Loading...
ST1002-BD110831 (2) CITY OF COPPELL OLD TOWN COPPELL & BETHEL RD INFRASTRUCTURE PROJECT JOB # ST 10 -02 BID NO. Q- 0811 -01 ADDENDUMS RECEIVED 2 JRJ PAVING L.P. 1805 Royal Lane, Suite 105 Dallas, Texas 75229 PHONE 214 - 466 -8340 FAX 214- 466 -8354 UNIT PRICE BID SCHEDULE - BASE BID Item Est. No. Qty. Unit Description Unit Price Total Amount 101 1 LS Mobilization (Max.5% of Contract) $ 106,327.10 $ 106,327.10 102 1 LS Traffic Control $ 25,021.50 $ 25,021.50 103 26 AC Prep ROW $ 1,329.91 $ 34,577.66 104 1 LS Prepare and Implement SWPPP $ 17,987.00 $ 17,987.00 105 4 EA Project Signs $ 500.00 $ 2,000.00 106 32,066 CY Unclassified Excavation (Roadway and Channel) $ 1.27 $ 40,723.82 107 30,456 CY Embankment (on -site) $ 3.46 $ 105,377.76 108 9 EA Remove and Reset Existing Mailboxes $ 300.00 $ 2,700.00 109 14,117 SY Remove and Dispose of Asphalt Pavement $ 4.94 $ 69,737.98 110 180 SY Concrete Removal $ 13.62 $ 2,451.60 111 7 EA Remove Existing Inlet Box $ 587.10 $ 4,109.70 112 7 EA Adjust Existing Water Valve and Meter Boxes to Grade $ 278.10 $ 1,946.70 113 3 EA Remove and Relocate Water Meter $ 746.75 $ 2,240.25 114 5 EA Remove and Salvage Water Meter $ 272.95 $ 1,364.75 115 3 EA Relocate Fire Hydrants $ 2,575.00 $ 7,725.00 116 35,240 SY 8" Lime Subgrade Treatment $ 2.22 $ 78,232.80 117 740 TON Lime $ 143.85 $ 106,449.00 118 26,872 SY 8" Reinforced Concrete Pavement with 6" Integral Curb $ 37.75 $ 1,014,418.00 119 70 LF TXDOT Type 1 2 " -4" Mountable Curb $ 15.00 $ 1,050.00 120 957 SY 8" Reinforced Concrete Stamped Roadway - Crosswalks $ 82.43 $ 78,885.51 121 95 SY 6" Reinforced Concrete Stamped Pavement - Medians $ 76.13 $ 7,232.35 122 16 SY 6" Reinforced Concrete Stamped Pavement - Driveways $ 76.13 $ 1,218.08 123 5,849 SY 6" Reinforced Concrete Pavement - Driveways & Alleys $ 29.78 $ 174,183.22 124 141 LF Concrete Street Header $ 5.00 $ 705.00 125 129 SY 2" HMAC Driveway Pavement $ 16.50 $ 2,128.50 126 145 SY GRAVEL DRIVEWAY (6" Agg., Geotextile) $ 27.67 $ 4,012.15 127 1,060 SY Asphalt Pavement for Pave Transition (6" HMAC) $ 49.50 $ 52,470.00 128 480 SY Crushed Stone for Temporary Access Drives $ 6.89 $ 3,307.20 129 541 SY Temporary Pavement for Traffic Control (2" HMAC, 6" Agg. Base) $ 25.41 $ 13,746.81 130 4 EA Monolithic Median Nose $ 1,200.00 $ 4,800.00 131 4,500 SY 4" Reinf. Concrete Sidewalks $ 30.31 $ 136,395.00 132 32 EA TXDOT Type 2185 -1 Directional Curb Ramps $ 750.00 $ 24,000.00 133 4 EA TXDOT Type 2 Parallel Curb ramps $ 650.00 $ 2,600.00 134 5 EA TXDOT Type 3 Parallel Curb ramps $ 675.00 $ 3,375.00 135 7 EA TXDOT Type 5 Curb ramps $ 700.00 $ 4,900.00 