Stratford Manor-CS 990316HUIE
CONSTRUCTION/PROPERTIES
P.O. Box 802331/Dallas, Texas 75380-2331
14275 Midway Road/Suite 100/Dallas. Texas 75244
Phone (972) 980-4170 · Fax (972) 490-9676
Hand Delivered
March 16, 1999
MEMORANDUM
TO: Kent Collins, PE
City of Coppell
FROM: David Whitsett
RE: Development Fees - Stratford Manor
Per the Development Fee Table and support documents enclosed, we are attaching a
check for $100,411.58. This amoum should satisfy the fee requirement for total release
of our constru~ion plans.
Enclosures
cc: Larry Davis - City of Coppoll
Bill Anderson
Preston Skaggs
DEVELOPMENT FEE TABLF~
Project: Stratford Ma~or
Date: ~/15/~
TOTAL AMOUNT DUR
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water T .mpa~ Fee S12,600.00 $12,600.00
(100% due prior ~o Council Approval)
Water Tap Inspection Fee $1,4(}0.00
(100% due at Issuance of Water Meter)
Waer M~w,r Fee (Domestic) $718.76
(100% due at Issuance of Water Meter)
Water Meter Fee (h'rigation/Fireline) $0.00
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) 5980.00
(100% duc at Issuance of Water Meter)
Irrig-ationfFireline Meter Deposit $0.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $L2,600.00 $12,600.00
(100% due prior to Council Approval)
Wastewater Tap Inspection Fee $1,400.00
(100% due at Issuance of Building Permit)
Utility Finnl Inspection Fee $1,400.00
(100% due at Issuance of Building Permi0
l~rk Fee $35,9S0.00 $~$,9S0.00
(100% due prior to Council Approval)
Roadway Impact lee $23,940.00 $23,940.00
(1005 due prior to Council Approval)
Street Light Fee ~ ~ot Available
(100~ due prior to Accep~ce of ~oject
Street Sign Fee ~ not Awilnhle
(100% due prior to Acceptance of Projcc~
Consmiction Inspection Fee ~fform~m not Available
TOTAL $91,018.76
TOTAL AMOUNT DUE PRIOR TO COUNCH, APPROVAL $85,120.00
DEVELOPMENT FEE WORKSHEET
PROJECT: Su*r~o~Manor
DATE: 311.5/99
WM~' lmpsct 1;ee:
Domestic Idet~r(s): 26 - 5~8 k~h X ~4 ~ = 28 ES~s
I~ M~e~s): 0 = 0
0 m 0
~ ~s): o - o
T~ ~ ~ ESU's ~ ~0.~ ~. $12,~.00
(1~% due p~ ~ C~I ~ of ~e f~ p~t)
W~r T~ ~s~on F~:
~~1~ due p~ ~ ~su~ of buffding ~)
(NI ~ devel~men~ due pdor to ~su~ ~ ~)
Dom~c Wa~ Me~
To~ ~: 28 Dom~fic Met~(6) ~ ~5.67 ~18.76
(Single ~miN d~ prior ~ bsu~ ~ buHd~g ~R)
(NI o~r d~l~ due pdor to Is~ of m~)
~o~~e Wa~r Met~
To~ ~ 0 I~a~ Met~(s) ~ ~.00 ~.~
To~l ~ 0 Rr~ine Me~s) ~ ~.00 ~.~
(1~% due pfl~ ~ i~an~ ~ w~er metem)
Dom~c Water Me~r Deposit ~:
T~I ~ ~ ~9) ~ $~.00 ea. ~.~
(1~ due pr~ ~ ~u~ ~ ~ me,m)
~~re M~ Depos~ ~:
T~ · 0 Metes) ~ ~.~ ~. ~.~
(1~ due prim ~ ~ of ~ m~)
W~~r lmpa~
W~ater Ta~ ~spe~on ff~:
T~ · ~ ~n~s ~ ~0.~ ea. $1,~.~
(1~ due p~or ~ ~ ~bund~ ~R)
U~ ~M ~s~oa ~ (~ d~dopm~=):
T~ ~ 28 Loa ~ $~,~ ~ $1.~.~
(1~% due p~ ~ i9aua~ ~ budding ~)
Page 1
3'~/18/99 TL~ 11:45 FAZ 9729319_538 D01tl)EY ANDERSON ASSOC ~008 ___
DEVELOPMENT FEE WORKSHEET
Park Fee (For Resldemlal Developments Only):
* Preliminary plat approved: After October 26, 1993
Park Development Zone: Zone 2
28 Single-family ~ $1~85.00 per lot $35,980,00
0 - Multi-family ~i $1~86.00 per unit $0,00
(50% paid prier to Council approval of final plat)
(50% paid at Issuance of building permit)
Roadway Impact Fee:
(See attached fee calctdatkes) $23,940.00
Street Lighting Fees:
Assessed for lighting in the City's right-of-way, Information not Available
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development,
Once the plans are submitted. $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sip Fees:
Assessed for $ignage In the City's right-of-way. Information not Avm'lable
(See attached fee celcula'dons if applicable)
Consu*uction Inspection Fees:
A copy of lhe development contract must be submitted for assessment. Information not Available
The contracts shouFd indicate the cost to construct the Improvements
that ere Inapeoted by Ihe Engineering Deparlment.
