Loading...
ST9604-EM 980508 HUITT-ZOLLARS, INC. FL, r'~T~TF~u,,. CE){~ 31~1 McK~nney Avenue, Suite 600 DALLAS, TEXAS 75204 WE ARE SENDING YOU E~Affach{~pr Under separate cover via .the following items: [] Shop drawings ints I'1 Plans FI Samples I'1 Specifications [] Copy of letter [] Change order COPIES DATE NO. DESCRIPTION s B,c~ Books THESE ARE TRANSMITTED as checked below: FForr approval [] Approved as submitted [] Resubmit copies for approval your use [] Approved as noted [] Submit copies for distribution [] As requested [] Returned for corrections [] Return__corrected prints [] For review and comment [] [] FOR BIDS DUE. 19 [] PRINTS RETURNED AFTER LOAN TO US REMARKS coP',, To }~ 1 ~ If e~losurel a~ not as noted, kindly ~i~ us at once. OPINION OF PROBABLE CONSTRUCTION COST FAIRWAY DRIVE AT BELT LINE ROAD COPPELL, TEXAS - MAY 7, 1998 ITEM NO. ITEM DESCRIPTION UNIT QUANTITY~UNIT PRICE TOTAL PAVING & RAILROAD IMPROVEMENTS 1 PREPARING RIGHT-OF-WAY LS 1 $ 5,000.00 $ 5,000.00 2 UNCLASSIFIED STREET EXCAVATION CY 140 $ 5.00 $ 700.00 3 BORROW CY 2,750 $ 10.00 $ 27,500.00 4 REMOVE &DISPOSE EX. CONC. PAVEMENT SY 210 $ 7,00 $ 1,470.00 5 6" 650 PSI FLEX REINF. CONC. PAVEMENT SY 520 $ 30.00 $ 15,600.00 6 6" 650 PSi FLEX INTEGRAL CONCRETE CURB LF 273 $ 1.50 $ 409.50 7 REINF. CONC. STREET HEADER 650 PSI FLEX LF 37 $ 10.00 $ 370.00 8 REINF. CONC. RAILROAD HEADER 650 PSI FLEX LF 74 $ 20,00 $ 1,480.00 9 6" LIME STABILIZED SUBGRADE SY 725 $ 2.00 $ 1,450.00 10 HYDRATED LIME (30 LBS/SY MIN) TON 11 $ 100.00 $ 1,100.00 11 4" 3000 PSI COMP. REINF. CONC. SIDEWALK SF 830 $ 3.00 $ 2,490.00 12 UNI-D~COR PAVING STONE ON CONCRETE BASE SF 620 $ 6.00 $ 3,720.00 13 HOLLAND STONE I PAVING STONE-2 COURSE/CONC. LF 34 $ 8.00 $ 272.00 14 650 PSI FLEX REINF. CONC. MONOLITHIC MEDIAN SY 21 $ 50.00 $ 1,050.00 15 6" TOPSOIL CY 375 $ 5.00 $ 1,875.00 16 HYDROMULCH COMMON BERMUDA GRASS SY 1,750 $ 1.00 $ 1,750.00 17 BUFFALO GRASS SOD, FERT. & WATER SY 140 $ 3.50 $ 490.00 18 4" LANE STRIPE - WHITE LF 72 $ 1.00 $ 72.00 19 8" LANE STRIPE - YELLOW LF 104 $ 2.00 $ 208.00 20 18" WIDE STOP LINE - WHITE LF 115 $ 8.00 $ 920.00 21 24" WIDE STOP LINE - WHITE LF 36 $ 10.00 $ 360.00 22 ADVISORY MARKER- TURN ARROW & "ONLY" EA I $ 300.00 $ 300.00 23 ADVISORY MARKER - STRAIGHT &TURN ARROW EA 1 $ 300.00 $ 300.00 24 ADVISORY MARKER - "R-X-R" EA 2 $ 300.00 $ 600.00 25 MBGF, APPROACH &DEPARTURE TERM. ANCHOR EA 2 $ 750.00 $ 1,500.00 26 PRE-CAST REINF. CONC. RAILROAD CROSSING LF 63 $ 250.00 $ 15,750.00 27 RAILROAD TRACK WORK LS 1 $ 25,000.00 $ 25,000.00 28 TEMP. EROSION CONTROL &PROTECTION LS I $ 2,000.00 $ 2,000.00 PAVING &RAILROAD SUBTOTAL $113,736.50 h\PROJ\01227901\ESTIMATE\5-7-98.XLS OPINION OF PROBABLE CONSTRUCTION COST FAIRWAY DRIVE AT BELT LINE ROAD COPPELL, TEXAS - MAY 7, 1998 ITEM NO. ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL SIGNALIZATION IMPROVEMENTS 29 1" PVC SCH. 40 CONDUIT - TRENCHED LF 172 $ 3.00 $ 516.00 30 2" PVC SCH. 40 CONDUIT - TRENCHED LF 3,649 $ 4.00 $ 14,596.00 31 3" PVC SCH. 40 CONDUIT - TRENCHED LF 387 $ 5.50 $ 2,128.50 32 3" PVC SCH. 40 CONDUIT - BORED LF 204 $ 17.00 $ 3,468.00 33 4" PVC SCH. 40 CONDUIT - TRENCHED LF 16 $ 6.50 $ 117.00 34 ELECTRICAL CONDTR. #8 XHHW LF 465 $ 1.20 $ 558.00 35 SOLID COPPER - 12 CONDTR. #18 AWG LF 2,809 $ 2.00 $ 5,618.00 36 SIGNAL CABLE - 16 CONDTR. #12 AWG LF 526 $ 2.50 $ 1,315.00 37 NO. 14 DETECTOR LOOP LEAD IN LF 7,725 $ 1.00 $ 7,725.00 38 SIGNAL CABLE - 5 CONDTR. #16 AWG LF 468 $ 1.20 $ 561.60 39 SIGNAL CABLE - 7 CONDTR. #16 AWG LF 234 $ 1.50 $ 351.00 40 3 CONDTR. #6 POWER LF 209 $ 2.00 $ 418.00 41 OPTICOM CABLE - 3 CONDTR. #20 AWG LF 673 $ 1.25 $ 841.25 42 3M OPTICOM DETECTOR EA 4 $ 650.00 $ 2,600.00 43 INTERCONNECT - 2 CONDTR. #14 AWG LF 194 $ 2.00 $ 388.00 44 LOOP DETECTOR INSTALLATION (SAWCUT & WIRED) LF 1,820 $ 6.00 $ 10,920.00 45 DIGITAL LOOP DETECTOR VEHICLE DET. 2 CHANNEL EA 7 $ 500.00 $ 3,500.00 46 820A MULTISONIC 8-PHASE NEMA CONTROLLER EA I $15,000.00 $ 15,000.00 47 FOUNDATION TYPE (30-B) INCLUDING CASING LF 13 $ 100.00 $ 1,300.00 48 FOUNDATION TYPE (36-A) INCLUDING CASING LF 45 $ 100.00 $ 4,500.00 49 CONTROLLER FOUNDATION CY 2 $ 800.00 $ 1,600.00 50 SIGNAL POLE W! 30' MAST ARM EA 1 $ 4,200.00 $ 4,200.00 51 SIGNAL POLE W/36' MAST ARM EA 1 $ 4,400.00 $ 4,400.00 52 SIGNAL POLE W/44' MAST ARM EA 2 $ 5,200.00 $ 10,400.00 53 12" TRAFFIC SIGNAL HEAD EA 50 $ 250.00 $ 12,500.00 54 TRAFFIC SIGNAL - 3 SECTION HEAD BACKPLATE EA 10 $ 50.00 $ 500.00 55 TRAFFIC SIGNAL - 5 SECTION HEAD BACKPLATE EA 4 $ 60.00 $ 240.00 56 PEDESTRIAN SIGNAL ASSEMBLY 2 INDICATION EA 8 $ 350.00 $ 2,800.00 57 PED PUSH BUTTON EA 8 $ 125.00 $ 1,000.00 58 SERVICE METER INSTALLATION EA I $ 1,200.00 $ 1,200.00 59 TYPE A GROUND PULL BOX EA 15 $ 350.00 $ 5,250.00 60 TYPE C GROUND PULL BOX EA I $ 400.00 $ 400.00 61 INTERSECTION DISPLAY BOARD EA 1 $ 1,000.00 $ 1,000.00 62 TRAFFIC SIGN W10-1, POLE & CONC. FOUNDATION EA 4 $ 350.00 $ 1,400.00 63 TRAFFIC SIGN W3-3, POLE & CONC. FOUNDATION EA 2 $ 350.00 $ 700.00 64 TRAFFIC SIGN W10-2L, POLE & CONC. FOUNDATION EA 1 $ 350.00 $ 350.00 65 TRAFFIC SIGN W10-2R, POLE & CONC. FOUNDATION EA 1 $ 350.00 $ 350.00 66 TRAFFIC SIGN R10-12 EA 4 $ 120.00 $ 480.00 67 TRAFFIC SIGN R10-4bR EA 4 $ 120.00 $ 480.00 66 TRAFFIC SIGN R10-4bL EA 4 $ 120.00 $ 480.00 69 TRAFFIC SIGN R3-8LR EA I $ 120.00 $ 120.00 70 STREET NAME SIGNS ON MAST ARM EA 4 $ 250.00 $ 1,000.00 71 BARREL MOUNTED BARRICADE LF 50 $ 20.00 $ 1,000.00 72 UPLOAD / DOWNLOAD DEVICE EA I $ 2,500.00 $ 2,500.00 SIGNALIZATION SUBTOTAL $130,771.35 I PROJEC'r TOTAL I $ 244,507.85 h\PRQJ\01227901\ESTIMATE\5-7-98,XLS