Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ST0501-EM100301
Engineers-Planners GSWW,ADivisionofBurgessNiple, 65%Submittal Inc. 11117ShadyTrail'Dallas,TX75229 DeFORESTROADRECONSTRUCTION PROJECT: UNITUNITPRICETOTALAMOUNT DESCRIPTIONOFUNITQUANTITY ITEMNO GENERALITEMS 1LS$100,000.00$100,000.00 101Mobilization(Max5%ofContract) $30,000.00$30,000.00 1LS 102TrafficControl 31.5STA$1,500.00$47,250.00 103ROWPreparation LS$5,000.00$5,000.00 1 PrepareandImplementSWPPP 104 $1,000.00 2EA$500.00 105 ProjectSigns SUBTOTAL:$183,250.00 PAVING/GRADINGITEMS 5151CY$10.00$51,510.00 201UnclassifiedStreetExcavation 786CY$8.00$6,288.00 CompactedEarthFill 202 7109SY$5.00$35,545.00 RemoveExistingAsphaltPavement 203 $15,715.00 2245SY$7.00 RemoveExistingConcretePavementandFlatwork 204 SY$30.00$1,500.00 50 205RemoveandSalvageExistingDrivewayBrickPavers $2,400.00 8EA$300.00 206RemoveandResetExistingMailboxes EA$800.00$800.00 1 RemoveandReconstructExistingMailboxes 207 LF$10.00 722$7,220.00 RemoveExistingConcretePipe«=24"Diameter) 208 26LF$15.00$390.00 RemoveExistingConcretePipe(>24"Diameter) 209 4EA$900.00$3,600.00 RemoveExistingInlet(regardlessofsize) 210 EA$750.00$1,500.00 2 211AdjustTopofExistingSanSewerManholetoGrade EA 1$300.00$300.00 AdjustSan.SewerCleanouttoGrade 212 EA$200.00$1,000.00 AdjustValvestoGrade5 213 EA$350.00$1,050.00 3 214RelocateandAdjustValvestoGrade 2EA$150.00$300.00 215AdjustWaterMetertoGrade 13EA$250.00$3,250.00 RelocateandAdjusttoWaterMeterstoGrade 216 EA$350.00$350.00 1 217RemoveandSalvageFireHydrants 7EA$750.00$5,250.00 RemoveandRelocateFireHydrantstoGrade 218 $72,726.00 12121SY$6.00 2198"LimeStabilizationSubgrade TON$120.00$29,400.00 245 220Lime(hydrated)(42Lbs/SY) 11601SY$30.00$348,030.00 8"ThickContinuousReinf.ConcretePavement-Roadway 221 40SY$120.00$4,800.00 8"ThickContinuousReinf.StampedConcretePavement-Roadway 222 480SY$45.00$21,600.00 6"ThickContinuousReinf.ConcretePavement-Driveways 223 6450LF$2.00$12,900.00 2246"IntegralConcreteCurb LF$14.00$5,922.00 423 225ConcreteStreetHeader 2279SY$32.00$72,928.00 2264"ThickReinf.ConcreteSidewalks(includingramps) 5'WideReinf.ConcreteSidewalks(includingramps)integralwithRetainingWall1053SY$45.00$47,385.00 227 $114,760.00 Reinf.ConcreteRetainingWallintegralwithReinf.ConcreteSidewalks.14345VF$8.00 228 VF$16.00$473,200.00 RetainingWallTYPE"C"29575 229 SY$16.00$5,120.00 TemporaryAsphaltPavement(2"HMACwith6"aggregatebase)320 230 32EA$5.00$160.00 RaisedPavementMarkers,ClassC,TypeW 231 12EA$5.00$60.00 232RaisedPavementMarkers,ClassC,TypeI-C RaisedPavementMarkers,ClassC,TypeI-R2EA$5.00$10.00 233 