Loading...
ST1002-BD110831 (3)±´¼ ¬±©² ½±°°»´´ ¿²¼ ¾»¬¸»´ ®¼ ·²º®¿­¬®«½¬«®» ·³°®±ª»³»²¬­ ½±°°»´´ô ¬¨ ¾·¼ ¬¿¾«´¿¬·±² ß«¹«­¬ íïô îðïï ESTIMATORCHECKED BYACCOUNT NO DRPCJPCPL09446 FREESE AND NICHOLSJRJ PAVINGMCMAHON ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTALUNIT PRICETOTALUNIT PRICETOTAL GENERAL ITEMS 101Mobilization (Max. 5% of Contract)1 LS$290,000.00$290,000.00$106,327.10$106,327.10$212,557.00$212,557.00 102Traffic Control LS1$50,000.00$50,000.00$25,021.50$25,021.50$11,300.00$11,300.00 103Prep ROW AC26$5,000.00$130,000.00$1,329.91$34,577.66$554.00$14,404.00 104Prepare and Implement SWPPP1 LS$49,000.00$49,000.00$17,987.00$17,987.00$6,900.00$6,900.00 105Project Signs EA4$400.00$1,600.00$500.00$2,000.00$400.00$1,600.00 Paving Item Subtotal$520,600.00$185,913.26$246,761.00 PAVING IMPROVEMENTS 106Unclassified Excavation (Roadway and Channel)32,066 CY$5.50$176,363.00$1.27$40,723.82$4.58$146,862.28 107Embankment (on site)30,456 CY$4.75$144,666.00$3.46$105,377.76$2.02$61,521.12 108Remove and Reset Existing Mailboxes9 EA$400.00$3,600.00$300.00$2,700.00$150.00$1,350.00 109Remove and Dispose of Asphalt Pavement14,117 SY$5.00$70,585.00$4.94$69,737.98$3.27$46,162.59 110Concrete Removal SY180$5.50$990.00$13.62$2,451.60$5.50$990.00 111Remove Existing Inlet Box EA7$625.00$4,375.00$587.10$4,109.70$550.00$3,850.00 112Adjust Existing Water Valve and Meter Boxes to Grade7 EA$210.00$1,470.00$278.10$1,946.70$150.00$1,050.00 113Remove and Relocate Water Meter 3 EA$450.00$1,350.00$746.75$2,240.25$550.00$1,650.00 114Remove and Salvage Water Meter5 EA$200.00$1,000.00$272.95$1,364.75$250.00$1,250.00 115Relocate Fire Hydrants EA3$1,800.00$5,400.00$2,575.00$7,725.00$1,750.00$5,250.00 1168" Lime Subgrade Treatment35,240 SY$2.80$98,672.00$2.22$78,232.80$1.66$58,498.40 117Lime TON740$145.00$107,300.00$143.85$106,449.00$149.00$110,260.00 1188" Reinforced Concrete Pavement with 6" Integral Curb26,872 SY$38.00$1,021,136.00$37.75$1,014,418.00$35.39$951,000.08 119TXDOT Type 1 2"-4" Mountable Curb70 LF$25.00$1,750.00$15.00$1,050.00$2.50$175.00 1208" Reinforced Concrete Stamped Roadway - Crosswalks957 SY$85.00$81,345.00$82.43$78,885.51$86.35$82,636.95 1216" Reinforced Concrete Stamped Pavement - Medians95 SY$78.00$7,410.00$76.13$7,232.35$79.75$7,576.25 1226" Reinforced Concrete Stamped Pavement - Driveways16 SY$78.00$1,248.00$76.13$1,218.08$79.75$1,276.00 1236" Reinforced Concrete Pavement - Driveways and Alleys5,849 SY$30.00$175,470.00$29.78$174,183.22$29.97$175,294.53 124Concrete Street Header LF141$12.00$1,692.00$5.00$705.00$8.50$1,198.50 1252" HMAC Driveway Pavement129 SY$24.00$3,096.00$16.50$2,128.50$20.60$2,657.40 126GRAVEL DRIVEWAY (6" Agg., geotextile)145 SY$15.00$2,175.00$27.67$4,012.15$14.00$2,030.00 127Asphalt Pavement for Pave Transition (6" HMAC)1,060 SY$37.00$39,220.00$49.50$52,470.00$32.30$34,238.00 128Crushed Stone for Temporary Access Drives480 SY$18.00$8,640.00$6.89$3,307.20$7.55$3,624.00 129Temporary Pavement for Traffic Control (2" HMAC, 6" Agg. Base)541 SY$23.00$12,443.00$25.41$13,746.81$18.55$10,035.55 130Monolithic Median Nose EA4$1,300.00$5,200.00$1,200.00$4,800.00$550.00$2,200.00 1314" Reinf. Concrete Sidewalks4,500 SY$30.00$135,000.00$30.31$136,395.00$28.90$130,050.00 132TXDOT Type 2185-1 Directional Curb Ramps32 EA$1,050.00$33,600.00$750.00$24,000.00$750.00$24,000.00 133TXDOT Type 2 Parallel Curb Ramps4 EA$750.00$3,000.00$650.00$2,600.00$975.00$3,900.00 134TXDOT Type 3 Parallel Curb Ramps5 EA$1,900.00$9,500.00$675.00$3,375.00$975.00$4,875.00 135TXDOT Type 5 Curb Ramps7 EA$1,400.00$9,800.00$700.00$4,900.00$850.00$5,950.00 136TXDOT Type 8 Directional Curb Ramps2 EA$1,100.00$2,200.00$700.00$1,400.00$780.00$1,560.00 137Barrier Free Ramps (At Crockett St)4 EA$880.00$3,520.00$725.00$2,900.00$1,600.00$6,400.00 1384" Round yellow Acrylic Double Reflective Button (Houston Travis and Bethel)1,350 EA$3.90$5,265.00$3.10$4,185.00$3.25$4,387.50 1394" White Acrylic Double Reflective Button (Bethel)8 EA$4.20$33.60$3.10$24.80$3.25$26.00 1404" White Acrlic Single Reflective Button (Bethel)44 EA$4.00$176.00$3.10$136.40$3.25$143.00 14124" White, Solid Type II Pavement Markings345 LF$4.00$1,380.00$25.20$8,694.00$26.40$9,108.00 1424" White, Solid Type I Pavement Markings9,462 LF$0.75$7,096.50$5.78$54,690.36$6.05$57,245.10 143Pavement Marking Symbols26 EA$160.00$4,160.00$759.72$19,752.72$398.20$10,353.20 144Roadside Sign Assembly - Salvage and Remount Sign6 EA$350.00$2,100.00$315.00$1,890.00$330.00$1,980.00 145Roadside Sign Assembly (New Installation)40 EA$525.00$21,000.00$404.25$16,170.00$423.50$16,940.00 1464" Topsoil LS1$52,000.00$52,000.00$41,659.00$41,659.00$175,000.00$175,000.00 147Block Sodding LS1$8,500.00$8,500.00$16,689.20$16,689.20$16,690.00$16,690.00 148Hydromulch Seeding LS1$30,000.00$30,000.00$43,419.20$43,419.20$43,419.00$43,419.00 Paving Item Subtotal$2,304,927.10$2,164,096.86$2,224,663.45 TRAFFIC SIGNAL IMPROVEMENTS 149Confirmation Light with Extension4 EA$650.00$2,600.00$195.70$782.80$209.00$836.00 150Remove and Deliver Existing Traffic Signal Assembly, Demo Base3 EA$9,200.00$27,600.00$1,879.75$5,639.25$2,008.00$6,024.00 151Remove and Deliver Existing Pedestrian Pole Assembly, Demo Base1 EA$862.50$862.50$370.80$370.80$396.00$396.00 152Remove and Deliver Existing Traffic Signal Controller, Demo Base1 EA$7,475.00$7,475.00$602.55$602.55$644.00$644.00 153Furnishing and Installation of Highway Traffic Signals1 EA$23,000.00$23,000.00$24,359.50$24,359.50$26,015.00$26,015.00 15432' w/ ILSN - Traffic Signal Pole Assembly3 EA$10,925.00$32,775.00$9,548.10$28,644.30$10,197.00$30,591.00 15540' w/ ILSN - Traffic Signal Pole Assembly1 EA$11,500.00$11,500.00$10,840.75$10,840.75$11,578.00$11,578.00 156Drill Shaft (30 in)33 