Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ST9601-CS 990428 (2)
PC BOX 478 · :OPPELL, TEXAS 750 Contractor: Tiseo Paving PERIODICAL ESTIMATE NO. 11 PERIOD: 411/99 TO PROJECT WRANGLER CONTRACTOR TISEO PAVING CO PROJECT NO. ~T9601 ADDRESS P.O. BOX 270040 FUND DALLAS. TX. 75243 ORIGINAL CONTRACT AMT $1.650.508.15 ORIGINAL CONTRACT TIME 300 CALNDER DAY~ PLUS CHANGE ORDERS WITH ADJUSTMENTS VALUE OF WORK TO DATE TIME CHARGED TO DATE 32__Q WORK VALUE OF UNIT PRICE CURRENT COMPLETED T~ COMPLETED DESCRIPTION BID WORK DATE WORK UNIT 1 SECTION 1 PREPARE ROW $67,000.00 0.00 1.00 67,000.00 REM EX CONC CURB OR CONC CURB/GUTFER $2.00 0.00 110.00 220.00 UNCLASSIFIED STREET EXCAVATION $4.50 0.00 4.219.00 18.985.50 B" LIME STABILIZED SUBGRADE $1.50 0.00 5,555.00 8,332.50 LIME FOR SUBGRADE STABILIZATION $100.0O 0.00 84.72 8,472.00 7" REINF. CONC. PAVEMENT WI 6" INTEGRAL $23.50 0.00 5.310.00 124,785.00 CONCRETE STREET HEADER $5.00 0.00 CONCRETE PAVING-STONE PAVEMENT $70.00 0.00 106.14 7,429.80 3" PVC CONDUIT SLEEVE FOR FREEPORT $10.00 0.00 106.00 1,060.00 PULL BOXES $1,000.00 2.00 2.00 2,000.00 $100.00 0.00 4.00 400.00 RESTORE PARIONAYS & YARDS BLOCK SOD $5,000.00 0.00 RESTORE PARKSNAYS & YARDS HYDROMULCH $6,000.00 0.00 THERMOPLASTIC 18" STOP BARS TYPE 1 $12.00 0.00 27.00 324.00 THERMOPLASTIC DIRECTIONAL ARROW PVMT $220.00 0,00 2.00 440.00 THERMOPLASTIC WORK (ONLY) PVMT $400.00 0.00 1.00 400.00 TYPE P-7W 4" WHITE NON REFLECTIVE $4.00 0.00 15.00 60.00 TYPE P-15W 4" WHITE REFLECTIVE TRAFFIC $6.00 0.00 5.00 30.00 TYPE P-117Y 4" YELLOW DOUBLE REFLECTIVE $8.00 0.00 103.00 824.00 ROADSIDE SIGN ASSEMBLY $440.00 0.00 3.00 1,320.00 21" CL. 3 RCP $38.50 0.00 270.00 10,395.00 30"CL. 3 RCP $52.50 0.00 118.00 6,195.00 36" CL 3 RCP $70.50 0.00 117.00 8,248.50 42" CL. 3 RCP $96.00 0.00 14.00 1,344.00 q8" CL. 3 RCP $108.50 0.00 295.00 32,007.50 54" CL. 3 RCP $133.50 0.00 401.00 53,533.50 ~' CL. 3 RCP $178.50 0.00 18.00 3,213.00 PLUG FOR 30" RCP $152.50 0.00 4.00 610.00 REM TOP OF EX DROP INLET & CONST 4' $1.400.00 0.00 1.00 1,400.00 e,. SQUARE STORM DRAIN MANHOLE $1,900.00 0.00 1.00 1,900.00 10' REC CURB INLET $1,900.00 0.00 2.00 3,800.00 12' REC CURB INLET $2,000.00 0,00 1.00 2,000.00 14' REC CURB INLET $2,100.00 0.00 3.00 6,300.00 TRENCH SAFETY