SW0801-BD100902
Q-0810-01 DENTON TAP SIDEWALK INFILL
PROJECT NO. SW08-01
Pennington Concrete3D Paving & Cont.Estrada ConcreteCalifornia Construction2L ConstructionKen-Do ConstructionKCK Utility ConstructionMEB ConstructionRatliff Hardscape
Item
Unit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit PriceTotal PriceUnit Price Total PriceUnit Price Total PriceUnit Price
QtyUnitDescription
No.
$500$500.00$10,000.00$10,000.00$1,500.00$1,500.00$11,467.00$11,467.00$10,000.00$10,000.00$11,000.00$11,000.00$13,500.00$13,500.00$2,095.62$2,095.62$34,300
Mobilization, complete in place
11LS
4" thick Reinforced Concrete
$2.70$82,957.50$3.60$110,610.00$3.80$116,755.00$3.00$92,175.00$3.25$99,856.25$4.10$125,972.50$4.15$127,508.75$4.43$136,073.13$3.22
Sidewalk, Complete in Place
230725SF
4" thick Reinforced Concrete
Sidewalk in DART ROW,
$2.70$3,604.50$5.00$6,675.00$6.50$8,677.50$4.00$5,340.00$3.25$4,338.75$3.90$5,206.50$5.15$6,875.25$4.43$5,912.37$3.22
Complete In Place
31335SF
4" thick Reinforced Concrete
Sidewalk in Atmos Gas ROW,
$2.70$783.00$3.60$1,044.00$4.00$1,160.00$5.00$1,450.00$3.25$942.50$3.90$1,131.00$4.15$1,203.50$4.43$1,264.34$3.22
Complete in Place
4290SF
Reinforced Concrete Driveway,
$3.25$27.820.00$4.25$36,380.00$4.25$36,380.00$4.00$34,220.00$3.50$29,960.00$5.00$42,800.00$4.55$38,948.00$4.89$41,856.51$3.50
Complete in Place
58560SF
Reinforced Concrete Driveway
with Integral Color, Complete in
$4.25$1,317.50$6.00$1,860.00$12.00$3,720.00$10.00$3,100.00$10.00$3,100.00$6.50$2,015.00$5.00$1,550.00$9.49$2,940.71$6.09
Place
6310SF
Remove & Dispose of Concrete
$2.00$18,670.00$1.00$9,335.00$0.50$4,667.50$2.25$21,003.75$1.50$14,002.50$0.60$5,601.00$1.50$14,002.50$0.70$6,520.87$2.10
waste material, Complete in Place
79335SF
Barrier Free Ramp, comlpete in
$350.00$2,100.00$450.00$2,700.00$1,000.00$6,000.00$800.00$4,800.00$650.00$3,900.00$750.00$4,500.00$1,000.00$6,000.00$838.25$5,029.49$910.00
place
86EA
Regrade & Adjust Existing
Landscaping at 580 S. Denton
$950.00$950.00$1,200.00$1,200.00$500.00$500.00$2,500.00$2,500.00$2,500.00$2,500.00$3,000.00$3,000.00$2,000.00$2,000.00$2,095.62$2,095.62$2,520.00
Tap, Complete in Place
91LS
TxDot PR1 Railing, Complete in
$185.00$12,950.00$100.00$7,000.00$100.00$7,000.00$70.00$4,900.00$180.00$12,600.00$70.00$4,900.00$123.00$8,610.00$62.87$440.80$175.00
Place
1070LF
Erosion Control, Complete in
$500.00$500.00$2,000.00$2,000.00$1,500.00$1,500.00$7,500.00$7,500.00$2,000.00$2,000.00$5,000.00$5,000.00$8,000.00$8,000.00$3,492.70$3,492.70$9,100.00
Place
111LS
$4,400.00$4,400.00$5,000.00$5,000.00$1,000.00$1,000.00$6,000.00$6,000.00$5,500.00$5,500.00$3,000.00$3,000.00$10,990.00$10,990.00$10,478.10$10,478.10$13,300.00
Traffic Control, Complete in Place
121LS
Retaining Wall - Stacked Block,
$50.00$38,500.00$20.00$15,400.00$30.00$23,100.00$19.50$15,015.00$21.00$16,170.00$20.00$15,400.00$13.00$10,010.00$41.91$32,272.54$22.40
Complete in Place
13770VF
Reset Valve Stack to Proper
$300.00$2,100.00$150.00$1,050.00$100.00$700.00$150.00$1,050.00$220.00$1,540.00$100.00$700.00$360.00$2,520.00$209.56$1,466.93$175.00
Height, Complete in Place
147EA
Relocate Water Meter Box,
$625.00$5,625.00$500.00$4,500.00$800.00$7,200.00$250.00$2,250.00$440.00$3,960.00$200.00$1,800.00$670.00$6,030.00$488.98$4,400.80$700.00
Complete in Place
159EA
Water Vault & Faucet at 890 S.
