Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ST0701-EM081203 (8)
PROJECT: SOUTHWESTERN BLVD. FROM COPPELL RD. TO GRAPEVINE CREEKPREPARED BY: DMY & LLM AVO: 25816CHECKED BY:JR PAVING/GRADING GEN. SHEET SHEET SHEET PLAN ITEM NO.ITEM DESCRIPTIONUNITITEMC2.01C2.02C2.03QTY.BID QTY.UNIT PRICEBID ESTIMATE 1AMobilizationLS111$ 100,000.00$ 100,000.00 2ATraffic ControlLS111$ 20,000.00 $ 20,000.00 3AStreet StripingLS111$ 15,000.00 $ 15,000.00 4AClearing and GrubbingLS111$ 28,000.00$ 28,000.00 5ARemove Existing Asphalt PavementSY1,2501,5008503,6003,600$ 8.00 $ 28,800.00 6AAsphalt pavementSY5080130130$ 22.00 $ 2,860.00 7A4" Thick Reinforced Concrete SidewalkSF1,4951,6351,1654,2954,300$ 3.60 $ 15,480.00 8A6" Class C Reinforced Concrete DriveSY13023162423430$ 35.00 $ 15,050.00 9A6" Integral CurbLF7807705202,0702,070$ 5.00 $ 10,350.00 10A8" Thick Reinforced Concrete PavementSY2,2002,4501,3856,0356,040$ 45.00 $ 271,800.00 11ALimed and Compacted SubgradeSY2,3502,8501,6206,8206,820$ 2.00 $ 13,640.00 12AHydrated Lime (30 lbs/SY)TN465033129130$ 110.00 $ 14,300.00 13AGrass Seeding By HydromulchLS111$ 10,000.00 $ 10,000.00 14ARelocation of MailboxEA33066$ 250.00 $ 1,500.00 15ARemove Existing TreeEA03144$ 1,000.00 $ 4,000.00 16ARelocation of Traffic SignEA01344$ 250.00 $ 1,000.00 17ARetaining WallLF00909090$ 100.00 $ 9,000.00 PAVING / GRADING SUBTOTAL $ 551,780.00 +/- 15% CONTINGENCY $ 82,820.00 TOTAL $ 634,600.00 WATER GEN. SHEET SHEET SHEET PLAN ITEM NO.ITEM DESCRIPTIONUNITITEMC5.01C5.02C5.03QTY.BID QTY.UNIT PRICEBID ESTIMATE 18A1" Copper PipeLF219547177943950$ 12.00$ 11,400.00 19A6" PVC Water PipeLF881011109110$ 45.00$ 4,950.00 20A8" PVC Water PipeLF142804250$ 55.00$ 2,750.00 21A12" PVC Water PipeLF4884252881,2011,210$ 70.00$ 84,700.00 22ATrench Safety SystemsLF8091,0104762,2952,300$ 1.00$ 2,300.00 23AInstall Fire HydrantEA21144$ 2,300.00$ 9,200.00 24A6" Gate ValveEA21144$ 700.00$ 2,800.00 25A8" Gate ValveEA12033$ 1,000.00$ 3,000.00 26A12" Gate ValveEA12033$ 1,300.00$ 3,900.00 27A12"x12" Tapping Sleeve and Valve (including connection)EA10011$ 2,500.00$ 2,500.00 24"x12" Tapping Sleeve and Valve (including connection) 28AEA00111$ 5,000.00$ 5,000.00 29ADuctile Iron FittingsTON2.02.02.0$ 2,150.00$ 4,300.00 30AConcrete Thrust BlockingCY6.06.06.0$ 500.00$ 3,000.00 31ATesting and ChlorinationLS111$ 4,000.00$ 4,000.00 32ATV InspectionLF8091,0104762,2952,300$ 1.10$ 2,530.00 33ARemoval of Water Service Line (1")EA34299$ 100.00$ 900.00 34A1" Water Service ConnectionEA34299$ 600.00$ 5,400.00 35ARemoval and Salvaging of Fire HydrantsEA10011$ 1,000.00$ 1,000.00 WATER SUBTOTAL $ 153,630.00 1 +/- 15% CONTINGENCY $ 23,070.00 TOTAL $ 176,700.00 WASTE WATER 36A8" WW PVCLF2174504001,0671,070$ 40.00$ 42,800.00 37A4' Diameter WW