Freeport NIP(7.6)-CS000919· - ~ .~1~30..:~]5 ~
CALCULATION SHEET ~_ _ ~ ~-
OF
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Duke-Weeks Site
DATE: 9/19/00
ROADWAY IMPACT FEE;
Service Area * 4
Category ** Office
Land Use ** General Office Bld~.
~a;.~ Area (sO 242,000
Development Units ** 242.00
Vehicle Miles per Development Unit ** 3.99
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) = $289,674.00
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Im?act Fee Study)
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Duke- Weeks Site
DATE: 9/19/00
ROADWAY IMPACT FEE;
Service Area * 4
Category ** Industrial
Land Use ** General Light Industrial
Building Area (sf) 1,797,000
Development Units ** 1,797.00
Vehicle Miles per Development Unit ** 1.06
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) = $571,446.00
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: lhtke- Weeks Site
DATE: 9/19/00
ROADWAY IMPACT FEE~
~ice Area * 4
Uategory ** Office
Land Use ** General Office Bld~:.
Building Area (si) 276,000
Development Units ** 276.00
Vehicle Miles per Development Unit ** 3.99
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) = $330,372.00
· (Figure 2 - Roadway Impact Fee Study)
· * (Table 3 - Roadway lm.n~t Fee Study)
· ** (Schedule 2, Page 3 - Roadway Impact Fee Study)
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Duke-Weeks Site
DATE: 9/19/00
ROADWAY IMPACT FEE:
Service Area * 4
Category ** Industrial
Land Use ** General Light Industrial
Building Area (sf) 1,980,880
Development Units ** 1,980.88
Vehicle Miles per Development Unit ** 1.06
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Vehicle Miles per Development Uni0 x (Fee per Vehicle Mile) = $629,919.84
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Duke -Weeks Development Based on Site Plan Submitted to Planning Dept. on August 26, 2000
DATE: 9/20/00
ROADWAY IMPACT FEE: FOg
~,ervice Area * 4
Category ** Industrial
Land Use ** General Light Industrial
Building Area (sf) 1,980,880
Development Units ** 1,980.88
Vehicle Miles per Development Unit ** 1.06
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Vehicle Miles per Development Uni0 x (Fee per Vehicle Mile) = $629,919.84
Total Impact Fee for Proposed Office Buildings:
Proposed Warehousee Buildings $629,919.84
Building One = 997,000 S.F.
Building Two = 620,000 S.F.
Building Three = 238.880 S.F.
Building Four = 125,000 S.F.
Total Warehouse S.F. = 1,980,880
Service Area * 4
Category ** Office
Land Use ** General Office Bldl~.
0 276,000
Development Units ** 276.00
Vehicle Miles per Development Unit ** 3.99
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) = $330,372.00
Total Impact Fee for Proposed Warehouse Buildings:
Proposed O~ce Buildings $330,372. O0
Building Five = 92,000 S.F.
Building Six = 92,000 S.F.
Building Seven = 92,000 S.F.
Total Office S.F. = 276,000
I TOTAL AMOUNT DUE: $960,291.84 I
· (Figure 2 - Roadway Impact Fee Study)
· * (Table 3 - Roadway Impact Fee Study)
· ** (Schedule 2, Page 3 - Roadway Impact Fee Study)
CONCEPTUAL SITE PLAN '2'v'"-'"'~"'''c