Loading...
WA1005- CS111031R/W width (ft) 95 street length (ft) 4050 paving width (ft) 50 avg. cut (ft) 2.5 sidewalk (ft) 5 R/W needed (SF) 45,000 Freeport Parkway Ruby to Sandy Lake Mobilization & RfW prep. 8% - Drainage 30%a - Incidentals 35% - Bridge Right of way 45000 $4.0 Engineering Design - - Geotechnical - - Contingency 15% Total Cost NCTCOG participation per 02105 MOO Total City Cost Budget # — $1,800,000 �T- OS 01 � Total $356,250 $60,750 $54,675 $675,000 $162,000 $1,308,675 $104,694 $392,603 $458,036 $2,264,008 $1,300,000 $180,000 $550,000 K0,000 $4,344,008 $651,601 $4,995.609 $3,368,000 $1,627,609 rev. 1131105 freeport ruby to sandy fake cipAs 1131105 Ouanity Cast Excavation (CY) 35625 $10.0 Stabilized subgrade (SY) 24300 $2.5 Lime (tons) 547 $100.0 Concrete paving (SY) 22500 $30.0 Sidewalk (SF) 40500 $4.0 Mobilization & RfW prep. 8% - Drainage 30%a - Incidentals 35% - Bridge Right of way 45000 $4.0 Engineering Design - - Geotechnical - - Contingency 15% Total Cost NCTCOG participation per 02105 MOO Total City Cost Budget # — $1,800,000 �T- OS 01 � Total $356,250 $60,750 $54,675 $675,000 $162,000 $1,308,675 $104,694 $392,603 $458,036 $2,264,008 $1,300,000 $180,000 $550,000 K0,000 $4,344,008 $651,601 $4,995.609 $3,368,000 $1,627,609 rev. 1131105 freeport ruby to sandy fake cipAs 1131105