The URL can be used to link to this page

ST1002-EM090824Ó¿·² ¬ò¼»ª»´±°³»²¬ ½±²½»°¬«¿´ °´¿² ½·¬§ ±º ½±°°»´´ Ñ°·²·±² ±º Ð®±¾¿¾´» ½±²¬®«½¬·±² ½±¬ ß«¹«¬ ïïô îððç ESTIMATORCHECKED BYACCOUNT NO CJPOFF09041 ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL GENERAL Preparing Right-of-Way8.0AC$5,000.00$40,000.00 Unclassified Roadway Excavation 7,000 CY$8.00$56,000.00 Erosion Control 1 LS$4,000.00$4,000.00 General Item Subtotal$105,510.00 PAVING IMPROVEMENTS Street Paving 6" Concrete Pavement (3600 psi)(Main St.) 2,811 SY$30.00$84,330.00 6" Concrete Pavement (3600 psi)(Crockett St.) 445 SY$31.00$13,795.00 6" Concrete Pavement (3600 psi)(Burnett St.) 787 SY$31.00$24,397.00 6" Concrete Pavement (3600 psi)(Houston, Travis, Main 1 and Main 2) 7,430 SY$29.00$215,470.00 6" Concrete Pavement (3600 psi)(Retail Service Area) 2,446 SY$30.00$73,380.00 5' Median Nose 4 EA$1,200.00$4,800.00 6" Monolithic Curb as part of Median Structures 200 LF$25.00$5,000.00 Parking Paving 5" Concrete Pavement (3600 psi)(Main St.) 955 SY$28.00$26,740.00 5" Concrete Pavement (3600 psi)(Burnett St.) 767 SY$28.00$21,476.00 5" Concrete Pavement (3600 psi)(Main / Burnett St.) 253 SY$29.00$7,337.00 5" Concrete Pavement (3600 psi)(Houston St.) 1,705 SY$26.00$44,330.00 5" Concrete Pavement (3600 psi)(Main 2 and Main 3) 2,665 SY$25.00$66,625.00 5" Concrete Pavement (3600 psi)(Farmers Market) 1,227 SY$26.00$31,902.00 5" Concrete Pavement (3600 psi)(Retail Service Area) 2,127 SY$25.00$53,175.00 5" Concrete Pavement (3600 psi)(Travis St.) 1,285 SY$26.00$33,410.00 5" Concrete Pavement (3600 psi)(South Coppell) 1,123 SY$26.00$29,198.00 Subgrade Prep 6" Lime Treated Subgrade 26,492 SY$2.35$62,256.91 Lime 355 TON$135.00$47,925.00 Sidewalk 5" Sidewalk (Main St) 7,352 SF$4.20$30,878.40 5" Sidewalk (Main / Burnett) 11,895 SF$4.00$47,580.00 5" Sidewalk (Houston / Main / Travis / Retail) 64,973 SF$3.90$253,394.70 5" Sidewalk (Travis) 5,415 SF$4.20$22,743.00 5" Sidewalk (S. Coppell) 5,166 SF$4.20$21,697.20 Pavement Markings Pavement Markings 8,500 LF$1.25$10,625.00 Traffic Signs 15 EA$410.00$6,150.00 Paving Item Subtotal$1,238,615.21 DRAINAGE IMPROVEMENTS 18" RCP (CL III) 200 LF$48.00$9,600.00 24" RCP (CL III) 800 LF$60.00$48,000.00 30" RCP (CL III) 250 LF$70.00$17,500.00 36" RCP (CL III) 900 LF$86.00$77,400.00 10' Curb Inlet 9 EA$2,500.00$22,500.00 15' Curb Inlet 2 EA$3,500.00$7,000.00 4' SDMH 2 EA$4,000.00$8,000.00 30" Headwall 1 EA$3,500.00$3,500.00 Rock Rip Rap 12 SY$80.00$960.00 Drainage Grading Improvements at Headwalls 1 LS$50,000.00$50,000.00 Drainage Item Subtotal$244,460.00 STREETSCAPE Lancscape Planting (Tree) 85 EA$205.00$17,425.00 Page 1 of 2 Coppell_OPCC_MainSt ITEMDESCRIPTIONQUANTITYUNITUNIT PRICETOTAL Lancscape Planting (Shrub etc.)120EA$28.00$3,360.00 Planters 40 EA$450.00$18,000.00 Street Lighting 1 LS$175,000.00$175,000.00 Sidewalk Trash Recepticles 24 EA$1,000.00$24,000.00 Irrigation System 1 LS$15,000.00$15,000.00 Pedestrian Benches24EA$850.00$20,400.00 Bicycle Racks 12 EA$350.00$4,200.00 Streetscape Item Subtotal$277,385.00 NOTES: PAVING SUBTOTAL Paving items (5" and 6") unit cost includes integral curb cost$1,588,585.21 Paving Subtotal includes General Items, plus Paving (both types) and DrainageSTREETSCAPE SUBTOTAL$277,385.00 Most prices were based on the Coppell bid tabSUBTOTAL$1,865,970.21 Irrigation and Lighting systems were based on Rowlett Main St. bid tab (bumped itMOBILIZATION (5%)$93,298.51 since it was a few years ago) SUBTOTAL$1,959,268.72 CONTINGENCY30%$587,790.00 PROJECT TOTAL$2,547,059 Page 2 of 2 Coppell_OPCC_MainSt