136 2 EA TXDOT Type 8 Curb ramps $ 700.00 $ 1,400.00 137 4 EA Barrier Free Ramps (At Crockett St.) $ 725.00 $ 2,900.00 138 1,350 EA 4" Round yellow Acrylic Double Reflective Button (Houston, Travis and Bethel) $ 3.10 $ 4,185.00 139 8 EA 4" White Acrylic Double Reflective Button (Bethel) $ 3.10 $ 24.80 140 44 EA 4" White Acrylic Single Reflective Button (Bethel) $ 3.10 $ 136.40 141 345 LF 24" White, Solid Type II Pavement Markings $ 25.20 $ 8,694.00 142 9,462 LF 4" White, Solid Type I Pavement Markings $ 5.78 $ 54,690.36 143 26 EA Pavement Marking Symbols $ 759.72 $ 19, 752.72 144 6 EA Roadside Sign Assembly - Salvage and Remount Sign $ 315.00 $ 1,890.00 145 40 EA Roadside Sign Assembly - (New Installation) $ 404.25 $ 16,170.00 146 1 LS 4" Topsoil $ 41,659.00 $ 41,659.00 147 1 LS Block Sodding $ 16,689.20 $ 16,689.20 148 1 LS Hydromulch Seeding $ 43,419.20 $ 43,419.20 149 4 EA Confirmation Light with Extension $ 195.70 $ 782.80 150 3 EA Remove & Deliver Existing Traffic Signal Assembly, Demo Base $ 1,879.75 $ 5,639.25 151 1 EA Remove and Deliver existing pedestrian pole assembly, demo base $ 370.80 $ 370.80 152 1 EA Remove and Deliver existing traffic signal controller, demo base $ 602.55 $ 602.55 153 1 EA Furnish and Installation of Highway Traffic Signals $ 24,359.50 $ 24,359.50 154 3 EA 32' w/ ILSN - Traffic Signal Pole Assembly $ 9,548.10 $ 28,644.30 155 1 EA 40' w/ ILSN - Traffic Signal Pole Assembly $ 10,840.75 $ 10,840.75 156 33 LF Drill Shaft (30 in) $ 195.70 $ 6,458.10 157 12 LF Drill Shaft (36 in) $ 206.00 $ 2,472.00 158 8 EA Pedestrian Push Button and Sign Assemblies $ 278.10 $ 2,224.80 159 30 LF 2" RM Conduit $ 13.70 $ 411.00 160 2,100 LF 3" PVC Conduit $ 5.26 $ 11,046.00 161 20 LF 4" PVC Conduit $ 6.70 $ 134.00 162 5 EA Ground Boxes (TY A) w/ Apron $ 412.00 $ 2,060.00 163 4 EA Ground Boxes (TY D) w/ Apron $ 473.80 $ 1,895.20 164 6 EA Backplate for 3- section signal head $ 62.83 $ 376.98 165 2 EA Backplate for 5- section signal head $ 85.49 $ 170.98 166 4 EA VEH SIG SEC (12 IN) LED (GRN ARW) $ 211.15 $ 844.60 167 6 EA VEH SIG SEC (12 IN) LED (GRN) $ 239.99 $ 1,439.94 168 4 EA VEH SIG SEC (12 IN) LED (YEL ARW) $ 203.94 $ 815.76 169 6 EA VEH SIG SEC (12 IN) LED (YEL) $ 216.30 $ 1,297.80 170 8 EA VEH SIG SEC (12 IN) LED (RED) $ 209.09 $ 1,672.72 171 8 EA PED SIGNAL SECTION (12 in) LED (2 INDICATIONS) $ 545.90 $ 4,367.20 172 338 LF 1 Conductor #6 Bare $ 0.88 $ 297.44 173 26 LF 1 Conductor #6 XHHW Wire $ 1.03 $ 26.78 174 1,668 LF 1 Conductor #12 XHHW Wire $ 0.42 $ 700.56 175 1 EA ELC SRV TY D 120/240 100 (NS) AL (E) PS (U) $ 3,625.60 $ 3,625.60 176 365 LF Traffic