Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ST0301A-BD100405
Client : City of CoppellFreese and Nichols, IncJRJ PavingRebconMcMahon Contracting LP Project: Bethel Road IIEngineers Estimate11300 Kline Drive3019 Roy Orr Blvd. Bid Date: April 2, 2010Dallas, TX 75229Grand Prairie, TX 75050 Project No.: CPL03243:817-571-3730972-263-6907 #DescriptionQuantityUnitUnit CostTotal CostUnit CostTotal CostUnit CostTotal CostUnit CostTotal Cost 101 Mobilization (Max. 5% of Contract)1LS$90,877.81 90,877.81 89,677.00 89,677.00 60,000.00 60,000.00 100,000.00 100,000.00 102 Traffic Control1LS$25,200.00 25,200.00 18,411.75 18,411.75 54,000.00 54,000.00 87,000.00 87,000.00 103 Prep ROW18STA$1,100.00 19,800.00 2,728.89 49,120.02 5,000.00 90,000.00 430.16 7,742.88 104 Prepare and Implement SWPPP1LS$12,600.00 12,600.00 3,188.69 3,188.69 18,000.00 18,000.00 6,500.00 6,500.00 105 Project Signs2EA$550.00 1,100.00 341.25 682.50 500.00 1,000.00 550.00 1,100.00 106 Unclassified Excavation (Roadway & Channel)3850CY$10.00 38,500.00 6.69 25,756.50 10.00 38,500.00 8.04 30,954.00 107 Unclassified Compacted Earth Fill1250CY$23.00 28,750.00 4.83 6,037.50 12.00 15,000.00 4.88 6,100.00 108 Remove and Dispose of Asphalt Pavement4445SY$6.00 26,670.00 4.29 19,069.05 4.00 17,780.00 4.73 21,024.85 109 Concrete Removal1412SY$6.00 8,472.00 10.73 15,150.76 15.00 21,180.00 8.25 11,649.00 110 Remove and Reset Existing Mailbox1EA$400.00 400.00 500.00 500.00 500.00 500.00 500.00 500.00 111 Remove Existing Concrete Pipe (<=24" Diam)151LF$12.00 1,812.00 14.94 2,255.94 6.00 906.00 15.00 2,265.00 112 Remove Existing Concrete Pipe (>24" Diam)160LF$16.00 2,560.00 18.03 2,884.80 10.00 1,600.00 15.00 2,400.00 113 Remove Existing Inlet Box5EA$525.00 2,625.00 684.95 3,424.75 600.00 3,000.00 650.00 3,250.00 114 Adjust Existing Sanitary Sewer Manholes9EA$775.00 6,975.00 1,472.90 13,256.10 600.00 5,400.00 500.00 4,500.00 115 Adjust Existing Valve Box to Grade2EA$210.00 420.00 164.80 329.60 220.00 440.00 150.00 300.00 116 Remove Existing and Install New Fire Hydrant and Valve Assembly2EA$1,700.00 3,400.00 4,305.40 8,610.80 7,000.00 14,000.00 3,460.00 6,920.00 117 8" Lime Subgrade Treatment8353SY$3.00 25,059.00 3.15 26,311.95 2.50 20,882.50 2.81 23,471.93 118 Lime175TON$105.00 18,375.00 141.45 24,753.75 130.00 22,750.00 145.00 25,375.00 119 8" Reinforced Concrete Pavement with 6" Integral Curb7406SY$46.00 340,676.00 37.14 275,058.84 42.00 311,052.00 31.95 236,621.70 120 10" Reinforced Concrete Pavement with 6" Integral Curb552SY$48.00 26,496.00 91.27 50,381.04 82.00 45,264.00 67.60 37,315.20 121 10" Reinforced Concrete Stamped Roadway - Crosswalks237SY$110.00 26,070.00 103.17 24,451.29 120.00 28,440.00 108.00 25,596.00 122 8" Reinforced Concrete Stamped Roadway - Crosswalks282SY$105.00 29,610.00 85.26 24,043.32 82.00 23,124.00 89.50 25,239.00 123 6" Reinforced Concrete Stamped Pavement - Medians132SY$100.00 13,200.00 77.81 10,270.92 80.00 10,560.00 81.50 10,758.00 124 6" Reinforced Concrete Driveways1040SY$35.00 36,400.00 34.65 36,036.00 5.00 5,200.00 