The URL can be used to link to this page

ST9601-CS 990415TISEO PAVING COMPANY 419 East Highway 80 P.O. Box 270040 Dallas, Texas 75227-0040 Tel 972-289-0723 Fax 972-216-5637 CITY OF COPPELL ! I , Attn.' Larry Davis ~ '. ' / P. O. Box 478 Coppell, TX 75019 Re: Wrangler Road Enclosed is a revised estimate for #9 and #10. All quantities are up to March 31, 1999. Also enclosed are copies of the lime tickets. The rate of application on the plans is 36 lbs/sy. If you look at the overall tonnage you will see it matches. Remember you carried some tonnage from unit one to unit two. Item 1-43, 6"gate valve 2/ca, was submitted by Scava Ltd. for the use on the relocated F.H. As far as the removal of concrete (Items II3 and II4), those are the quantities my subcontractor (T & R Demolition) submitted. Should you have any questions regar ' this matter, please feel flee to contact me. S~ncerely, Loui Secretary/Treasurer Y OF COPPELL ' PAGE PO BOX 478 COPPELt, TEXAS 76019 PERIODICAL ESTIMATE NO. 9 & 10 PERIOD: 2/1/99 TO 3/31/99 PROJECT WRANGLER CONTRACTOR TISEO PAV1NG CO PROJECT NO. ST9601 ADDRESS P,O. BOX 270040 FUND DALLAS. TY~ 75243 ORIGINAL CONTRACT AMT $1.650.508. 15 ORIGINAL CONTRACT TIME 300 CALNDER DAYS PLUS CHANGE ORDERS WITH ADJUSTMENTS VALUE OF WORK TO DATE TIME CHARGED TO DATE 295 UNIT OF ORIGINAL WORK VALUE OF ITEM MEASUR UNIT PRICE ESTIMATED PREVIOUS CURRENT COMPLETED TO COMPLETED NO DESCRIPTION E BID QUANTITIY WORK WORK DATE WORK UNIT t SECTION 1 1.1 PREPARE ROW LS 857,000.00 1.00 1.00 0.00 1.00 67,000.00 1.2 REM EX CONC CURB OR CONC CURB/GUTtER LF $2.00 110.00 110.00 0.00 110.00 220.00 k3 UNCLASSIFIED STREET EXCAVATION CY $4.50 4,219.00 4,219.00 0.00 4,219.00 18,985.50 14 8" LIME STABILIZED SUBGRADE SY $1.50 5555.00 5,555.00 0.00 5,555.00 8,332.50 k5 LIME FOR SUBGRADE STABILIZATION TON $100.00 85.00 84.72 0.00 84.72 8,472.00 14 7"REINF. CONC. PAVEMENT W/ 6" INTEGRAL SY $23.50 5310.00 5,310.00 0.00 5,310.00 124.78500 I-7 CONCRETE STREET HEADER LF $5.00 110.00 0.00 I~ CONCRETE PAV1NC~STONE PAVEMENT SY $70.00 125.00 106.14 0.00 106.14 7.429.80 14 3" PVC CONDUIT SLEEVE FOR FREEPORT LF $10.00 120.00 106.00 0.00 106.00 1,060.00 1-10 PULL BOXES EA $1,000.00 - 0.00 1.11 ADJ EX WATER VALVE BOX TO GRADE EA $100.00 .00 0.00 4.00 400.00 1.,2 REsToRE P AYS · YARDS BL . SOD LS 1-13 RESTORE PARKWAYS & YARDS HYDROMULCH LS 0.00 1-14 THERMOPLASTIClrSTOPBARSTYPE1 LF ~):~ 27.00 1-15 THERMOPLASTICDIRECTIONALARROWPVMT EA ~ $ 3.00 1.16 THERMOPLASTICWORK(ONLY)PVMT EA $400.00 1.00 1-17 TYPEP-7W4"WHITENONREFLECTIVE / ~f~ $4.00 10.00 1-18 TYPEP-15W4"WHITEREFLECTIVETRAFFIC 85.00 10.00 1-19 TYPE P-117Y 4" YELLOW DOUBLE REFLEIIRVE EA 85.00 100. 