasher Assmbl , P/N FLS-BMH-2, WCH $3,040.45 $6,080.90 92 2 Resistor, 11.20 Ohm, P/N 1110-2, WCH $27.43 $54.87 93 $0.00 $0.00 PAGE2OF4 Fort Worth & Western Coppell Road -Coppell, TX DOT # 88 747 J M.P. 0028.30 Project Number C-07-732 Estimate dated 01-09-09 94 Total: $92,273.48 PAGE30F4 Fort Worth & Western Coppell Road -Coppell, TX DOT # 88 747 J M.P. 0028.30 Project Number C-07-732 Estimate dated 01-09-09 LINE NO. Qty SUMMARY OF QUOTE UNIT COST TOTAL COST 1 1 SUBTOTAL MATERIAL: $92,273.48 2 1 INBOUND FREIGHT: $2,445.25 3 OUTBOUND FREIGHT: $2,197.86 4 SYSTEM DESIGN & DOCUMENTATION: 5 1 WIRING LABOR: $4,975.30 6 1 TESTING & SHOP LABOR: $2,388.14 7 1 ENGINEERING LABOR: $1,288.60 8 1 OUTSIDE SERVICES EXPENSES $0.00 9 PROJECT TOTAL: $105,568.63 PAGE40F4