Signal Cable, 5 Conductor (TY A)(14 AWG) $ 0.98 $ 357.70 177 110 LF Traffic Signal Cable, 7 Conductor (TY A)(14 AWG) $ 1.24 $ 136.40 178 444 LF Traffic Signal Cable, 16 Conductor (TY A)(14AWG) $ 2.68 $ 1,189.92 179 794 LF Traffic Signal Cable, 3 Conductor (TY A)(16 AWG) $ 0.78 $ 619.32 180 4 EA Video Imaging Vehicle Detection System, Camera Assembly $ 4,794.65 $ 19,178.60 181 1 EA Video Imaging Vehicle Detection System, Processing Unit $ 3,351.62 $ 3,351.62 182 624 LF VIVDS Communication Cable $ 1.29 $ 804.96 183 4 EA Uni- Directional Opticom Detector $ 576.80 $ 2,307.20 184 3 EA Relocated Illuminated Street Name (ILSN) Sign $ 427.45 $ 1,282.35 185 1 EA Illuminated St. Name (ILSN) sign $ 3,296.00 $ 3,296.00 186 418 LF 18" RCP (CL III) $ 36.05 $ 15,068.90 187 3,564 LF 21" RCP (CL III) $ 41.72 $ 148,690.08 188 534 LF 24" RCP (CL III) $ 46.35 $ 24,750.90 189 364 LF 30" RCP (CL III) $ 61.80 $ 22,495.20 190 843 LF 36" RCP (CL III) $ 76.22 $ 64,253.46 191 734 LF 42" RCP (CL III) $ 101.97 $ 74,845.98 192 434 LF 48" RCP (CL III) $ 123.60 $ 53,642.40 193 58 LF 6" PVC Drain Pipe $ 24.98 $ 1,448.84 194 4 EA Class B Concrete Plugs $ 51.50 $ 206.00 195 6,442 LF Trench Safety $ 0.11 $ 708.62 196 11 EA Std. 5' Curb Inlet $ 2,034.25 $ 22,376.75 197 16 EA Std. 10' Curb Inlet $ 2,538.95 $ 40,623.20 198 2 EA Std. 15' Curb Inlet $ 3,435.05 $ 6,870.10 199 2 EA Std. 5' Recessed Curb Inlet $ 2,034.25 $ 4,068.50 200 6 EA Std. 10' Recessed Curb Inlet $ 2,538.95 $ 15,233.70 201 1 EA Std. 15' Recessed Curb Inlet $ 3,435.05 $ 3,435.05 202 11 EA 4' x 4' Grate Inlet $ 4,120.00 $ 45,320.00 203 1 EA 2' x 2' Grate Inlet $ 1,848.85 $ 1,848.85 204 4 EA 4' Square Storm Drain Manhole $ 2,538.95 $ 10,155.80 205 6 EA 5' Square Storm Drain Manhole $ 2,750.10 $ 16,500.60 206 1 EA Adjust Existing Storm Drain Manhole $ 947.60 $ 947.60 207 104 LF 12" C905 DR 14 PVC Waterline $ 77.00 $ 8,008.00 208 5,129 LF 8" C900 DR 14 PVC Waterline $ 28.79 $ 147,663.91 209 5,253 1 LF Trench Safety $ 0.11 $ 577.83 210 1 EA 16" x 12" Tapping Sleeve and Valve (RCCP) $ 9,960.10 $ 9,960.10 211 1 EA 16 "x8" Tapping Sleeve and Valve (RCCP) $ 7,781.65 $ 7,781.65 212 1 EA 16 "x8" Tapping Sleeve and Valve (Ductile Iron) $ 6,375.70 $ 6,375.70 213 1 EA 16 "x8" Tapping Sleeve and Valve (PVC) $ 6,375.70 $ 6,375.70 214 2 EA 8 "x8" Tapping Sleeve and Valve $ 3,625.60 $ 7,251.20 215 16 EA 8" Gate Valve $ 999.10 $ 15,985.60 216 1 EA 12" Gate Valve $ 1,864.30 $ 1,864.30 217 1 EA 16" Gate Valve $ 5,809.20 $ 5,809.20 218 15 EA Fire Hydrant Assembly $ 3,244.50 $ 48,667.50 219 1 EA 2" Water Service Tap (RCCP) (no meter) $ 2,451.40 $ 2,451.40 220 2 EA 