Tax 2013A-CS140402
To:THE BILLINGSLEY COMPANY
Attn:TOM HOLLAND
Re:
We propose to furnish all labor, materials and equipment necessary to construct, as an independent contractor,
the following described work:
ITEMUNIT QTYUNITDESCRIPTIONUNIT PRICETOTAL PRICE
DEMOLITION FOR COPPELL
ALT1LSTRAFFIC CONTROL AND BARRICADES4,000.00$ 4,000.00$
13.7ACCLEARING AND GRUBBING (AREA OUTSIDE OF EXISTING ROADWAY)3,500.00$ 12,950.00$
2350LFSAWCUT (FULL DEPTH)4.60$ 1,610.00$
31,800SYREMOVE EXISTING ASPHALT PAVEMENT10.75$ 19,350.00$
4200SYREMOVE EXISTING CONCRETE PAVEMENT8.75$ 1,750.00$
550LFREMOVE EXISTING CULVERT (SIZE VARIES)16.00$ 800.00$
64EAREMOVE EXISTING SIGN175.00$ 700.00$
SUBTOTAL - DEMOLITION FOR COPPELL:
PAVING FOR COPPELL
71LSMOBILIZATION 3,750.00$ 3,750.00$
83,685SY8" LIME STABILIZED SUBGRADE1.85$ 6,817.25$
990TNHYDRATED LIME (48LB/SY)155.00$ 13,950.00$
103,200SY9" REINFORCED CONCRETE PAVEMENT (4000 PSI)39.95$ 127,840.00$
114,500SYMOISTURE CONDITIONING (BELOW EX GRADE, 5' BEYOND CURB LINE)7.00$ 31,500.00$
12250LFCONSTRUCT DOWL CONNECTION BETWEEN EX AND PR ROADWAY5.00$ 1,250.00$
131,507LF6" INTEGRAL CONCRETE CURB2.00$ 3,014.00$
14385SFSTAMPED COLORED CONCRETE CROSSWALK22.50$ 8,662.50$
152EABARRIER FREE RAMP 2,300.00$ 4,600.00$
164EA"LANDSCAPE STYLE" BARRIER FREE RAMP1,800.00$ 7,200.00$
173,500SYTOPSOIL AND SOD 5.40$ 18,900.00$
185,100CYESIMATED EARTH MOVING (CUT + FILL)2.85$ 14,535.00$
SUBTOTAL - PAVING FOR COPPELL:
ELECTRICAL / SIGNING AND MARKING FOR COPPELL
192EACITY OF COPPELL STANDARD PAVEMENT LEGEND150.00$ 300.00$
201,100LFCITY OF COPPELL STANDARD MULTILANE CHANNELIZING LINE1.40$ 1,540.00$
2165LFCITY OF COPPELL STANDARD CROSSWALK1.40$ 91.00$
225EACITY OF COPPELL STANDARD SIGN FOUNDATION410.00$ 2,050.00$
231EATEXAS MUTCD APPROVED SIGN500.00$ 500.00$
244EALIGHT POLE FOOTING 715.00$ 2,860.00$
25665LF2" CONDUIT 5.75$ 3,823.75$
264EAOWNER PROVIDED LIGHT POLES4,502.52$ 18,010.08$
SUBTOTAL - SIGNING AND MARKING FOR COPPELL:
EROSION CONTROL FOR COPPELL
271,500LFSILT FENCE 1.55$ 2,325.00$
SUBTOTAL - EROSION CONTROL FOR COPPELL:
DETOUR FOR COPPELL
28499SY6" CONCRETE DETOUR PAVEMENT49.75$ 24,825.25$
SUBTOTAL - EROSION CONTROL FOR IRVING:24,825.25$
CYPRESS WATERS CHANGE ORDER - HACKBERRY ROAD IMPROVEMENTS WITHIN COPPELL
41,160.00$
242,018.75$
29,174.83$
2,325.00$
SUBTOTALS SUMMARY
SUBTOTAL - DEMOLITION FOR COPPELL
SUBTOTAL - PAVING FOR COPPELL
SUBTOTAL - SIGNING AND MARKING FOR COPPELL
SUBTOTAL - EROSION CONTROL FOR COPPELL
SUBTOTAL- DETOUR FOR COPPELL
STAKING
PROJECT CLEAN UP
PROJECT TOTAL:
EXLUSIONS & COMMENTS:
ALL TESTING IS EXCLUDED, PRICE CAN BE PROVIDED IF NEEDED
PLANT SITE TO BE PROVIDED BY OWNER
PRICE INCLUDED SAWING AND SEALING OF CONCRETE
PLEASE ADD 8.25% FOR TAXES IF NEEDED
REGRADING OF DITCHES AND OTHER EXCAVATION IS EXCLUDED
BID IS SPECIFIC TO ITEMS LISTED, NO ASSUMPTIONS TO BE MADE
NO IRRIGATION WORK IS INCLUDED
ALL WORK TO BE PERFORMED UNDER TEXAS HIGHWAY-HEAVY WAGE RATES
NO FRANCHISE UTILITITY RELOCATIONS OR WORK IS INCLUDED.
BID PROPOSAL SUBMITTED BY:
TISEO PAVING CO.
419 E. HWY. 80
MESQUITE, TX 75150
(972)289-0723
SHANE PATE, ESTIMATOR DATE
24,825.25$
347,503.83$
41,160.00$
242,018.75$
29,174.83$
2,325.00$
4,000.00$
4,000.00$