1.:20 ROADSIDE SIGN ASSEMBLY q EA $ 40.00 ~.00 00 3.00 1,320.00 1-21 21"CL. 3RCP LF ,qt8.50 .00 270.00 0. 0 .00 10,395.00 1.22 30" CL 3 RCP LF $..2.50 .00 0.C ' 18.00 6,195.00 1.23 36"CL. 3RCP L $7~150 117.00 117.00 0.0t 117.00 8,248.50 1.24 42" CL. 3 RCP ke/LfF $96.00 14.00 ~i 00 0 00 14 00 1,344.00 k25 48" CL. 3 RCP LF $108.50 295.00 2qglX) . . 32,007.50 1.26 54" CL 3 RCP I LF $133.50 401~.~ 31.0~ 0.00 401.00 53,533.50 1.27 6r CL 3 RCP LF $178.50 18.{) 0.00 18.00 3,213.00 1-28 PLUG FOR 3r RCP ¢ 00 4. 1.00 0.00 1.00 1,400.00 EA $152.50 1.29 REM TOP OF EX DROP INLET & CONST 4' EA $1,400.00 1,10 4' SQUARE STORM DRAIN MANHOLE ~_A ~0 1 EA $1,900/D0 0.00 1.00 1,900.00 k31 I(:Y REC CURB INLET k,~00 2.00 0.00 2.00 3,800.00 1~2 1~ REC CURB INLET ~ 1.00 1.00 0.00 1.00 2,000.00 I,t3 14' REC CURB INLET T~ ~, EA ,100.~JI 3.00 3.00 0.00 3.00 6.300.00 1~4 TRENCH SAFETY FOR S ~ DRAIN LF ..10 1057.00 1,057.00 0.00 1,057.00 1,162.70 - UNIT 1 SECTION 2 ~ - - k35 12 PVC WATER PIPE DR 14 LF $27.00 785.00 785.00 913.00 1.696.00 45,846.00 k36 12" DI WATER CL 51 LF $49.50 20.00 k37 r PVC WATER PIPE DR 14 LF $31.50 40.00 40.00 21.00 61.00 1,921.50 k38 8" DI WATER CL 51 ~ LF $40.00 20.00 1~9 6" PVC WATER PiPE CL. 51 ~ LF $29.00 10.00 140 DI FITTINGS TON $5.250.00 1.50 1.50 0.45 1.95 10,237.50 141 12" GATE VALVE EA $1,600.00 1.00 1.00 2.00 3.00 4,800.00 142 r GATE VALVE EA $1,125.00 1.00 1.00 1.00 200 2,250.00 143 r GATE VALVE EA $975.00 1.00 1 1~4 FIRE HYDRANT EA $1,800.00 1.00 1.00 0.00 1.00 1,800.00 1-45 CONNECT TO FJL SYSTEM EA $895.00 ?_00 146 TRENCH SAFETY FOR WATER LINE LF $1.10 885.00 885.00 913.00 1,798.00 1,977.80 UNIT 2 SECllON 1 Ikl PREPARE ROW LS $t28.000.00 1.00 0.50 0.00 0.50 64.000.00 11-2 REM EXIST CONC CURB OR CONC CURB/GUTr~. LF $2.00 250.00 Ik3 REM EX CONCRETE PAVEMENT SY $4.00 675.00 114 REM EX CONCRETE DRIVEWAYS, VALLEYS & S SY $4.00 1605.00 130Z00 1,30Z00 5,208.00 I1~ REM/RELOCATE EX STREET LIGHT ASSEMBLY EA $5,000.00 1.00 4/15/99 2:55 PM 2341 .x/ COPPELL PERIODICAL ESTIMATE NO, 9 & 10 PERIOD: 2/1/99 TO 3/31/99 PROJECT V~tANGLER CONTRACTOR TISEO PAVING CO 114S UNCLASSIFIED STREET EXCAVATION CY $5.75 11447.00 4,071.00 3688.00 