LF$113.79$3,755.15$195.70$6,458.10$209.00$6,897.00 157Drill Shaft (36 in) LF12$161.00$1,932.00$206.00$2,472.00$220.00$2,640.00 158Pedestrian Push Button and Sign Assemblies8 EA$184.00$1,472.00$278.10$2,224.80$297.00$2,376.00 1592" RM Conduit LF30$27.60$828.00$13.70$411.00$14.63$438.90 1603" PVC Conduit LF2,100$6.96$14,610.75$5.26$11,046.00$5.61$11,781.00 1614" PVC Conduit LF20$8.68$173.65$6.70$134.00$7.15$143.00 162Ground Boxes (Ty A) w/ Apron5 EA$920.00$4,600.00$412.00$2,060.00$440.00$2,200.00 163Ground Boxes (Ty D) w/ Apron4 EA$1,035.00$4,140.00$473.80$1,895.20$506.00$2,024.00 164Backplate for 3-Section Signal Head6 EA$80.50$483.00$62.83$376.98$67.10$402.60 165Backplate for 5-Section Signal Head2 EA$109.25$218.50$85.49$170.98$91.30$182.60 166VEH SIG SEC (12 IN) LED (GRN ARW)4 EA$230.00$920.00$211.15$844.60$226.00$904.00 167VEH SIG SEC (12 IN) LED (GRN)6 EA$241.50$1,449.00$239.99$1,439.94$256.00$1,536.00 168VEH SIG SEC (12 IN) LED (YEL ARW)4 EA$230.00$920.00$203.94$815.76$218.00$872.00 169VEH SIG SEC (12 IN) LED (YEL)6 EA$241.50$1,449.00$216.30$1,297.80$231.00$1,386.00 170VEH SIG SEC (12 IN) LED (RED)8 EA$212.75$1,702.00$209.09$1,672.72$223.00$1,784.00 171PED SIGNAL SECTION (12 IN) LED (2 INDICATIONS)8 EA$540.50$4,324.00$545.90$4,367.20$583.00$4,664.00 1721 Conductor #6 Bare LF338$0.98$330.40$0.88$297.44$0.94$317.72 1731 Conductor #6 XHHW Wire26 LF$1.04$26.91$1.03$26.78$1.10$28.60 1741 Conductor #12 XHHW Wire1,668 LF$0.92$1,534.56$0.42$700.56$0.44$733.92 175ELC SRV TY D 120/240 100 (NS) AL (E) PS (U)1 EA$3,047.50$3,047.50$3,625.60$3,625.60$3,872.00$3,872.00 176Traffic Signal Cable, 5 Conductor (TY A)(14 AWG)365 LF$1.50$545.68$0.98$357.70$1.05$383.25 177Traffic Signal Cable, 7 Conductor (TY A)(14 AWG)110 LF$1.61$177.10$1.24$136.40$1.32$145.20 178Traffic Signal Cable, 16 Conductor (TY A)(14 AWG)444 LF$3.57$1,582.86$2.68$1,189.92$2.86$1,269.84 179Traffic Signal Cable, 3 Conductor (TY A)(16 AWG)794 LF$1.27$1,004.41$0.78$619.32$0.83$659.02 180Video Imaging Vehicle Detection System, Camera Assembly4 EA$1,725.00$6,900.00$4,794.65$19,178.60$5,121.00$20,484.00 181Video Imaging Vehicle Detection System, Processing Unit1 EA$8,740.00$8,740.00$3,351.62$3,351.62$3,580.00$3,580.00 182VIVDS Communication Cable624 LF$2.88$1,794.00$1.29$804.96$1.38$861.12 183Uni-Directional Opticom Detector4 EA$1,610.00$6,440.00$576.80$2,307.20$616.00$2,464.00 184Relocated Illuminated Street Name (ILSN) Sign3 EA$575.00$1,725.00$427.45$1,282.35$457.00$1,371.00 185Illuminated Street Name (ILSN) Sign1 EA$2,875.00$2,875.00$3,296.00$3,296.00$3,520.00$3,520.00 Traffic Item Subtotal$185,512.96$146,101.48$156,004.77 Page 1 of 2 Old Town Coppell Bid Tabulation 9-1-11 FREESE AND NICHOLSJRJ PAVINGMCMAHON ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTALUNIT PRICETOTALUNIT PRICETOTAL DRAINAGE IMPOVEMENTS 18618" RCP (CL III) LF418$45.00$18,810.00$36.05$15,068.90$40.50$16,929.00 