ST9902-AG110322Created 3 /9/2011
Sandy Lake between North Coppell and South Coppell Road
Save about $250,000 by reverting back to City standards and start
construction about 1.5 to 2 years sooner
Continue with
Revert back to
Federal Funding
City standards
(bid 2014)
(bid 2012)
$
1,000,000
Federal Funding
$
-
$
(200
City 20% share
$
-
$
800,000
$
-
$
(147,600)
Cost to redesign project to
$
(147,600)
Federal standards
$
652,400
$
(147,600)
$
(101 157)
TxDOT costs, to date, for
$
(101 157)
review and oversight
$
551,243
$
(248,757)
$
9,594
Money already paid to
$
9,594
TxDOT
$
560,837
$
(239,163)
$
-
Scope change to revert back
$
(70,000)
to City standards
$
560,837
$
(309,163)
$
(120,000)
Scope changes for
$
-
environmental permit
$
440,837
$
(309,163)
$
(20,000)
Estimated additional
$
-
TxDOT charges
$
420,837
$
(309,163)
$
(22,000)
Estimated environmental
$
-
consultant fee
$
398,837
$
(309,163)
$
(4,517,900)
Estimated construction cost
$
to Federal standards
$
-
Estimated construction cost
$
(31,563,500)
to City standards
$
(4,119,063)
Total estimated cost
$
(3,872,663)
Save about $250,000 by reverting back to City standards and start
construction about 1.5 to 2 years sooner