FOR STORM DRAIN $1.10 0.00 1,057.00 1,162.70 0.00 - UNIT 1 SECTION 2 0.00 - ~ ,2 Pvc wATE. P,PE DR 1. S2,.00 0.00 ,,6;:; .5,..00 12" DI WATER CL. 51 $49.50 0.00 990.00 3" PVC WATER PIPE DR 14 $3t .50 0.00 61.00 1.921.50 3" DI WATER CL. 51 $40.00 0.00 20,00 800.00 $29.00 0.00 19.00i 551.00 E)I FITTINGS $5.250.00 0.00 1.95 I 10,237.50 12" GATE VALVE $1,600.00 0.00 3 00 j 4,800.00 3" GATE VALVE $1,125.00 0.00 2.00 ! 2,250.00 .S" GATE VALVE $975.00 2.00 3.00 ~ 2,925.00 FIRE HYDRANT $1.800.00 0.00 1.00 1,800.00 CONNECT TO EX. SYSTEM $895.00 0.00 7.00 6,265.00 tRENCH SAFETY FOR WATER LINE $1.10 0.00 1,798.00 1,977.80 0.00 UNIT 2 SECTION 1 0.00 PREPARE ROW $128,000.00 0.00 1.00 128,000.00 REM EXIST CONC CURB OR CONC $2.00 125.00 250.00 500.00 REM EX CONCRETE PAVEMENT $4.00 338.00 675.00 2,7000.00 REM EX CONCRETE $4.00 1005.00 1,605.00 6,420.00 REMIRELOCATE EX STREET LIGHT ASSEMBLY $5,000.00 0.00 4127199 2:44 PM 2341 .xls COPPELL PERIODICAL ESTIMATE NO. 11 PERIOD: 4/1/99 TO 4/25/99 PROJECT WRANGLER CONTRACTOR TISEO PAVING CO UNCLASSIFIED STREET EXCAVATION $5.75 3688.00 11,447.00 65,820.25 8" LIME STABILIZED SUBGRADE $1.0C ' 0.00 12,439.44 12,439.44 LIME FOR SUBGRADE STABILIZATION $100.0(: 0.00 239.18 23,918.00 7" REINF, CONC. PVMT W/6" INTEGRAL CURB $22,00 4131.00 10,802.00 237,644.00 CONCRETE STREET HEADER $5.00 0.00 67.50 337.50 5" REINF. CONC DRIVEWAYS, DRIVEWAY TRAN $27.00 303.00 638.00 17,226.00 $" TY A GRADE 1 FLEXIBLE CRUSHED STONE B $7.00 0.00 401.00 2,807.00 2" TY B HMAC FOR DRIVElNAY & PAVEMENT TR $12,00 0.00 401.00 4,812.00 2" TY D HMAC FOR DRIVEWAY & PAVEMENT TF $12.00 0.00 401.00 4.812.00 ¢" REINF. CONCRETE SIDEWALK & BARRIER FF $3.00 0.00 808.00 2.424.00 MODULAR CONCRETE-BLOCK RETAINING WAL $25.00 0.00 ~DJ EXIST MANHOLE TO GRADE $600.00 0.00 5.00 3,000.00 ~,DJ EX WATER VALVE BOX TO GRADE $200.00 0.00 12.00 2.400.00 ~,DJ EX SAN, SEWER CLEANOUT TO GRADE $250.00 0.00 ADJ EX FIRE HYDRANT TO GRADE $600.00 2.00 2.00 1,600.00 REPLACE VEHICLE DETECTOR LOOPS $6.00 0.00 RECONSTRUCT EX BERMS AT ENTERPRISE DI~ $2,000.00 1.00 1.00 2,000.00 RESTORE PARKINAYS & YARDS BLOCK SOD $40,000.00 0.00 RESTORE PARKWAYS & YARDS HYDROMULCH $5,000.00 0.00~ THERMOPLASTIC 18" STOP BARS TYPE I $12.00 0.001 23.00 276.00 THERMOPLASTIC DIRECTIONAL