Magnolia Village-CS010628June 28, 2001
Ted Pittman
SCI Denton Tap, Ltd.
11551 Forest Central Drive, Suite 304
Dallas, TX 75243
RE: Magnolia Village Lot 1, Blk A
Fee Assessment Letter / REVISED
Dear Mr. Pittman:
Enclosed is a copy of the City of Coppell Development Fee Assessment table, along with a copy of the
Development Fee calculations for the referenced development.
Please make payment for the Impact Fees to the City of Coppell in the amount of $19,125.00 and
forward to the Engineering Department along with a copy of the Fee Assessment table. This amount is
a portion of the assessed fees that need to be paid prior to Council approval. Also, provide a copy of
the Engineer's estimate or contract to our office so the 2% and 4% construction inspection fee can be
verified.
The additional fees for water and sewer taps, water meters and utility inspection fees need to be paid by
separate check at the Public Works Service Center, 732 Deforest Road. Meters will be ordered when
these fees are paid.
Appropriate payment of the required fees will help insure a successful beginning of this project. We
look forward to working with you on this project. If you have any questions please call 972/304-3679.
Sincerely, 9
6fa ' P.E.
Director of Engineering and Public Works
cc: Jennifer Armstrong, Finance Director
Greg Jones, Building Official
Rhonda Brothers, Engineering Secretary
Glenn Hollowell P.E., Asst. Dir. of Public Works
Gary Sims, Dir. of Leisure Services
Devlp feemagnoliavlglotblka, doc
255 PARKWAY 'It' P.O BOX 478 'k COPPELL TX 75019 ~r TE.L 972/46,2 0022 ~ FAX 972./304 3673
DEVELOPMENT FEE TABLE
Project: Magnolia Village Lot 1 Blk A
Date: 6/28/2OOl
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $11,925.00 $11,925.00
(100% due prior to Council Approval)
Water Tap Inspection Fee $250.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $378.74
(100% due at Issuance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $4,504.13
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $70.00
(100% due at Issuance of Water Meter)
Irrigation/Fireline Meter Deposit $90.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $7,200.00 $7,200.00
(100% due prior to Council Approval)
Wastewater Tap Inspection Fee $100.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee $100.00
(100% due at Issuance of Building Permit)
Park Fee $0.00 $0.00
(100% due prior to Council Approval)
Roadway Impact Fee $0.00 $0.00
(100% due prior to Council Approval)
Street Light Fee Information not Available
(100% due prior to Acceptance of Project
Street Sign Fee Information not Available
(100% due prior to Acceptance of Project II
Construction Inspection Fee Information not Available
II
TOTAL $24,617.87
TOTAL AMOUNT DUE PRIOR TO COUNCIL APPROVAL $19,125.00
DEVELOPMENT FEE WORKSHEET
PROJECT: Magnolia Village Lot 1 Blk A
DATE: 6/28/2001
Water Impact Fee:
Domestic Meter(s): 2 - 2 inch = 16 ESU's
Irrigation Meter(s): 1 - 2 inch = 8 ESU's
0 = 0 ESU's
Fireline Meter(s): 2 - 8 inch = 2.5 ESU's
Total#: 26.5 ESU's @ $450.00 ea. $11,925.00
(100% due prior to Council approval of the final plat)
Water Tap Inspection Fee:
Total #: 5 Connections @ $50.00 ea. $250.00
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total #: 2 Domestic Meter(s) @ $189.37 $378.74
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Irrigation/Fireline Water Meter Fee:
Total #: 1 Irrigation Meter(s) @ $189.37 $189.37
Total #: 0 Additional Irrigation Meter(s) @ $0.00 $0.00
Total #: 2 Fireline Meter(s) @ $2,157.38 $4,314.76
(100% due prior to issuance of water meters)
Domestic Water Meter Deposit Fee:
Total #: 2 Meter(s) @ $35.00 ea. $70.00
(100% due prior to issuance of water meters)
Irrigation/Fire Meter Deposit Fee:
Total #: 3 Meter(s) @ $30.00 ea. $90.00
(100% due prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESU's: 16 @ $450.00 ea. $7,200.00
Wastewater Tap Inspection Fee:
Total #: 2 Connections @ $50.00 ea. $100.00
(100% due prior to issuance of building permit)
Utility Final Inspection Fee (Ali developments):
Total #: 2 Lots @ $50.00 ea. $100.00
(100% due prior to issuance of building permit)
Park Fee (For Residential Developments Only):
Page 1
DEVELOPMENT FEE WORKSHEET
* Preliminary plat approved:
0 Single-family @ $0.00 per lot $0.00
0 Multi-family @ $0.00 per unit $0.00
(50% paid prior to Council approval of final plat)
(50% paid at issuance of building permit)
Roadway Impact Fee:
(See attached fee calculations) $0.00
Street Lighting Fees:
Assessed for lighting in the City's right-of-way. Information not Available
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development.
Once the plans are submitted, $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way. Information not Available
(See attached fee calculations if applicable)
Construction Inspection Fees:
A copy of the development contract must be submitted for assessment. Information not Available
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department.
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Page 2
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Magnolia Village Lot 1 Blk A
DATE: 6/28/2001
ROADWAY IMPACT FEE:
Service Area * 1
Category ** Commercial
Land Use ** Shopping Center
Building Area (sO 15,600
Development Units ** 15.60
Vehicle Miles per Development Unit ** 4.77
Fee per Vehicle Mile *** $300
Roadway Impa~t Fee du~ = (DeveloPment Units) x I
I(Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) = $22,323.60
· (Figure 2 - Roadway Impact Fee Study)
· * (Table 3 - Roadway Impact Fee Study)
· ** (Schedule 2, Page 3 - Roadway Impact Fee Study)
Total Credit per Developers Agreement Dated January 31,200 $22,323.60
A~OUNrZ~U£: $0.00 [
Available credit for future development on the original 10 acre site
is $1112.40 ($23,436 - $22,323.60 = $1112.40)