Villages of CC P5-CS 960828 DEVELOPMENT FEE TABLE
Project: Village at Cottonwood Creek, Section V
Date: 8/28/96
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $28,800.00 $28,800.00
(100% due prior to Council Approval)
Water Tap Inspection Fee $3,050.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $1,369.39
(100% due at Issuance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $96.60
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) '-k $1,770.00
(100% due at Issuance of Water
Irrigation/Fireline Meter Deposit .._\~1' $70.00
(100% due at Issuance of W ~vieter)
Wastewater Impact Fee ~;,..~"' $26,550.00 $26,550.00
(100% due prior to Co~ Approval)
Wastewater Tap Inspection,-,.-Fe~ $2,950.00
(100 % due at IssUe of Building Permit)
Utility Final Inspection Fee $2,950.00
(100% du~a,"t~Issuance of Building Permit)
Park Fee ~.~N,~"',~ $75,815.00 $75,815.00
(100 k~ue prior to Council Approval)
I_~ee
R°adwao~0%Y due prior to Council Approval)
$50,445
$50,445
Street L~ht Fee Information not
(100% due prior to Acceptance of Project available at this time
Street Sign Fee Information not
(100% due prior to Acceptance of Project available at this time
Construction Inspection Fee Need submittal of
development contracts
$118,050.99
TOTAL AMOUNT DUE PRIOR TO COUNCIL APPROVAL $181,610.00
DEVELOPMENT FEE WORKSHEET
PROJECT: Village at Cottonwood Creek, Section V
DATE: 8/28/96
Water Impact Fee:
Domestic Meter(s): 59 - 5/8 inch X 3/4 inch = 59 ESU's
Irrigation Meter(s): 2 - 1 inch = 5 ESU's
= ESU's
Fireline Meter(s): 0 N/A = ESU's
Total #: 64 ESU's @ $450.00 ea. $28,800.00
(100% due prior to Council approval of the final plat)
Water Tap Inspection Fee:
Total #: 61 Connections @ $50.00 ea. _% $3,050.00
(Single family due prior to issuance of build~n~ermit)
(All other developments due prior to issu~ of meter)
(Domestic): .~,.'-~'
Water
Meter
Fee
Total #: 59 Domestic Meter(s),,_-,@-'~\~' $23.21 $1,369.39
(Single family due prior to iss~re of building permit)
(All other developments duf,~p~or to issuance of meter)
Water Meter Fee (Irrigation/Fireline): ~'/
Total #: 2 Irrigatio,~Meter(s) @ $48.30 $96.60
Total #: 0 Addit~ Irrigation Meter(s) @ $0.00
Total #: 0 Fir~l~"Meter(s) @ $0.00
(100% du_~r to issuance of water meters)
Water Meter Deposit Fee (Don~,~):
Total #:4~- Meter(s) @ $30.00 ea. $1,770.00
10~ due to water
( )% prior issuance of meters)
Irrigation/Fire Meter Deposit Fee:
Total #: 2 Meter(s) @ $35.00 ea. $70.00
(100% due prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESU' 59 @ $450.00 ea. $26,550.00
Wastewater Tap Inspection Fee:
Total #: 59 Connections @ $50.00 ea. $2,950.00
(100% due prior to issuance of building permit)
Utility Final Inspection Fee (All developments):
Total #: 59 Lots @ $50.00 ea. $2,950.00
(100% due prior to issuance of building permit)
Page I
DEVELOPMENT FEE WORKSHEET
Park Fee (For Resdential Developments Only):
* Preliminary plat approved prior to June 23, 1992:
N/A Single-family @ $150.00 / Lot N/A
N/A Multi-family @ $75.00 / Unit N/A
(50% paid prior to Council approval of final plat)
(50% paid at issuance of building permit)
* Preliminary plat approved after June 23, 1992:
N/A Single-family @ $350.00 / Lot ~'~- N/A
N/A Multi-family @ $350.00 / Unit ~ N/A
(50% paid prior to Council approval~l~j~final plat)
(50% paid at issuance of building~1[~mi''~ 't)
* Preliminary plat approved after October 26, ~3:
59 Single-family @ $1285.0~(~o'~' t $75,815.00
N/A Multi-family @ $1285.00/'Unit N/A
(100% paid prior to .~uncil approval of final plat)
Roadway Impact Fee:
(See attached fee calculation;,~_~- $50,445.00
Street Lighting Fees: ~e,'~' Information not
Assessed for lighting i~/~ City s right-of-way, available at this time
This fee cannot be ass~sed until after T.U. Electric submits
the lighting plan for the proposed development.
Once the plans are submitted, $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sis Fees: Information not
Assessed for signage in the City's right-of-way, available at this time
(See attached fee calculations if applicable)
Construction [~spection Fees: Need submittal of
A copy of the development contract must be submitted for assessment, development con[facts
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department.
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Page 2
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: Village at Cottonwood Creek, Section V
DATE: 8/28/96
ROADWAY IMPACT FEE: t%~v
Service Area * t%"~x~ 1
Category ** ~6~ Residential
Land Use ** Single-Family Detached
Building Size (Sq. Ft.) N/A
Development Units ** t,xe~''~ 59
Vehicle Miles per Development Unit ** ~' 2.85
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Unit~'~
I
I(Vehicle Miles per Development Unit) x (FeeO~Vehicle Mile) = $50,445.00 I
~'~ * (Figure 2 - Roadway Impact Fee Study)
~(o? (Table ~ Roadway Impact Study)
**
3
Fee
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)