RaisedPavementMarkers,ClassC,TypeIIY-Y762EA$8.00$6,096.00 234 LF$4.00$1,544.00 23518"White,SolidTypeIPavementMarkings386 PavementMarkingSymbols4EA$120.00$480.00 236 237TreeRemovalandDisposal58EA$650.00$37,700.00 EA$1,800.00$10,800.00 238TreeRemovalandReplacement6 TreeWell/Planter10EA$350.00$3,500.00 239 $5.00$30,845.00 TurfEstablishment6169SY 240 2414"TopSoil6169SY $3.00$18,507.00 242RemoveandReplaceExistingFencing180LF$30.00 $5,400.00 TxDOTPR-1Railing1425LF 243$60.00$85,500.00 244IrrigationSystemRepair/Adjustment1LS$20,000.00 $20,000.00 1 245TrafficSignalatMacarthurBlvdandDeForestRoad(seeattachedcostestimate)LS$107,980.85$107,980.85 RemoveandResetTrafficSigns13EA$250.00 246$3,250.00 SUBTOTAL:$1,678,571.85 STORMDRAINAGEITEMS 18"RCP(CLIII)434LF$45.00$19,530.00 301 21"RCP(CLIII)236LF$55.00 302$12,980.00 24"RCP(CLIII)362LF$60.00$21,720.00 303 30"RCP(CLIII)191LF$75.00 304$14,325.00 36"RCP(CLIII)651LF$85.00$55,335.00 305 LF$50.00 30510"Sch.40PVC35$1,750.00 TrenchSafetySystemforStormDrains1909LF$1.00$1,909.00 306 2 StormDrainManholeStructure"TypeB"EA$4,000.00$8,000.00 306 Type1InletwithTwo(2)ExtensionsEA$3,800.00 3079$34,200.00 Type1InletwithOne(1)Extension3EA$3,200.00$9,600.00 308 ConnecttoExisting36"RCP5EA$450.00$2,250.00 309 FurnishandInstallType"T"SlottedStormSewerDrainwithPedestrianCap.112LF$120.00 310$13,440.00 1 311FurnishandInstallConnectiontoExistingStormDrainManholeEA$2,500.00$2,500.00 SUBTOTAL:$197,539.00 SANITARYSEWERITEMS 8"PVCWastewaterPipe(SDR-35)170LF$42.00 401$7,140.00 4024'Dia.WastewaterManhole1EA$3,200.00$3,200.00 WastewaterMainlineCleanout1EA 403$1,800.00$1,800.00 404ConnectiontoExistingWastewaterManhole1EA$1,200.00 $1,200.00 405SanitarySewerService1EA$850.00$850.00 TrenchSafety&Support-San.Sewer170LF$1.00 406$170.00 SUBTOTAL:$14,360.00 WATERLINEITEMS 8"PVCWaterPipe73LF 501$30.00$2,190.00 5028"GateValve1EA$1,000.00 $1,000.00 Cut&PlugEx.Waterline,regarlessofsize.2EA 503$500.00$1,000.00 ConnecttoEx.12"Waterline 5041EA$3,000.00 $3,000.00 ConnecttoEx.8"Waterline1 505EA$2,500.00$2,500.00 DuctileIronFittings4TON 506$3,500.00$14,000.00 507InstallFireHydrantandValveAssembly1EA $2,500.00$2,500.00 508TrenchSafety&Support-Waterline73LF$1.00 $73.00 SUBTOTAL:$26,263.00 SUBTOTAL $2,099,983.85 10%CONTINGENCY $209,998.39 PROJECTTOTAL $2,309982.24 TrafficSignalConstructionCostEstimatefortheIntersectionofMacarthurBlvd.DeforestRd. $$ $$ $$ $ $ $ $ $ $ $ $ $$ $$ $$ $$ $$ $$ $$ $ $ $ $ $ $ $ $ $$ $$ $ $ $ $ $ $ $ $ $$ $$ $$ $$ $$ $ $ $ $ $ $ $$ $$ $ $ $$ $$ $ $ $ && Z:\engineering\1103-COppell\1103-OO1Deforest\Management\TrafficSignal.MacarthurDeforestEstimate-MacArthurDeforest