Northlake Ind Park-CS 811116 .: P.O.
..~ . WATAUGA, TEXA~,
PHONE: Metro 498-00~
.... pllleilit~r:ll;imeteNo.: Fifth & Final Date: Nov. 16, 1981
Leonard Hazel, Inc. Address: P~ 0. Box 4809~ watauga~ Texas
76148
;:~.. tar, Sewer & Drainage, tn Serve Northlake Project No.:
nter -Phase 1 in the City of Coppel!~ Texas
147~ 427.35 Working Days Bid: .
Description Unit of Quantity Quantity Unit Value Of
of Items Measure Original Complete Price Completed
Estimate To Date Work
' ': UI~IT I II
!~.:' II 18" ~.C. Pipe LF' 208 269 13.5( 3,631.50
I~; '~grnish & l. nstall 24" R.C. Pipe LF ]90 224 17.4( 3s897.60
Farnl,$h & Install 39" R.C. Pipe LF' 785 785 35.4~, 27~851.80
~rntsh & install 42" R.C. Pipe LF 565 565 36.5C 20,622.50
& Instal I Type 'B" Headwall for
PiPe EA 2 2 750. OC 1,500. O0
& Install Type "8" Headwall for
R,.C~. Pipe'' EA I 1 1,b50, 0 1,650.00
trnlsh:'~ install 8t Recessed Curb Inlet EA 2 ~ 1,500. 0 1,500.00
& Install 10~ Recessed In.let EA 3 alt 3 ,550.C0 4s. 650.00
Install Type "Y" ~nlet EA 3 1 ,500.QO 1..500.00
Tota Drain e 66,803.4~
Total Value of
Rel~l~kS: Original Contract Performed: 150,35~ _10 __
~:: ~,!~.,,; ~ ,mlTt~ded for P~/mem Extra Work (Attached Sheet):
Materials on H~(~ (Attac~hedsl~eet):
-. ,' ..i:" Total Value of Work to Date: 150_~j~_. 10
Less Retainage: _ -0_-. ...... % ._-0- . _ _
Net Amount Earned on Contract: 15~~_.
- -[~--' ~ Less; Amount of Previous Payments:
LE-ONA~D'FiAZ~L0 II'lC.
·
., .. :~ .~.,.~;, Balance Due This Estimate: ?: 500 -~0
' F.,ftl~ & Fin,,.al Date: Nov.
¢"~" :ary Sawar & Drai.ne, to Serve Northlake Pmject~.~ ..........
In the City of C°ppell~ Tex~s
147 ~ 427. ~5
.. ', ,,. Working Days B~: _
:.., ~ , U~ of
II 10" Water PiPe-incl.
LF 1347 t.+67 - 16~'~14.10
I 8" Water Pipe- i nc I.
.... 9 lO. OO 22,390.00
nstall 6" Fire Hydrant Leads EA 7 : 62°50 437,50
)Stall lO" Gate Valw & Box EA 1 ] t~.80 4BO.~0
8" Gate Valve & Box EA 4 4 327,50
I 6" Gate Valve & Box EA 7 " .00
~Ste'l,! 8" TappinQ Sleeve &
EA 2 Z 1 ~ 3t j:.20
Bore & Casing f~ 10"
~rr let Pipe LF 55 ?':,~ 63,80
tall Bore & Casing for
~arr ier Pipe LF 47 &'~ 34.15
~ta. II Fire Hydrant EA 7 ~ 4s23~.00
,tall Cast Iron Fittings TON 2.4 2.4 ~721 5,85t.40
E~(t~ 10" Ol Pipe LF --u- ~0 480.0~
y dr an t EA, -:';- ~ 300. O0
IT II Fire Hyd. Exten LF' :"-' ~-'
:al I '8" Sanitary S~wer LF 1725 ;'7~., ~4~ )4~.00
II 8" ~nitary Sewer Servic s LF ]70 "_ 11,40 1,995.0~
tI~ ~'.:~t~ll ClJ~nout EA 1 ~ O0 250.00
& J'~tall S~a~dard M~nhol~ EA 3 2,040,00
& I~l~mtl Extra Depth Manhole VF 6 t.,.-~
Ion 't0 Exist lng Manhole EA I ~ 10C,
Tot,~i '~va~r & S~:,~ F
, 8~, 554. FO
Total. Value of
Original Contract Performed:
for Payment Extra Work (Attached Sheet):
Materials on Hand (Attached SheeU;
Total Value of Work to Date: ~..
Less Retainage: ' %
Net Amount Earned on Contract:
.-t~.~ , . ~v c _~, ._,, Less: Amount of Previous Payments:
L~-ONARD 'HA~rEL, I--N--~
- . Balance Due This E~timete: