Loading...
ST1002-EM110909 (3)ÎÑÙÉÎÆÏúÎÍÍØÑÑíËÔÇÜÉØ ÔÏ×ËÜÊÉËÈÚÉÈËØÔÐÍËÎÇØÐØÏÉÊ úÎÍÍØÑÑéå íËÎØÚÉÚÎÊÉ Ó êØÍÉØÐÛØË ESTIMATORCHECKED BYACCOUNT NO DRPCJPcpl09446 ITEMDESCRIPTIONQUANTITUNITUNIT PRICETOTAL Y DEVELOPER IMPROVEMENTS 16" Reinforced Concrete Driveways and Alleys4,828 SY$29.78$143,777.84 26" Reinforced Stamped Concrete Driveways16 SY$76.13$1,218.08 38" Reinforced Concrete Pavement with 6" Integral Curb (On Street Parking)4,139 SY$37.75$156,247.25 48" Lime Subgrade Treatment9,814 SY$2.22$21,787.08 5Lime TON206$143.85$29,646.62 618" RCP (CL IIII) EA54$36.05$1,946.70 721" RCP (CL IIII) LF1,625$41.72$67,795.00 824" RCP (CL III) LF60$46.35$2,781.00 9Class B Concrete Plugs EA4$51.50$206.00 10Std. 5' Curb Inlet EA1$2,034.25$2,034.25 114'x4' Grate Inlet EA11$4,120.00$45,320.00 12Trench Safety LF1,739$0.11$191.29 131" Domestic Service (no meter)46 EA$963.05$44,300.30 142" Domestic Service with 1" Domestic and 1" Irrigation (no meter)21 EA$1,771.60$37,203.60 152" Domestic Service (no meter)2 EA$1,663.45$3,326.90 161" Irrigation Service (no meter)4 EA$896.10$3,584.40 172" Irrigation Service (no meter)1 EA$2,034.25$2,034.25 18Fire Service Installation (6")11 EA$1,524.40$16,768.40 19Trench Safety LF425$0.11$46.75 20Install New 4" Sewer Service67 EA$442.90$29,674.30 212" PVC Conduit EA18,234$8.24$150,248.16 223" PVC Conduit EA1,856$8.24$15,293.44 234" PVC Conduit EA3,690$10.30$38,007.00 242" Gas Main EA1$102,279.00$102,279.00 2530"X48"X36" Pull Box EA2$3,090.00$6,180.00 264'x8'x4' Pull Box EA1$8,240.00$8,240.00 272'x3' Telecom Handhole EA30$257.50$7,725.00 2817"x30" Telecom Handhole27 EA$206.00$5,562.00 Developer Improvements Subtotal$943,424.61 SUBTOTAL:$943,425 Max Incentive (paid only as earned)$50,000 DEVELOPER TOTAL$993,425 Page 1 of 1 Old Town Coppell Cost Breakout with Bid Pricing 9-8-11