32.54 33,841.60 125 Asphalt Pavement for Pave Transition (6" HMAC)194SY$20.00 3,880.00 41.25 8,002.50 30.00 5,820.00 32.65 6,334.10 126 Monolithic Median Nose4EA$1,100.00 4,400.00 1,200.00 4,800.00 1,200.00 4,800.00 1,550.00 6,200.00 127 Reinforced Concrete Pavement Street Headers521LF$12.00 6,252.00 5.00 2,605.00 10.00 5,210.00 8.50 4,428.50 128 4" Reinf. Concrete Sidewalks985SY$50.00 49,250.00 26.78 26,378.30 36.00 35,460.00 27.87 27,451.95 129 Barrier Free Ramps14EA$1,000.00 14,000.00 650.00 9,100.00 1,300.00 18,200.00 950.00 13,300.00 130 Raised Pavement Marker, Class C, Type Y620EA$5.25 3,255.00 2.89 1,791.80 2.75 1,705.00 2.90 1,798.00 131 Raised Pavement Marker, Class C, Type W290EA$5.25 1,522.50 2.89 838.10 2.75 797.50 2.90 841.00 132 Raised Pavement Marker, Class C, Type I-A170EA$5.25 892.50 8.25 1,402.50 3.30 561.00 3.05 518.50 133 Raised Pavement Marker, Class C, Type I-C370EA$5.25 1,942.50 8.25 3,052.50 3.30 1,221.00 3.05 1,128.50 134 Pavement Markings1LS$2,000.00 2,000.00 2,800.88 2,800.88 2,000.00 2,000.00 2,000.00 2,000.00 135 Roadside Sign Assembly (Relocation)5EA$270.00 1,350.00 341.25 1,706.25 600.00 3,000.00 500.00 2,500.00 136 Roadside Sign Assembly (New Installation)1EA$525.00 525.00 414.75 414.75 600.00 600.00 500.00 500.00 137 Repair, Replace and/ or Modify Existing Irrigation Systems1LS$8,000.00 8,000.00 28,392.00 28,392.00 10,000.00 10,000.00 12,000.00 12,000.00 138 Repair, Replace and/ or Modify Existing Landscape1LS$5,000.00 5,000.00 2,501.19 2,501.19 5,000.00 5,000.00 17,500.00 17,500.00 139 Tree Protection1275LF$4.00 5,100.00 1.40 1,785.00 2.50 3,187.50 1.60 2,040.00 140 Block Sodding2225SY$3.00 6,675.00 2.04 4,539.00 3.00 6,675.00 3.50 7,787.50 141 Combination Rail w/windows (Tx Classic)(42" Tall)0LF$80.00 - - - - - - - 142 Safety Guardrail Termination6EA$2,000.00 12,000.00 2,205.00 13,230.00 2,300.00 13,800.00 2,900.00 17,400.00 143 TL2 Transition6EA$1,200.00 7,200.00 656.25 3,937.50 800.00 4,800.00 670.00 4,020.00 144 Installation of Highway Traffic Signals1EA$9,285.00 9,285.00 31,157.50 31,157.50 34,000.00 34,000.00 33,300.00 33,300.00 145 Remove and Deliver Existing Traffic Signal Pole and Mast Arm Assembly1EA$500.00 500.00 1,982.75 1,982.75 3,000.00 3,000.00 2,200.00 2,200.00 146 Traffic Signal Pole Assembly1EA$4,500.00 4,500.00 6,452.95 6,452.95 7,000.00 7,000.00 6,900.00 6,900.00 147 Drill Shaft (30 in)10LF$107.00 1,070.00 298.70 2,987.00 320.00 3,200.00 319.00 3,190.00 148 Ped Pole Assembly (including foundation)4EA$1,300.00 5,200.00 1,390.50 5,562.00 1,500.00 6,000.00 1,500.00 6,000.00 149 Pedestrian Signal Sections (remove and relocate)6EA$460.00 2,760.00 180.25 1,081.50 200.00 1,200.00 200.00 1,200.00 150 Pedestrian Push Button and Sign Assemblies (remove and relocate)6EA$205.00 1,230.00 123.60 741.60 130.00 780.00 132.00 792.00 151 2" PVC Conduit71LF$5.50 390.50 6.70 475.70 7.00 497.00 7.20 511.20 152 3" PVC Conduit1921LF$7.00 13,447.00 7.11 13,658.31 8.00 15,368.00 7.60 14,599.60 153 3" PVC Conduit (BORED)120LF$20.00 2,400.00 20.60 2,472.00 22.00 2,640.00 22.00 