7,759.00 44,614.25 1~7 r LIME STABILIZED SUBGRADE SY $1.00 19665.00 4,357.00 8082.44 12,439.44 12,439.44 Ik8 LIME FOR SUBGRADE STABILIZATION TON $100.00 295.00 100.00 139.18 239.18 23,918.00 1~9 7' REINF. CONC. PVMTW/6" INTEGRAL CURB SY $22.00 18815.00 4,131.00 2540.00 6,671.00 146,762.00 I~10 CONCRETE STREET HEADER LF $5.00 215.00 129.50 129.50 647.50 Ikl I 6" REINF. CONC DRIVEWAYS, DRIVEWAY TRAN~ SY $27.00 1645.00 335.00 0.00 335.00 9,045.00 1~12 6"TYAGRADE 1 FLEXIBLE CRUSHED STONE B~ SY $7.00 860.00 401.00 0.00 401.00 2,807.00 1~13 2"TYBHMACFORDRIVEWAY&PAVEMENTTR SY $12.00 860.00 401.00 0.00 401.00 4,812.00 1~14 2"TY D HMAC FOR DRIVEWAY & PAVEMENT TR SY $12.00 860.00 401.00 0.00 401.00 4,812.00 1~15 4" REINF. CONCRETE SIDEWALK & BARRIER FR SF $3.00 2445.00 808.00 0.00 808.00 2,424.00 1~16 MODULAR CONCRETE-BLOCK RETAINING WALL SF $;25.00 195.00 0.00 Ik17 ADJ EXIST MANHOLE TO GRADE EA $6430.00 9.00 5.00 5.00 3,000.00 Ik18 ADJ F_J( WATER VALVE BOX TO GRADE EA $200.00 22.00 12.00 0.00 12.00 2,400.00 Ik19 ADJ EX SAN. SEVER CLEANOUT TO GRADE EA $250.00 2.00 0.00 Ik20 ADJ EX FIRE HYDRANT TO GRADE EA $800.00 4.00 {ZOO 11-21 REPLACE VEHICLE DETECTOR LOOPS LF $6.OO 400.OO 0.OO 11-22 RECONSTRUCT EX BERMS AT ENTERPRISE DR LS $2,000.OO 1 .OO 0.OO Ik23 RESTORE PARIONAYS & YNtDS BLOCK SOD LS $40,000.OO 1 .OO 0.OO 11-24 RESTORE PARKWAYS &YARDS HYDROMULCH LS $5,000.OO 1.00 0.OO Ik25 THERMOPLASTIC lr STOP BARS TYPE 1 LF $12.OO 145.OO 23.OO 0.OO 23.OO 276.OO Ik26 THERMOPLASTIC DIRECTIONAL ARROW PVMT EA $220.OO 7.OO 0.OO 11-27 THERMOPLASTIC WORK (ONLY) PVMT MARKING EA $4OO0.OO 4.OO 0.OO Ik28 TYPE P-7~N 4" WHITE NON REFLECTIVE TRAFFIC EA $4.OO 18.OO 0.OO Ik29 TYPE P-15W4*WHITE REFLECTIVE TRAFFIC BU EA $6.OO 18.OO 0.OO 11-30 TYPE P-I 17Y 4" YELLOW DOUBLE REFLECTWE EA $6.OO 375.OO 88.OO 0.OO 88,OO 704.00 11-31 ROADSIDE SIGN ASSEMBLY EA $450.OO 6.OO 0.OO 11-32 18" CL 3 RCP LF $34,50 216.OO 158.OO 0,OO 158.OO 5,451 .OO 11.-33 21"CL3RCP LF $39.OO 116.OO 37.OO 0.OO 37.OO 1,443.OO 11-34 24"CL 3 RCP LF $71,OO 10,OO 10.OO 0.OO 10.OO 710,OO 11,,35 27" CL 3 RCP LF $47.00 :263,OO 252.OO 0.OO 252.OO 11,844.00 11-36 30' CL 3 RCP LF $54.50 187.OO 187.OO 0.OO 187.OO 10,191.50 11,-37 36" CL 3 RCP LF $75.OO 66.OO 66,OO 0.OO 66.OO 4,950,OO 11..-38 42" CL 3 RCP LF $96.OO 40.OO 40.OO 0.OO 40.OO 3,840.OO 11.,,39 4 X 3 CONCRETE BOX CULVERT LF $121.50 432.OO 420.OO 0.OO 420.OO 51,030.OO 11.