18721" RCP (CL III) LF3,564$50.00$178,200.00$41.72$148,690.08$45.50$162,162.00 18824" RCP (CL III) LF534$65.00$34,710.00$46.35$24,750.90$53.50$28,569.00 18930" RCP (CL III) LF364$75.00$27,300.00$61.80$22,495.20$64.80$23,587.20 19036" RCP (CL III) LF843$88.00$74,184.00$76.22$64,253.46$81.50$68,704.50 19142" RCP (CL III) LF734$100.00$73,400.00$101.97$74,845.98$98.50$72,299.00 19248" RCP (CL III) LF434$115.00$49,910.00$123.60$53,642.40$119.80$51,993.20 1936" PVC Drain Pipe LF58$15.00$870.00$24.98$1,448.84$40.00$2,320.00 194Class B Concrete Plugs EA4$500.00$2,000.00$51.50$206.00$150.00$600.00 195Trench Safety LF6,442$1.50$9,663.00$0.11$708.62$1.00$6,442.00 196Std. 5' Curb Inlet EA11$2,000.00$22,000.00$2,034.25$22,376.75$1,925.00$21,175.00 197Std. 10' Curb Inlet EA16$2,600.00$41,600.00$2,538.95$40,623.20$2,640.00$42,240.00 198Std. 15' Curb Inlet EA2$4,200.00$8,400.00$3,435.05$6,870.10$3,300.00$6,600.00 199Std. 5' Recessed Curb Inlet2 EA$3,000.00$6,000.00$2,034.25$4,068.50$2,035.00$4,070.00 200Std. 10' Recessed Curb Inlet6 EA$3,200.00$19,200.00$2,538.95$15,233.70$2,805.00$16,830.00 201Std. 15' Recessed Curb Inlet1 EA$3,700.00$3,700.00$3,435.05$3,435.05$3,465.00$3,465.00 2024' x 4' Grate Inlet EA11$2,200.00$24,200.00$4,120.00$45,320.00$4,400.00$48,400.00 2032'X 2' Grate Inlet EA1$1,800.00$1,800.00$1,848.85$1,848.85$1,540.00$1,540.00 2044' Square Storm Drain Manhole4 EA$3,200.00$12,800.00$2,538.95$10,155.80$3,245.00$12,980.00 2055' Square Storm Drain Manhole6 EA$3,500.00$21,000.00$2,750.10$16,500.60$3,795.00$22,770.00 206Adjust Existing Storm Drain Manhole1 EA$450.00$450.00$947.60$947.60$2,200.00$2,200.00 Drainage Item Subtotal$630,197.00$573,490.53$615,875.90 WATERLINE IMPROVEMENTS 20712" C905 DR 14 PVC Waterline 104 LF$40.00$4,160.00$77.00$8,008.00$64.50$6,708.00 2088" C900 DR 14 PVC Waterline5,129 LF$32.00$164,128.00$28.79$147,663.91$35.23$180,694.67 209Trench Safety LF5,253$1.50$7,879.50$0.11$577.83$1.00$5,253.00 21016"X12" Tapping Sleeve and Valve (RCCP)1 EA$7,500.00$7,500.00$9,960.10$9,960.10$7,200.00$7,200.00 21116"X8" Tapping Sleeve and Valve (RCCP)1 EA$6,500.00$6,500.00$7,781.65$7,781.65$4,900.00$4,900.00 21216"X8" Tapping Sleeve and Valve (Ductile Iron)1 EA$6,000.00$6,000.00$6,375.70$6,375.70$3,400.00$3,400.00 21316"X8" Tapping Sleeve and Valve (PVC)1 EA$5,900.00$5,900.00$6,375.70$6,375.70$3,400.00$3,400.00 2148"X8" Tapping Sleeve and Valve2 EA$3,500.00$7,000.00$3,625.60$7,251.20$2,800.00$5,600.00 2158" Gate Valve EA16$1,500.00$24,000.00$999.10$15,985.60$1,160.00$18,560.00 21612" Gate Valve EA1$3,000.00$3,000.00$1,864.30$1,864.30$2,140.00$2,140.00 21716" Gate Valve EA1$4,800.00$4,800.00$5,809.20$5,809.20$17,500.00$17,500.00 218Fire Hydrant Assembly EA15$4,500.00$67,500.00$3,244.50$48,667.50$3,600.00$54,000.00 2192" Water Service Tap (RCCP) (no meter)1 EA$1,500.00$1,500.00$2,451.40$2,451.40$3,350.00$3,350.00 