2,640.00 154 Ground Boxes8EA$625.00 5,000.00 515.00 4,120.00 600.00 4,800.00 550.00 4,400.00 155 Backplate for 3-Section Signal Head2EA$50.00 100.00 82.40 164.80 90.00 180.00 88.00 176.00 156 Backplate for 5-Section (House) Signal Head4EA$70.00 280.00 97.85 391.40 105.00 420.00 110.00 440.00 157 VEH SIG SEC (12 IN) LED (GRN ARW)4EA$225.00 900.00 247.20 988.80 270.00 1,080.00 270.00 1,080.00 158 VEH SIG SEC (12 IN) LED (GRN)6EA$235.00 1,410.00 257.50 1,545.00 280.00 1,680.00 280.00 1,680.00 159 VEH SIG SEC (12 IN) LED (YEL ARW)4EA$225.00 900.00 236.90 947.60 260.00 1,040.00 253.00 1,012.00 160 VEH SIG SEC (12 IN) LED (YEL)6EA$235.00 1,410.00 262.65 1,575.90 280.00 1,680.00 280.00 1,680.00 161 VEH SIG SEC (12 IN) LED (RED)6EA$205.00 1,230.00 226.60 1,359.60 240.00 1,440.00 242.00 1,452.00 162 1 Conductor #6 Bare Wire 288LF$1.00 288.00 0.93 267.84 1.00 288.00 1.00 288.00 163 1 Conductor #8 XHHW Wire296LF$1.00 296.00 1.14 337.44 1.20 355.20 1.20 355.20 164 1 Conductor #8 Bare Wire296LF$1.00 296.00 0.93 275.28 1.00 296.00 1.00 296.00 165 Traffic Signal Cable, 10 Conductor (TY A)(14 AWG)352LF$1.60 563.20 2.06 725.12 2.20 774.40 2.20 774.40 166 Traffic Signal Cable, 16 Conductor (TY A)(14 AWG)252LF$3.30 831.60 3.97 1,000.44 4.20 1,058.40 4.30 1,083.60 167 Traffic Signal Cable, 3 Conductor (TY A)(14 AWG)252LF$1.00 252.00 1.34 337.68 1.40 352.80 1.45 365.40 168 Video Imaging Vehicle Detection System, Camera Assembly4EA$1,420.00 5,680.00 4,841.00 19,364.00 5,200.00 20,800.00 5,200.00 20,800.00 169 Video Imaging Vehicle Detection System, Processing Unit1EA$8,130.00 8,130.00 3,193.00 3,193.00 3,500.00 3,500.00 3,400.00 3,400.00 170 Video Imaging Vehicle Detection System, Setup1EA$570.00 570.00 448.05 448.05 500.00 500.00 480.00 480.00 171 VIVDS Communication Cable610LF$2.00 1,220.00 1.34 817.40 1.50 915.00 1.50 915.00 172 Uni-Directional Opticom Detector (remove and relocate)1EA$400.00 400.00 144.20 144.20 160.00 160.00 160.00 160.00 173 Traffic Signal Confirmation Lights4EA$500.00 2,000.00 185.40 741.60 200.00 800.00 200.00 800.00 174 Relocate Illuminated Street Name (ILSN) Sign1EA$2,170.00 2,170.00 463.50 463.50 500.00 500.00 500.00 500.00 175 18" RCP (CL III)20LF$55.00 1,100.00 57.68 1,153.60 70.00 1,400.00 58.00 1,160.00 176 21" RCP (CL III)70LF$65.00 4,550.00 60.77 4,253.90 72.00 5,040.00 69.00 4,830.00 177 24" RCP (CL III)100LF$75.00 7,500.00 64.89 6,489.00 77.00 7,700.00 78.00 7,800.00 178 30" RCP (CL III)288LF$90.00 25,920.00 77.25 22,248.00 88.00 25,344.00 87.00 25,056.00 179 36" RCP (CL III)320LF$110.00 35,200.00 91.67 29,334.40 100.00 32,000.00 101.00 32,320.00 180 Trench Safety System for Storm Drains, Water and Sanitary Sewer Lines1244LF$1.00 1,244.00 0.31 385.64 1.10 1,368.40 1.20 1,492.80 181 Std. 5' Recessed Curb Inlet2EA$3,100.00 6,200.00 2,070.30 4,140.60 2,000.00 4,000.00 1,900.00 3,800.00 182 Std. 10' Recessed Curb Inlet2EA$3,200.00 6,400.00 2,585.30 5,170.60 2,500.00 5,000.00 2,800.00 5,600.00 183 Std. 20' Recessed Curb Inlet2EA$3,600.00 7,200.00 4,068.50 8,137.00 4,000.00 8,000.00 5,000.00 