$375.00$375.00$750.00$750.00$2,000.00$2,000.00$4,000.00$4,000.00$6,000.00$6,000.00$1,500.00$1,500.00$800.00$800.00$1,676.50$1,676.50$1,120.00
Denton Tap, Complete in Place
161EA
Railroad Pedestrian Signs,
$225.00$900.00$150.00$600.00$250.00$1,000.00$500.00$2,000.00$640.00$2,560.00$300.00$1,200.00$270.00$1,080.00$279.42$1,117.66$385.00
Complete in Place
174EA
$0.55$6,600.00$0.50$6,000.00$0.60$7,200.00$0.35$4,200.00$0.75$9,000.00$0.50$6,000.00$0.50$6,000$1$7,544$0.70
Sod, Complete in Place
1812000SF
Concrete Flume at Dairy Queen,
$750.00$750.00$950.00$950.00$900.00$900.00$3,000.00$3,000.00$1,500.00$1,500.00$1,200.00$1,200.00$1,050.00$1,050.00$1,117.66$1,117.66$1,680.00
Complete in Place
191LS
Concrete Flume at 150 S. Denton
$750.00$750.00$950.00$950.00$900.00$900.00$3,000.00$3,000.00$1,500.00$1,500.00$1,200.00$1,200.00$1,050.00$1,050.00$1,676.50$1,676.50$1,680.00
Tap, Complete in Place
201LS
Modified Curb Inlet, Complete in
$3,900.00$3,900.00$2,800.00$2,800.00$1,000.00$1,000.00$8,000.00$8,000.00$5,500.00$5,500.00$3,500.00$3,500.00$3,330.00$3,330.00$3,841.97$3,841.97$5,880.00
Plce
211EA
Remove & Replace Metal Beam
$50.00$5,500.00$45.00$4,950.00$50.00$5,500.00$35.00$3,850.00$0.85$9,350.00$40.00$4,400.00$59.50$6,545.00$53.09$5,839.79$77.00
Guardrail, Complete in Place
22110LF
Total Bid
$193,732.50$231,754.00$238,360.00$240,820.75$245,780.00$251,026.00$277,603.00$283,135.00
Calendar Days(No Bid Bond disqualified)150180 days120 days115 days120 days100 days84 days
Ratliff HardscapeAxis ContractingWesthill ConstructionC. Green ScapingWall EnterprisesAlsal ConstructionThe Fain GroupJim BowmanHumphrey & MortonRebcon, Inc
Total PriceUnit Price Total PriceUnit Price Total PriceUnit Price Total PriceUnit Price Total PriceUnit Price Total PriceUnit Price Total PriceUnit Price Total PriceUnit Price Total
PriceUnit Price Total Price
$34,300$14,100$14,100$5,000$5,000$12,000.00$12,000.00$17,215.00$17,215.00$11,000.00$11,000.00$23,000.00$23,000.00$15,000.00$15,000.00$6,500.00$6,500.00$20,000.00$20,000.00
$98,934.50$3.50$107,537.50$4.45$136,726.25$4.47$137,340.75$4.04$124,129.00$4.75$145,943.80$6.10$187,422.50$4.95$152,088.75$5.00$153,625.00$5.00$153,625.00
$4,298.70$8.50$11,347.50$4.45$5,940.75$6.38$8,517.30$5.71$7,622.85$5.75$7,676.00$6.20$8,277.00$10.00$13,350.00$5.10$6,808.50$9.00$12,015.00
$933.80$10.50$3,045.00$4.45$1,290.50$4.95$1,435.50$4.84$1,403.60$5.75$1,668.00$7.30$2,117.00$9.00$2,610.00$4.20$1,218.00$6.00$1,740.00
$29,960.00$4.50$38,520.00$6.75$57,780.00$5.58$47,764.80$5.06$43,313.60$6.50$55,640.00$5.30$45,368.00$5.25$44,940.00$6.70$57,352.00$8.00$68,480.00
$1,887.90$15.50$4,805.00$20.00$6,200.00$7.28$2,256.80$5.38$1,667.80$13.50$4,185.00$6.00$1,860.00$15.50$4,805.00$9.80$3,038.00$13.00$4,030.00
