Loading...
Sonic Addition- CS160516 (2) PROJECT ESTIMATE TABULATION LOCATION: Coppell, TX (Street Widening Costs Estimate) DATE: 5/13/2016 ITEM NO. WORK ACTIVITY QUANTITY UNIT UNIT PRICE Total ENGINEERING FEES Engineering Fees 1.0 LS $1,000.00 $/LS $1,000.00 Engineers Cost Estimate 1 LS $200.00 $/LS $200.00 SUBTOTAL $1,200.00 $1,200.00 SITE PREPARATION Demolition (including hauloff) 1.0 LS $6,000.00 $/LS $6,000.00 Site Stripping (6" Top Soil) 15 CY $2.00 $/CY $30.00 SUBTOTAL $6,030.00 Contingency 15% $904.50 $6,934.50 EARTHWORK Testing 1 LS $2,500.00 $/LS $2,500.00 Undercut and compaction of fill 187 CY $10.00 $/CY $1,870.00 SUBTOTAL $1,870.00 Contingency 15% $280.50 TOTAL $2,150.50 CONCRETE PAVING Sidewalk Repair 38 SF $12.00 $/SY $456.00 8" Thick per city specifications 221 SY $85.00 $/SY $18,785.00 SUBTOTAL $18,785.00 Contingency 15% $2,817.75 TOTAL $21,602.75 CONCRETE CURB & GUTTER 24" Curb & Gutter 213 LF $24.00 $/LF $5,112.00 SUBTOTAL $5,112.00 Contingency 15% $766.80 TOTAL $5,878.80 STRIPING AND TRAFFIC CONTROL Striping 1 LS $1,000.00 $/LS $1,000.00 Traffic Control 1 LS $5,000.00 $/LS $5,000.00 SUBTOTAL $6,000.00 Contingency 15% $900.00 TOTAL $6,900.00 WATER SERVICE Fire Hydrant Extension/Relocation 1 EA $3,200.00 $/EA $3,200.00 SUBTOTAL $3,200.00 Contingency 15% $480.00 TOTAL $3,680.00 TOTAL $48,347 Revised: 05.13.16 COPPELL, TX SONIC STREET WIDENING COST ESTIMATE