10,000.00 184 Std. 20' Curb Inlet w/ Open Back1EA$4,000.00 4,000.00 4,068.50 4,068.50 4,000.00 4,000.00 5,200.00 5,200.00 185 4' x 4' Drop Inlet1EA$3,500.00 3,500.00 2,369.00 2,369.00 2,200.00 2,200.00 2,800.00 2,800.00 186 Type A Storm Drain Manhole1EA$5,000.00 5,000.00 2,884.00 2,884.00 3,300.00 3,300.00 3,250.00 3,250.00 187 16" C905 DR 18 PVC Waterline 388LF$80.00 31,040.00 116.91 45,361.08 144.00 55,872.00 198.00 76,824.00 188 8" C900 DR 14 PVC Waterline16LF$49.00 784.00 107.64 1,722.24 100.00 1,600.00 121.00 1,936.00 189 16" x 6" Tapping Sleeve and Valve2EA$3,600.00 7,200.00 7,817.70 15,635.40 2,500.00 5,000.00 3,520.00 7,040.00 190 8" Gate Valve1EA$925.00 925.00 1,009.40 1,009.40 1,000.00 1,000.00 1,390.00 1,390.00 191 Air Release Valve (Type I)1EA$2,000.00 2,000.00 2,966.40 2,966.40 3,300.00 3,300.00 5,400.00 5,400.00 192 12" PVC Wastewater Pipe (SDR-35)42LF$95.00 3,990.00 115.98 4,871.16 105.00 4,410.00 109.00 4,578.00 193 Sanitary Sewer Manhole1EA$4,200.00 4,200.00 7,688.95 7,688.95 9,000.00 9,000.00 8,500.00 8,500.00 194 Remove Old Structure (Large)(Bridge)(TxDOT Item 104)1LS$38,000.00 38,000.00 40,800.00 40,800.00 50,000.00 50,000.00 94,000.00 94,000.00 195 Drilled Shaft (18")(TxDOT Item 416)111LF$60.00 6,660.00 122.40 13,586.40 85.00 9,435.00 140.00 15,540.00 196 Drilled Shaft (30")(TxDOT Item 416)236LF$125.00 29,500.00 204.00 48,144.00 230.00 54,280.00 157.00 37,052.00 197 CL C Conc (Abutments & Wingwalls)(TxDOT Item (420)58CY$600.00 34,800.00 714.00 41,412.00 800.00 46,400.00 790.00 45,820.00 198 CL C Conc (Bent)(TxDOT Item 420)46CY$500.00 23,000.00 714.00 32,844.00 800.00 36,800.00 840.00 38,640.00 199 CL S Concrete (Appr Slab)(TxDOT Item 420)222CY$340.00 75,480.00 255.00 56,610.00 100.00 22,200.00 390.00 86,580.00 200 Rip Rap (Conc)(CL B)(5 IN)(TxDOT Item 432)337CY$300.00 101,100.00 214.20 72,185.40 100.00 33,700.00 530.00 178,610.00 201 Reinforced Concrete Slab (Bridge)(TxDOT Item 422)7367SF$18.00 132,606.00 12.24 90,172.08 5.00 36,835.00 13.50 99,454.50 202 Prestressed Concrete Beam (Type C)(TxDOT Item 425)760LF$100.00 76,000.00 122.40 93,024.00 202.00 153,520.00 150.00 114,000.00 203 Armor Joint (With Seal)(TxDOT Item 454)87LF$70.00 6,090.00 112.20 9,761.40 120.00 10,440.00 104.00 9,048.00 204 Cement Treated Base Backfill (TxDOT Item 5326)520CY$75.00 39,000.00 71.40 37,128.00 75.00 39,000.00 58.00 30,160.00 205 Decorative Railing at Bridge256LF$150.00 38,400.00 91.80 23,500.80 250.00 64,000.00 150.00 38,400.00 206 Cast In Place Retaining Wall 3220 SF$30.00 96,600.00 40.80 131,376.00 42.00 135,240.00 50.00 161,000.00 207 Rail (TY 411)615 LF$100.00 61,500.00 102.00 62,730.00 150.00 92,250.00 145.00 89,175.00 208 Street Lighting 1 LS$6,000.00 6,000.00 59,431.00 59,431.00 55,000.00 55,000.00 57,000.00 57,000.00 209 Bridge Banner Poles 1 LS$4,000.00 4,000.00 24,675.00 24,675.00 21,000.00 21,000.00 22,000.00 22,000.00 210 Bridge Sidewalk 215 SY$60.00 12,900.00 42.00 9,030.00 75.00 16,125.00 69.00 14,835.00 TOTAL BID ITEMS BASE BID$1,933,590.61$ 1,969,019.05$ 2,103,479.70$ 2,291,933.91