2201" Water Service Tap (Ductile Iron)2 EA$800.00$1,600.00$1,318.40$2,636.80$1,750.00$3,500.00 2211" Domestic Service (no meter)46 EA$775.00$35,650.00$963.05$44,300.30$1,140.00$52,440.00 2222" Domestic Service with 1" Domestic and 1" Irrigation (no meter)21 EA$925.00$19,425.00$1,771.60$37,203.60$3,300.00$69,300.00 2232" Domestic Service (no meter)2 EA$900.00$1,800.00$1,663.45$3,326.90$3,380.00$6,760.00 2241" Irrigation Service (no meter)4 EA$750.00$3,000.00$896.10$3,584.40$1,850.00$7,400.00 2252" Irrigation Service (no meter)1 EA$850.00$850.00$2,034.25$2,034.25$3,000.00$3,000.00 2262" Irrigation Service (with meter)2 EA$1,200.00$2,400.00$2,544.10$5,088.20$3,110.00$6,220.00 2278" PVC Pipe Lowering EA1$5,000.00$5,000.00$5,386.90$5,386.90$4,050.00$4,050.00 228Fire Service Installation (6") ( Including Valve)11 EA$10,000.00$110,000.00$1,524.40$16,768.40$8,950.00$98,450.00 229Concrete Encasement LF25$800.00$20,000.00$30.90$772.50$25.00$625.00 230Flowable Fill - Waterline224 LF$20.00$4,480.00$30.90$6,921.60$35.00$7,840.00 2312" PVC Conduit (Irrigation)70 LF$7.50$525.00$9.17$641.90$15.00$1,050.00 Waterline Item Subtotal$514,597.50$397,437.84$573,340.67 SEWER IMPROVEMENTS 2328" PVC Wastewater Pipe (SDR-35)3,039 LF$45.00$136,755.00$28.12$85,456.68$31.95$97,096.05 233Sanitary Sewer Manhole EA13$3,500.00$45,500.00$2,904.60$37,759.80$4,070.00$52,910.00 234Adjust Existing Sanitary Sewer Manhole2 EA$450.00$900.00$1,833.40$3,666.80$750.00$1,500.00 235Install New 6" Sewer Service3 EA$1,800.00$5,400.00$757.05$2,271.15$1,665.00$4,995.00 236Install New 4" Sewer Service71 EA$1,500.00$106,500.00$442.90$31,445.90$810.00$57,510.00 237Trench Safety-Sewer LF3,039$1.50$4,558.50$0.11$334.29$1.00$3,039.00 238Flowable Fill - Sewer LF63$85.00$5,355.00$30.90$1,946.70$35.00$2,205.00 Sewer Item Subtotal$304,968.50$162,881.32$219,255.05 STREET LIGHTING IMPROVEMENTS 239Steet Light Pole Base Foundation114 EA$550.00$62,700.00$561.35$63,993.90$600.00$68,400.00 240Street Light type "A2" EA2$2,750.00$5,500.00$6,051.25$12,102.50$6,463.00$12,926.00 241Street Light Pullbox EA5$70.00$350.00$432.60$2,163.00$462.00$2,310.00 242Tree Well Receptacle EA66$165.00$10,890.00$365.65$24,132.90$391.00$25,806.00 243Electrical Service EA2$3,500.00$7,000.00$4,377.50$8,755.00$4,675.00$9,350.00 244Electrical Panel EA2$5,500.00$11,000.00$3,646.20$7,292.40$3,894.00$7,788.00 2454" PVC conduit, underground360 LF$6.00$2,160.00$6.70$2,412.00$7.15$2,574.00 2462" PVC conduit, undergournd8,420 LF$8.00$67,360.00$3.66$30,817.20$3.91$32,922.20 247Circuits for receptacles, 2#10,#10G, 1" PVC conduit, underground3,410 LF$5.10$17,391.00$5.26$17,936.60$5.61$19,130.10 248Circuits for receptacles, 2#8,#10G, 1" PVC conduit, underground5,818 LF$5.00$29,090.00$6.18$35,955.24$6.60$38,398.80 Street Lighting Improvements Subtotal$213,441.00$205,560.74$219,605.10 LANDSCAPE IMPROVEMENTS 