Loading...
ST0502A-EM071114 TEAGUE NALL AND PERKINS. INC. JD IF CONCEPTUAL OPINION OF PROBABLE COST WC. PROJECT: FREEPORT PARKWAY IMPROVEMENTS - WEST SANDY LAKE TO RUBY ROAD NUMBER: PLA07153 G �i c I CI IFNT• CITY OFfF -ANfT� d DATE: 11/14107 '' ITEM ! NO. 'DESCRIPTION OF ITEMS , U/WTITY UNI T T UNIT COS TOTAL PAVING IMPROVEMENTS • RIG^i- Or-WAY PREPARATION _.. _.. __.... 35 STA $3,000,00... 5105,000 2 MOPII ITATION _ 0 LS 575.000.00 575000 3 CONCRETE REMOVAL 1000 5Y 5500 55,000 4 HMAC REMOVAL 7500 SY 55.00 537,500 , 5 UNCLASSIFIED STREET E XCAVATIOWIMPORT FILL 20000 CY 510.00 5200.000 ■ 8 W CEMENT STABLIZED SUBGRADE 20600 5Y 52.50 551 250 7 CEMENT STABLIZATION (420/SY) 250 1010 511000 527.500 6 8' KtINFURL000UNU2 & TE PAVEMENT 10000 SY 54000 5760000 9 8' ENHANCED PAVEMENT 500 - SY 5100 00 550.000 10 STEPPED BLOCK RETAINING WALLS 500 SF 525.00 512,500 10 0' REINF. CONCRETE DRIVEWAY 500 SV $46.00 ;22,600 12 PVC CONDUIT - - 4500 1 58.00 538,000 13 PAVEMENT MARKINGS AND SIGNAGF 1 LS 530,00000 530.000 11 BARRICADES, SIGNS E TRAFFIC CONTROL 1 1$ 575 arm 00 575000 15 _. EROSION CONTROL 1 LS 540,000.00 $40,000 '17 10' BIKE PATH 37000 SF 5700 59 000 1. 17 S' SIDEWAU( -__ 18500 SF $5 00 . 592,500 18 BARRIER FREE RAMP 6 EA 51,00000 $6 10 STREET LIGHT FOUNDATION _ _ 24 EA $2,000 00 548,000 20 RESTORE PARKWAYS 1 1 5 30,000.00 530,000 21 RESTOREJRE�bN TRV 1 9NGIRR+GA TION 1 LS 56,000.00 $0,000 SUBTOTAL PAVING 51,967,750 BRIDGE 1 FLEXIBLE BASE 275 CY $50.00 513,750 2 18' DRILLED PIERS 160 LF 5100.00 516,00 3 30' MILLED PIERS 1350 LF 5150.00 $202,500 4 CLASS C CONCRETE FOR ABUTMENTS 115 CY 5650.00 597,750 5 CLASS C CUNI.;RE10 FUN 887410 110 CY 5800.00 553,600 6 CLASS S CONCRETE FOR BRIDGE DECK 350 CY $800.00 , $210,000 7 CLASS S CONCRETE FOR APPROACH SLAB 165 CY 5350.00 $57,750 8 CLAS3 C CONCRETE FOR SIDEWALKS 20 CY $400.00 510,000 9 SURFACE FINISHES FOR CONCRETE 9000 SF 52.00 518.000 10 ROADWAY SURFACE TREATMENT 13500 SF 52.00 527.000 11 TYPE B PRESTRESSED CONCRETE GIRDERS 1700 LF 5105.00 5t76,5M 12 CONCRETE RPRAP 150 - -- CY 535000 $52.500 13 SEJ-A 180 LF 5100.00 515,000 14 TRAFFIC RAII - TYPE TA 11 150 LF 5175,90 528.000 15 TRAFFIC RAIL - TYPE C411 MODIFIED 320 LF $200.00 584,000 ' 16 METAL BEAM GUARD FENCE - TRANSITION 2 EA 51,500.00 $3,000 17 METAL BEAM GUARD FENCE 100 LF 525.00 52,500 18 TERMINAL 2 EA - 4,000.05 56,000 19 TERMINAL (TEMPORARY) 1 EA 53,000,05 $3,000 20 STAMPED CONCRETE MEDIAN 215 SY 5100.00 521,500 SUBTOTAL BRIDGE f� � +� 7 51,123,250 / WATER cy� 5a1 ��/ 1 RELOCATE MSC WATER (HYDRANTS, VALVES. ETC) t 15 00 //L T ‘/ SUBTOTAL WATER RELOCATION , �= X /1 SANITARY SEWER C../ - 4 0 ADJUST MN & MISC. 0 L S 510.000.00 AN d / SUBTOTAL SANITARY SEWER RELOCATION ,� v G 5 '' / DRAINAGE 1 DEMO RCP STORM DRAM 100 LF S10.00 0 1, 000 2 DEMO HEADWALLS 10 EA $1,00000 510,000 3 CONNECT TO EXISTING RCP 6 EA 5400.00 52,400 4 R'XR' RCA 110 LF 360.00 538 500 5 35' G.ASS III RCP 1100 LF 5110.00 512 0,000 6 27' CLASS RI RCP - 236 IF 595,00 $22,325 7 24 "CLASS MRCP _ 625 LF 590.00 $56,250_ 8 21' CLASS 01 RCP 360 LF $00.00 $28,800 9 18" CLASS 01 RCP 595 LF 575.00 574.625 10 10 RECESSED CURB INLET 12 EA $3.000.00 536,000 11 20 RECESSED CURB INLET 2 to 5D.uu0.UO 510,000 12 8x8 DROP INLET 3 EA $5.000.00 515,000 13 4' SQUARE MANHOLE 4 EA 53,000.00 512,000 14 TRENCH SAFETY 3425 LF 52.00 $4 IMO 15 W INGWALL FOR MBC 8x8 1 EA 510000 00 510,000 SUBTOTAL DRAINAGE $444.750 PROJECT SUBTOTAL 33,555,750 15%CONTINGENCY 8533,400 PROJECT TOTAL 84,069,200 LANDSCAPING I IRRIGATION 1 FREEPORT PARKWAY __, -- 1 LS _...- 5200,000.00 5200,000 SUBTOTAL LANDSCAPING _ 8200,000