ARROW PVMT $220.00 0.0~ THERMOPLASTIC WORK (ONLY) PVMT MARKIN, $400.00 0.0{: TYPE P-TVV 4" WHITE NON REFLECTIVE TRAFFI $4.00 0.0~ TYPE P-15W 4" WHITE REFLECTIVE TRAFFIC Bt $6.00 0.0C TYPE P-117Y 4" YELLOW DOUBLE REFLECTIVE $8.00 0.0C 88.00 704.00 ROADSIDE SIGN ASSEMBLY $450.00 0.0C 18" CL. 3 RCP $34.50 0.0C 158.00 5,451.00 21" CL. 3 RCP $39.00 0.0C 37.00 1,443.00 24" CL. 3 RCP $71.00 0.0C 10.00 710.00 27" CL, 3 RCP $47.00 0.0C 252.00 11.844,00 30" CL 3 RCP $54.50 0.0C 187.00 10.191.50 36" CL. 3 RCP $75,00 0.0G 66,00 4.950.00 42" CL 3 RCP $96.00 0.0~ 40.00 3,840.00 4 X 3 CONCRETE BOX CULVERT $121.50 0.0O 420.00 51.030.00 5 X 3 CONCRETE BOX CULVERT $135.50 0.00 1,280.00 173,440.00 6 X 3 CONCRETE BOX CULVERT $173.50 0.00 234.00 40,599.00 DOUBLE 6 X 3 CONCRETE BOX CULVERT $342.00 0.00 39.00 13,338.00 4/27/99 2:44 PM 2341 .xls COPPELL PERIODICAL ESTIMATE NO. 11 PERIOD: 4/1/99 TO 4/25/99 PROJECT WRANGLER CONTRACTOR TISEO PAVING CO 4' SQUARE STORM DRAIN MANHOLE $1,850.00 0.00= 1.00 1,850.00 5' SQUARE STORM DRAIN MANHOLE $2,000.00 0.00 1.00 2,000.00 $2,100.00 0.00 SPECIAL 4' SQUARE STORM DRAIN ACESS $1,725.00 0.00! 1.00 1,725.00 10' REC CURB INLET $1,850.00 0.00 3.00 5,550.00 12' REC CURB INLET $1,950.00 0.00 1.00 1,950.00 PLUG FOR 18" RCP 0.0~ 1.00 132.00 PLUG FOR 30" RCP 0.0~ PLUG FOR 6 X 3 CONCRETE BOX CULVERT $945.00 0.0C 3R STORM DRAIN $1.10 0.00 898.00 987.80 TRENCH SAFETY FOR BOX CULVERT $2.10 0.00 2,019.00 4,239.90 0.00 UNIT 2 SECTION 2 0.00 $4,200.00 0.00 1.00 4,200.00 STA 18+00 $3,400.00 0.00 1,00 3,400.00 2" WATER STA 23+00 $3,150.00 1.00 1.00 3,150.00 $3.150.00 1.00 1.00 3,150.00 STA 29+65 $3,700.00 0.00 1.00 3,700.00 $3,150.00 0.00 $3,300.00 0.00 $2,000.00 0.00 1.00 2,000.00 CONC ENCASE EX SAN. SEWER $81.00 0.00 15.00 1,215.00 REM/RELOCATE EX FIRE HYDRANT $1,900.00 0.00 1.00 1,900.00 FIRE HYDRANT $1,600.00 0.00 0.0C UTILITY ADJUSTMENTS 0.0C EXTRA'S 3F EXISTING SANITARY SEWER 0.OC 0.0C REMARKS: VALUE OF ORIGINAL CONTRACT PERFORMED 1,332,382.19 VALUE OF EXTRA WORK PERFORMED 0.00 TOTAL VALUE OF WORK TO DATE t ,332,382.19 LESS RETAINAGE 6% 66,619.11 TOTAL, LESS RETAINAGE 1,265,763.08 LESS PREVIOUS PAYMENTS 1069929.13 CURRENT PAYMENT DUE t95,833.96 RECOMMENDED FOR PAYMENT BY: DATE: 4/27/99 2:44 PM 2341 .xls COPPELL