1" Water Service Tap (Ductile Iron) $ 1,318.40 $ 2,636.80 221 46 EA 1" Domestic Service (no meter) $ 963.05 $ 44, 300.30 222 21 EA 2" Domestic Service with 1" domestic and 1" irrigation (no meter) $ 1,771.60 $ 37,203.60 223 2 EA 2" Domestic Service (no meter) $ 1,663.45 $ 3,326.90 224 4 EA 1" Irrigation Service (no meter) $ 896.10 $ 3,584.40 225 1 EA 2" Irrigation Service (no meter) $ 2,034.25 $ 2,034.25 226 2 EA 2" Irrigation Service (with meter) $ 2,544.10 $ 5,088.20 227 1 EA 8" PVC Pipe Lowering $ 5,386.90 $ 5,386.90 228 11 EA Fire Service Installation (6 ") ( Including Valve) $ 1,524.40 $ 16,768.40 229 25 LF Concrete Encasement $ 30.90 $ 772.50 230 224 LF Flowable Fill - Waterline $ 30.90 $ 6,921.60 231 70 LF 2" PVC Conduit (Irrigation) $ 9.17 $ 641.90 232 3,039 LF 8" PVC wastewater Pipe (SDR -35) $ 28.12 $ 85,456.68 233 13 EA Sanitary Sewer Manhole $ 2,904.60 $ 37,759.80 234 2 EA Adjust Existing Sanitary Sewer Manhole $ 1,833.40 $ 3,666.80 235 3 EA Install New 6" Sewer Services $ 757.05 $ 2,271.15 236 71 EA Install New 4" Sewer Services $ 442.90 $ 31,445.90 237 3,039 LF Trench Safety Sewer $ 0.11 $ 334.29 238 63 LF Flowable Fill - Sewer $ 30.90 $ 1,946.70 239 114 EA Street Light Pole Base Foundation $ 561.35 $ 63,993.90 240 2 EA Street Light type "A2" $ 6,051.25 $ 12,102.50 241 5 EA Street Light Pullbox $ 432.60 $ 2,163.00 242 66 EA Tree Wall Receptacle $ 365.65 $ 24,132.90 243 2 EA Electrical Services $ 4,377.50 $ 8,755.00 244 2 EA Electrical Panel $ 3,646.20 $ 7,292.40 245 360 LF 4" PVC conduit, underground $ 6.70 $ 2,412.00 246 8,420 LF 2" PVC conduit, underground $ 3.66 $ 30,817.20 247 3,410 LF Circuits for receptacles, 2 #10, #10G, 1" PVC Conduit, underground $ 5.26 $ 17,936.60 248 5,818 LF Circuits for receptacles, 2#8, #10G, 1" PVC Conduit, underground $ 6.18 $ 35,955.24 249 2 EA Large Shade Tree - Southern Live Oak $ 288.75 $ 577.50 250 12 EA Large Shade Tree - Shumard Oak $ 288.75 $ 3,465.00 251 23 EA Large Shade Tree - Cedar Elm $ 288.75 $ 6,641.25 252 15 EA Multi Trunk Tree - Potomac Crape Myrtle $ 294.00 $ 4,410.00 253 4 EA Multi Trunk Tree - Tree Yaupon Holly $ 262.50 $ 1,050.00 254 12 EA Evergreen Tree - Little Gem Magnolia $ 273.00 $ 3,276.00 255 4 EA Evergreen Tree - Savannah Holly $ 273.00 $ 1,092.00 256 385 EA Shrubs /Grasses - Dwarf Yaupon Holly $ 15.23 $ 5,863.55 257 156 EA Shrubs /Grasses - Indian Hawthorn $ 14.70 $ 2,293.20 258 288 EA Shrubs /Grasses - Mexican Feathergrass $ 12.60 $ 3,628.80 259 8 EA Shrubs /Grasses - Upright Rosemary $ 14.70 $ 117.60 260 34 EA Shrubs /Grasses - Knock out Red Rose $ 25.20 $ 856.80 261 4,374 SY Groundcover - Big