249Large Shade Tree - Southern Live Oak2 EA$850.00$1,700.00$288.75$577.50$302.50$605.00 250Large Shade Tree - Shumard Oak12 EA$850.00$10,200.00$288.75$3,465.00$302.50$3,630.00 251Large Shade Tree - Cedar Elm23 EA$850.00$19,550.00$288.75$6,641.25$302.50$6,957.50 252Multi Trunk Tree - Potomac Crape Myrtle15 EA$500.00$7,500.00$294.00$4,410.00$308.00$4,620.00 253Multi Trunk Tree - Tree Yaupon Holly4 EA$500.00$2,000.00$262.50$1,050.00$275.00$1,100.00 254Evergreen Tree - Little Gem Magnolia12 EA$450.00$5,400.00$273.00$3,276.00$286.00$3,432.00 255Evergreen Tree - Savannah Holly4 EA$450.00$1,800.00$273.00$1,092.00$286.00$1,144.00 256Shrubs/Grasses - Dwarf Yaupon Holly385 EA$200.00$77,000.00$15.23$5,863.55$15.40$5,929.00 257Shrubs/Grasses - Indian Hawthorn156 EA$200.00$31,200.00$14.70$2,293.20$15.40$2,402.40 258Shrubs/Grasses - Mexican Feathergrass288 EA$200.00$57,600.00$12.60$3,628.80$13.20$3,801.60 259Shrubs/Grasses - Upright Rosemary8 EA$200.00$1,600.00$14.70$117.60$15.40$123.20 260Shrubs/Grasses - Knock-out Red Rose34 EA$200.00$6,800.00$25.20$856.80$26.40$897.60 261Groundcover - Big Blue Liriope4,374 SY$3.00$13,122.00$2.05$8,966.70$2.15$9,404.10 262Turf - Common Bermuda324 SY$6.00$1,944.00$2.89$936.36$3.00$972.00 26336" Deep Dual-Purpose Root and Water Barrier1,600 LF$4.00$6,400.00$8.40$13,440.00$8.80$14,080.00 264Irrigation LS1$80,000.00$80,000.00$44,625.00$44,625.00$46,750.00$46,750.00 265Decorative Gateway Railing on Culvert Headwalls96 LF$120.00$11,520.00$519.75$49,896.00$175.00$16,800.00 266Banner Poles EA4$6,000.00$24,000.00$5,860.70$23,442.80$6,259.00$25,036.00 Landscape Improvements Subtotal$359,336.00$174,578.56$147,684.40 FRANCHISE UTILITY IMPROVEMENTS 2672" PVC Conduit LF18,234$6.50$118,521.00$8.24$150,248.16$3.25$59,260.50 2683" PVC Conduit LF1,856$7.50$13,920.00$8.24$15,293.44$3.60$6,681.60 2694" PVC Conduit LF3,690$8.50$31,365.00$10.30$38,007.00$3.75$13,837.50 2706" PVC Conduit LF240$10.00$2,400.00$12.36$2,966.40$7.50$1,800.00 2712" Gas Main LS1$135,000.00$135,000.00$102,279.00$102,279.00$110,000.00$110,000.00 27230"X48"X36" Pull Box EA2$750.00$1,500.00$3,090.00$6,180.00$550.00$1,100.00 2734'x8'x4' Pull Box EA1$1,100.00$1,100.00$8,240.00$8,240.00$750.00$750.00 2742'x3' Telecom Handhole EA30$500.00$15,000.00$257.50$7,725.00$350.00$10,500.00 27517"x30" Telecom Handhole27 EA$750.00$20,250.00$206.00$5,562.00$300.00$8,100.00 276Old Town Wayfinding Signs8 EA$500.00$4,000.00$453.60$3,628.80$500.00$4,000.00 Franchise Utility Improvements Subtotal$343,056.00$340,129.80$216,029.60 SUBTOTAL:$5,376,640$4,350,190.39$4,619,219.94 CONTINGENCY10%$537,670 Bid Time = 350275 Bid B = $350,000.00$275,000.00 BASIS FOR COMPARISON$5,914,310$4,700,190.39$4,894,219.94 Max Incentive$295,000.00$295,000.00 TOTAL AMOUNT FOR CONTRACT (Base Bid + Max Incentive)$4,645,190.39$4,914,219.94 Page 2 of 2 Old Town Coppell Bid Tabulation 9-1-11