ST0701-EM081203 (6)
Southwestern Blvd (Texas Unit Price)
ITEMDESCS.P.ESTIMATEDPRICESmall ProjAdj Price
NO.CODENO.DESCRIPTIONUNITQUANTITYPER UNITAdjPer UnitAMOUNT
4162002DRILL SHAFT (24 IN)LF192$120.521.15$138.60$26,610.82
4162003DRILL SHAFT (30 IN)LF96$125.781.15$144.65$13,886.11
4202003CL C CONC (ABUT)CY34.6$591.201.15$679.88$23,523.85
4202004CL C CONC (BENT)CY52.4$727.101.15$836.17$43,815.05
4202033CL S CONC (APPR SLAB)CY98.7$337.871.15$388.55$38,349.93
4202034CL S CONC (SDWLK)CY33.7$663.051.15$762.51$25,696.50
4222001REINF CONC SLABSF7,210$14.151.15$16.27$117,324.73
4252016PRESTR CONC SLAB BEAMS (4SB15)LF405.0$160.291.15$184.33$74,655.07
4252017PRESTR CONC SLAB BEAMS (5SB15)LF1,080.0$138.171.15$158.90$171,607.14
4282001CONC SURF TREAT (CLASS 1)SY680$0.971.15$1.12$758.76
4502006RAIL (T411)LF149.2$104.021.15$119.62$17,847.75
4502018RAIL (C411)LF149.2$160.001.15$184.00$27,452.80
4542008JOINT SEALANTLF159$41.061.15$47.22$7,507.82
SubTOTAL$589,036.33
Rough Deduct
4202003CL C CONC (ABUT)CY2.8$591.201.15$679.88$1,903.66
4202004CL C CONC (BENT)CY2.8$727.101.15$836.17$2,341.26
4202033CL S CONC (APPR SLAB)CY9.9$337.871.15$388.55$3,846.65
4222001REINF CONC SLABSF680$14.151.15$16.27$11,065.30
4252017PRESTR CONC SLAB BEAMS (5SB15)LF136.0$138.171.15$158.90$21,609.79
4282001CONC SURF TREAT (CLASS 1)SY76$0.971.15$1.12$84.78
SubTOTAL-$40,851.44
ADD
5122001CTB (furnish and install)180.0$30.641.15$35.24$6,342.48
2037CTB (remove)180.0$4.541.15$5.22$939.78
SubTOTAL$7,282.26
TOTAL$555,467.15
Stage Construction Factor1.50
Staged Total$833,200.72
10% Contingency$83,320.07
New Total$916,520.79
NOTE:
This statement was prepared utilizing standard cost and/or quantity estimate practices. It is understood and agreed that this is a statement of probable construction cost only,
and the Engineer shall not be liable to the Owneror to any Third Party for any failure to accurately estimate the cost and/or quantities for the project, or any part thereof.
Unit prices are in current dollars and should be adjusted as required when letting schedule for project is determined.
Halff Associates, Inc. Confidential
Date of this printout: 8/30/2011File name: Bridge ESTIMATE - 11-19-2008.XLS
9:57 AMSheet name: TEXAS UNIT PRICE (current)