Blue Liriope $ 2.05 $ 8,966.70 262 324 SY Turf - Common Bermuda $ 2.89 $ 936.36 263 1,600 LF 36" Deep Dual Purpose Root and Water Barrier $ 8.40 $ 13,440.00 264 1 LS Irrigation $ 44,625.00 $ 44,625.00 265 96 LF Decorative Gateway Railing on Culvert Headwalls $ 519.75 $ 49,896.00 266 4 EA Banner Poles $ 5,860.70 $ 23,442.80 267 18,234 LF 2" PVC Conduit $ 8.24 $ 150,248.16 268 1,856 LF 3" PVC Conduit $ 8.24 $ 15,293.44 269 3,690 LF 4" PVC Conduit $ 10.30 $ 38,007.00 270 240 LF 6" PVC Conduit $ 12.36 $ 2,966.40 271 1 LS 2" Gas Main $ 102,279.00 $ 102,279.00 272 2 EA 30" x 48" x 36" Pull Box $ 3,090.00 $ 6,180.00 273 1 EA 4' x 8' x 4' Pull Box $ 8,240.00 $ 8,240.00 274 30 EA 2' x 3' Telecom Handhole $ 257.50 $ 7,725.00 275 27 EA 17" x 30" Telecom Handhole $ 206.00 $ 5,562.00 276 8 EA Old Town Wayfinding Signs $ 453.60 $ 3,628.80 TOTAL $ 4,350,190.39 TANGIBLE PERSON PROPERTY COST $ 1,522,566.64 TOTAL BID ITEMS BASE BID (A) $ 4,350,190.39 TOTAL BID TIME $ 350.00 TOTAL OF CALENDAR DAYS X$1000 $ 350,000.00 BASIS FOR COMPARISON OF BIDS (A) +(B) $ 4,700,190.39 1 1 BID SUMMARY li SUBTOTAL BID ITEMS I -101 THRU I -275 $ q So l'v. 39 1 TOTAL BID ITEMS BASE BID (A) $ q 1 3 9) r MO ` III TOTAL TIME BID ?j5 CALENDAR DAYS 39 000 TOTAL OF CALENDAR DAYS X $1,000 (B) $ `� 1 BASIS FOR COMPARISON OF BIDS (A) + (B)* $ , `7 / 700 • 39 *The bid with the lowest amount for (A) + (B) will be considered the low bid. The awarded contraci amount will be on the basis of the Base Bid (A) only. III NOTE: A TIME BID OF MORE THAN 365 CALENDAR DAYS SHALL BE MI CONSIDERED NONRESPONSIVE AND WILL BE REJECTED. 8. Communications concerning this Bid shall be addressed to the address of BIDDER indicated on the applicable signature page. 9. BIDDER understands that the Owner is exempt from State Limited Sales and Use Tax on tangible personal property to be incorporated into the project. Said taxes are not included in the Contract Price (see Instructions to Bidders). III 10. The terms used in this Bid which are defined in the General Conditions of the Construction Contract included as part of the Contract Documents have the meanings assigned to them in III the General Conditions. III The City of Coppell reserves the to stay within the City's available right ds delete Should the C ty e ect delete any portion, the contract necessary quantities will be adjusted accordingly. III PROPOSAL GUARANTY A Proposal Guaranty shall be provided in accordance with Item 102.5 of the NCTCOG's III Standard Specifications for Public Works Construction. III SUBMITTED ON s3'1 H I �''' ., f .r r �" f Signature: : / 1 -41 Bidding Documents