Manhole EA22155$ 3,500.00$ 17,500.00 38AConnect Existing to New ManholeEA00111$ 1,000.00$ 1,000.00 39ATest Waste Water System and ManholesLS111$ 3,500.00$ 3,500.00 40ATV InspectionLF2174504001,0671,070$ 1.10$ 1,177.00 41ATrench Safety SystemsLF2174504001,0671,070$ 1.20$ 1,284.00 42AWastewater connectionEA34299$ 140.00$ 1,260.00 43AAbandonment of Existing WW ManholesEA02244$ 1,000.00$ 4,000.00 WASTE WATER SUBTOTAL $ 72,521.00 +/- 15% CONTINGENCY $ 10,879.00 TOTAL $ 83,400.00 DRAINAGE GEN. SHEET SHEET PLAN ITEM NO.ITEM DESCRIPTIONUNITITEMC4.02C4.03QTY.BID QTY.UNIT PRICEBID ESTIMATE 44A18" Class III RCPLF223543766770$ 50.00$ 38,500.00 45A24" Class III RCPLF3203240$ 65.00$ 2,600.00 46A33" Class III RCPLF2770277280$ 85.00$ 23,800.00 47APipe WyesEA1122$ 450.00$ 900.00 48A10' Curb Inlet (Standard Depth)EA1233$ 3,100.00$ 9,300.00 49AConcrete Type B Headwall (33" RCP)EA1011$ 5,000.00$ 5,000.00 50A6' Storm drain manholeEA111$ 10,000.00$ 10,000.00 51AGrouted Rip Rap for HeadwallCY2002020$ 290.00$ 5,800.00 52ATrench SafetyLF5325431,0751,080$ 1.50$ 1,620.00 53ADitxh ExcationCY2,9102,9102,910$ 1.50$ 4,365.00 54AErosion Control and SWP3LS111$ 30,000.00$ 30,000.00 DRAINAGE SUBTOTAL $ 131,885.00 +/- 15% CONTINGENCY $ 19,815.00 TOTAL $ 151,700.00 BRIDGE GEN. SHEET PLAN ITEM NO.ITEM DESCRIPTIONUNITITEMSC1.01QTY.BID QTY.UNIT PRICEBID ESTIMATE 55ADrilled Shaft Foundations (24" Diameter)LF192192200$ 120.00$ 24,000.00 56ADrilled Shaft Foundations (30" Diameter)LF9696100$ 161.00$ 16,100.00 57AClass C Concrete (Abutment)CY34.634.640$ 766.00$ 30,640.00 58AClass C Concrete (Bent)CY52.452.460$ 912.00$ 54,720.00 59AClass S Concrete (Approach Slab)CY98.798.7100$ 422.00$ 42,200.00 60AClass S Concrete (Sidewalk)CY33.733.740$ 717.00$ 28,680.00 61AReinforced Concrete SlabSF721072107210$ 13.40$ 96,614.00 62APrestressed Concrete Slab Beams (4SB15)LF405405410$ 130.00$ 53,300.00 63APrestressed Concrete Slab Beams (5SB15)LF108010801080$ 135.00$ 145,800.00 64AConcrete Surface Treatment (Class 1)SY680680680$ 1.23$ 836.40 65ARailing (T411 Rail)LF149.2149.2150$ 96.50$ 14,475.00 66ARailing (C411 Rail)LF149.2149.2150$ 131.30$ 19,695.00 67AJoint SealantLF159159160$ 9.60$ 1,536.00 BRIDGE SUBTOTAL $ 528,596.40 +/- 10% CONTINGENCY $ 52,903.60 TOTAL $ 581,500.00 ELECTRIC GEN. SHEET SHEET PLAN ITEM NO.ITEM DESCRIPTIONUNITITEMC5.05C5.06QTY.BID QTY.UNIT PRICEBID ESTIMATE 68A2" Electric ConduitLF190092528252830$ 50.00$ 141,500.00 69APull BoxEA4044$ 100.00$ 400.00 ELECTRIC SUBTOTAL $ 141,900.00 +/- 10% CONTINGENCY $ 14,200.00 TOTAL $ 156,100.00 TOTALS PAVING/GRADING TOTAL:$ 634,600.00 WATER TOTAL:$ 176,700.00 WASTE WATER TOTAL:$ 83,400.00 DRAINAGE TOTAL:$ 151,700.00 BRIDGE TOTAL:$ 581,500.00 ELECTRIC TOTAL:$ 156,100.00 PROJECT TOTAL $ 1,784,000.00