$19,603.50$2.00$18,670.00$1.00$9,335.00$1.50$14,002.50$2.29$21,377.15$1.60$14,936.00$1.30$12,135.50$1.20$11,202.00$1.40$13,069.00$2.00$18,670.00
$5,460.00$850.00$5,100.00$1,950.00$11,700.00$1,185.05$7,110.30$1,592.00$9,552.00$650.00$3,900.00$1,100.00$6,600.00$750.00$4,500.00$725.00$4,350.00$3,000.00$18,000.00
$2,520.00$1,500.00$1,500.00$1,500.00$1,500.00$1,616.60$1,616.60$2,765.00$2,765.00$6,758.00$6,578.00$3,000.00$3,000.00$1,500.00$1,500.00$3,000.00$3,000.00$2,500.00$2,500.00
$12,250.00$80.00$5,600.00$100.00$7,000.00$124.49$8,714.30$90.00$6,300.00$65.00$4,550.00$85.00$5,950.00$105.00$7,350.00$96.70$6,769.00$90.00$6,300.00
$9,100.00$2,500.00$2,500.00$500.00$500.00$10,389.60$10,389.60$3,785.00$3,785.00$10,810.00$10,810.00$2,000.00$2,000.00$10,000.00$10,000.00$6,050.00$6,050.00$4,500.00$4,500.00
$13,300.00$11,500.00$11,500.00$8,000.00$8,000.00$4,200.00$4,200.00$12,300.00$12,300.00$22,000.00$22,000.00$12,000.00$12,000.00$13,500.00$13,500.00$18,533.30$18,533.30$30,000.00$30,000.00
$17,248.00$40.00$30,800.00$17.50$13,475.00$16.32$12,566.40$9.25$7,122.50$21.00$16,170.00$12.00$9,240.00$33.00$25,410.00$41.50$31,955.00$26.00$20,020.00
$1,225.00$150.00$1,050.00$300.00$2,100.00$143.85$1,006.95$172.00$1,204.00$150.00$1,050.00$140.00$980.00$75.00$525.00$375.00$2,625.00$750.00$5,250.00
$6,300.00$450.00$4,050.00$150.00$1,350.00$308.25$2,774.25$1,027.00$9,243.00$100.00$900.00$220.00$1,980.00$900.00$8,100.00$625.00$5,625.00$1,500.00$13,500.00
$1,120.00$2,250.00$2,250.00$1,500.00$1,500.00$1,554.95$1,554.95$2,552.00$2,552.00$2,100.00$2,100.00$2,000.00$2,000.00$3,500.00$3,500.00$3,125.00$3,125.00$15,000.00$15,000.00
$1,540.00$250.00$1,000.00$300.00$1,200.00$442.50$1,770.00$496.00$1,984.00$150.00$600.00$600.00$2,400.00$510.00$2,040.00$420.00$1,680.00$700.00$2,800.00
$8,400.00$1.00$12,000.00$0.80$9,600.00$0.50$6,000.00$0.65$7,800.00$0.80$9,600.00$0.30$3,600.00$0.50$6,000.00$4.80$57,600.00$0.50$6,000.00
$1,680.00$1,850.00$1,850.00$3,500.00$3,500.00$1,781.00$1,781.00$1,411.00$1,411.00$250.00$250.00$2,100.00$2,100.00$2,500.00$2,500.00$1,800.00$1,800.00$1,000.00$1,000.00
$1,680.00$1,850.00$1,850.00$3,500.00$3,500.00$1,781.00$1,781.00$1,411.00$1,411.00$250.00$250.00$2,300.00$2,300.00$2,500.00$2,500.00$2,430.00$2,430.00$1,800.00$1,800.00
$5,880.00$2,700.00$2,700.00$3,500.00$3,500.00$6,397.90$6,397.90$2,785.00$2,785.00$2,400.00$2,400.00$5,000.00$5,000.00$5,000.00$5,000.00$10,440.00$10,440.00$2,600.00$2,600.00
$8,470.00$55.00$6,050.00$30.00$3,300.00$35.11$3,862.10$98.20$10,802.00$80.00$8,800.00$20.00$2,200.00$109.00$11,990.00$33.10$3,641.00$50.00$5,500.00
$286,091.40$287,825.00$293,997.50$294,843.00$297,745.50$331,006.80$341,530.00$348,410.75$401,233.80$413,330.00
100 days150 days150 days125 days98 days90 days140 days140 days120 days180 days