WA9903-CN 991117 (2)SHIMEK, JACOBS & FINKLEA, L.L.P.
CONSULTING ENGINEERS
Project No.
Client: CityofCoppell Date: 11/17/99
Project: Village Parkway Pump Station Additions
Installation of Pump Number 4 and Isolation Valves on 1, 2 and 3 By: GCH
ENGINEER'S OPINION OF CONSTRUCTION COST
Item No. Description I Quantity I Unit I Price Amount
Brief Project Description:
Installation of Pump Number 4 to operate at 9,000 gpm at 210 TDH (600HP Ingersoll-Dresser 300 LNN-
575) along with a 20" Tilted Disc Pump Control Valve and Soft Start Motor Control Center. Project
includes the installation of 24-ineh butterfly valves on the discharge side of Pumps 1, 2 and 3 and an
additive alternate bid for the replacement of the Venmtri Meter.
Furnish 600 HP Pump and Motor: 9,000 gpm ~ 210 Ft TDH
(Ingersoll-Dresser300-LNN-525) 1 L.S. $ 75,000.00 $
2 Installation of Pump Number 4 and Motor 1 L.S. $ 25,000.00 $
Furnish and Install 20" Tilted Disk Pump Contxol Valve with Bottom
3 Mounted Dash-pot 1 Ea. $ 16,000.00 $
4 Pump Number 4 - 4160v Motor Contxol Center and Soft Start
Furnish and Install 24" butterfly Isolation Valves on Discharge
5 Header of existing Pumps
6 Pump Number 4 - 30" Suction Side Isolation Valve
7 Pump Number 4 - 24" Discharge Side Isolation Valve
8 30" pump suction piping
9 24" pump discharge piping
10 Bends, Fittings, Redricers and Couplings
11 30-inch suction side pipe insulation
12 Pipe and Equipment Painting
13 SCADA System Modifications
Contingencies and Miscellaneous Items
SubtotM:
Tot~:
Additive Alternate Bid:
Remove existing Venturi Flow Tube and Transmitter and Replace
with Badger 4500 Transit Time Flow Meter with Windowed Spool
14A Piece
I L.S. $ 50,000.00 $
3 Ea. $ 12,500.00 $
I Ea. $ 7,500.00 $
1 Ea. $ 6,500.00 $
20 L.F. $ 175.00 $
10 L.F. $ 150.00 $
1 L.S. $ 7,500.00 $
1 L.S. $ $
I L.S. $ 1,500.00 $
I L.S. $ 3,000.00 $
10%
USE:
75,000.00
25,000.00
16,000.00
50,000.00
37,500.00
7,500.00
6,500.00
3,500.00
1,500.00
7,500.00
1,500.00
3,000.00
234,500.00
23,450.00
257,950.00
260,000.00
1 L.S. $ 20,000.00 $ 20,000.00
Total Project Cost Base + Additive Alternate Bid:
Other City of Coppert Project Cost:
Total Project Construction Budget:
280,000.00
2 [ Ea. [ $ 33,000.00 [ $
$
66,000.00
346,000.00
Page I of/