(2% of deveJopment cost requimcl for private Improvements)
(4% of development ccet required for publlo Improvements)
Page 2
Explanation of "Construction Inspection" Fees
1. EXCAVATION
$29,641.60 X 2% equals $ 592.83
2. PAVING
$151,404.96 X 4% equals $ 6,056.20
3. UTILITIES
Water $49,218.26
Sanitapj Sewer $35,512.50
Storm Sewer $131,333.00
TOTAL $216,063.76 X 4% equals $ 8,642.55
TOTAL 'CONSTRUCTION INSPECTION' FEES $15,291.58
ROADWAY IMPACT FEE CALCULATIONS
PRCMF. C~. ~'ord Manor
DATEz
ROAI~WAY IMPACI' lt'l~4
Service Area *
~t~o. LO~'0mts
Ve~de ~ ~ ~elo~t U~ *' [ 2.85
~ ~ V~
· ~i~ 2 - R~d~y ~ ~ S~)
~ (~ule 2, P~e 3 - Ro~y I~ ~ S~dy)
RODM3%N PAVING, iNC. ;~x NUMBER.
FRISk. T~S 7~4
QUOTATION
B~ER F~E ~S EA 4 $ 600.~ ~ 2,400.~
~WASP~T PA~M~T LF t08 S 3.~ $ 378,00
~F~ST R~
NOT ~LU~ E~INE~, A~ ~% PErU FEES, INSPEGT~N FEES, B~DS,
NOT I~L~ ~L~ T~ES ON MATE~ I~O~TED ~TO THIS PRAT.
ACC~ ~U~ AT ~U$ OR MI~S ONE ~ OF A F~ ~ ~T
~MP~ES.
CER~A~ CA~T ~ ~NHED, THE ~R $~L PAY THE ~E$ T~ ON ~E
SINCERELY,
RODMAN PAVING, INC.
RODMAN EXCAVATION INC.
6~1t ASH 8TREET
FRISCO, TEXAS 7S034
PROJECT: 9TRATFORD MANOR
LOCATION; COPPELL, TX
DATE: t1-Mar-gg
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL
t UNCLA981FIED STREET AND R.O.W. CY 18,$2e $ 1.~0 $ 2g,~4t.60
EXCAVATION
TOTAL EXCAVATIOH $ 29,641
2. THIS PROPC~AL EXCLUDES THE FOLLOWING: - TESTING
- INSPECTION FEE'S
- STAKING
- PAYMENT AND PERFORMANCE BOND~
- EROSION CONTROL DEVICES NOT SPECIFICALLY GUOTED
2. THIS PROPOSAL EXCLUDES ROCK EXCAVATION. ROCK 18 DEFINED
AS ANY MATERIAL THAT A CATEEPIL. LAR ~40~ BLADE CANNOT RiP. IF
ROCK iS ENCOUNTERED, THE EXCAVATION OF THAT MATEI~M. WILL BE
MEASURED BY THE CRO~-SECTION METHOD AND PAID AT A RATE OF
~. THIS PROPOSAL EXCLUDES UNDEECUT OF ROCK SUBGEADE. IF ROCK
IS ENCOUNTERED AT SUB~EADE AND 18 REQUIRED TO BE UNDERCUT
6" AND REPLACED WITH SUITABLE MATERIAI~ THE SURFACE AEEA OF
THIS WORK SHALL BE MEASURED AND PAID AT A RATE OF
ESTIMATOR
RODMAN EX~VATiON, INC.
~/Z 'd 96gt'oN NOIZVAV3X3 NV~QOa ~dgt:o[ 666L 'O['~e~