-40 5 X 3 CONCRETE BOX CULVERT LF $135.50 1298.OO 1,280.OO 0.OO 1,280.OO 173,440.OO 11-41 6 X 3 CONCRETE BOX CULVERT LF $173,50 250.OO 234.OO 0.OO 234.OO 40,599.OO 1142 DOUBLE 6 X 3 CONCRETE BOX CULVERT LF $34?._OO 39.OO 39.OO 0.OO 39.OO 13,338.OO 4/1999 2.55 PM 2341J~ COPPELL PERIODICAL ESTIMATE NO. 9 & 10 ~ PERIOD: 2/1/99 TO ~ 3/31/99 PROJECT WRANGLER CONTRACTOR TISEO PAVING CO 1143 4' SQUARE STORM DRAIN MANHOLE EA $1,850.00 1.00 1.00 1.00 1,850.00 1144 5' SQUARE STORM DRAIN MANHOLE EA $3,000.00 1.00 1.00 0.00 1.00 2,000.00 1145 6' SQUARE DROP INLET EA $2,100.00 1.00 0.00 11-46 SPECIAL. 4' SQUARE STORM DRAIN ACESS M.A.h EA $1,725.00 2.00 1.00 0.00 1 .IX) 1.725.00 1147 I(Y REC CURB INLET EA $1,850.00 5.00 0.50 2.50 3.00 5,550.00 1148 12 REC CURB INLET EA $1,950.00 5.00 0.50 0.50 1.00 1,950.00 1149 PLUG FOR lr RCP EA $132.00 1.00 1.00 0.00 1.00 132.00 11,50 PLUG FOR 3~ RCP EA $158.00 1.00 0.00 1141 PLUG FOR 6 X 3 CONCRETE BOX CULVERT EA $945.00 2.00 0.00 Ik52 TRENCH SAFETY FOR STORM DRAIN LF $1.10 898.00 898.00 0.00 898.00 987.80 11~53 TRENCH SAFETY FOR BOX CULVERT LF $210 2019.00 2,019.00 0.00 2,019.00 4,239.90 0.00 UNIT 2 SECTION 2 0.00 11~4 ADJ/LOWER EX I~WATER STA~14 LS $4,200,00 1.00 1.00 0.00 1.00 4,200.00 11~5 ADJIOW~R EX I~WATER STA 18,00 LS $3,400.00 1.00 1.00 0.00 1.00 3,400.00 Ik56 ADJ/LOWER EX I~WATER STA23+00 LS $3,150.00 1.00 0.00 11~7 ADJ/LOWER EX 12" WATER STA 28~)0 LS $3,150.00 1.00 0.00 11~8 ADJIOWER EX 12" WATER STA 29+65 LS $3,700.00 1.00 1.00 0.00 1.00 3,700.00 1149 ADJ/LOWER EX 12" WATER STA 37+20 LS $3,150.00 1.00 0.00 I1~0 ADJIOW~R EX 12" WATER 43+57 LS $3,300.00 1.00 0.00 1161 ADJ/LOWER EX 8" WATER STA 33~30 LS $3,000.00 1.00 1 .iX) 0.00 1.00 2,000.00 11~2 CONC ENCASE EX SAN. SEWER LF $31.00 15.00 15.00 0.00 15.00 1,215.00 11~3 REM/RELOCATE EX FIRE HYDRANT EA $1,900.00 4.00 1.00 0.00 1.00 1,900.00 1144 FIRE HYDRANT EA $1,600.00 1.00 0.00 11455 6" GATE VALVE EA $685.00 1.00 0.00 1146 TRENCH SAFETY FOR UTILITY ADJUSTMENTS LF $1.10 390.00 0.00 EXTRA'S 1A ADJUSTMENT OF EXISTING SANITARY SEWER EA $1,400.00 7.00 0.00 0.00 REMARKS: VALUE OF ORIGINAL CONTRACT PERFORMED 1,131,759,1g VALUE OF EXTRA WORK PERFORMED 0.00 TOTAL VALUE OF WORK TO DATE t,t31,759,19 LESS RETAINAGE 5% 56,587.96 TOTAL LESS RETNNAGE 1,075,17t.23 LESS PREVIOUS PAYMENTS 933663.75 CURRENT PAYMENT DUE 141,507.48 RECOMMENDED FOR PAYMENT BY: DATE: APPROVED: CiTY ENGINEER DATE: 4/15/99 2:55 RM 2341.xM COPPELL