Loading...
170208 OPC_61103-02 (Coppell)Village Reservoir Screen Wall Opinion of Probable Cost 2/9/2017 Prepared by: Pape-Dawson Engineers, Inc. 500 West Seventh Street, Suite 350 Fort Worth, TX 76102 817-870-3668 COST ANALYSIS: SIDEWALK IMPROVEMENTS DESCRIPTION 4" Concrete Sidewalk (6' Width) Barrier Free Ramps Standard Handrail Decomposed Granite Demolish Existing Drop Inlet 20' Recessed Curb Inlet Extend Existing Structure Grading Inlet Protection Sod Replacement TOTAL = PROPOSED SCREEN WALL & COLUMNS DESCRIPTION Concrete Piers (Spacing @ 10' Max. O.C.) Masonry Screen Wall - 8' Tall (Price Includes Columns) 4" Thick Concrete Slab Demolish Existing Chainlink Fence Irrigation Modifications Automatic Access Gate TOTAL = ALTERNATE SCREEN WALL DESCRIPTION Wrought Iron Fence @ South Perimeter SUMMARY OF IMPROVEMENTS SIDEWALK IMPROVEMENTS PROPOSED SCREEN WALL & COLUMNS TOTAL IMPROVEMENTS = 10% CONTINGENCY TOTAL SOFT COST = GRAND TOTAL = QUANTITY 966 2 530 40 1 1 1 1 1 450 QUANTITY 150 1400 163 1 1 2 QUANTITY 450 UNIT SY EA LF CY EA EA EA EA EA SF UNIT EA LF SY EA EA EA UNIT LF UNIT PRICE 40 1500 30 150 500 6250 3000 5000 200 3 UNIT PRICE 450 145 40 3000 5000 7000 UNIT PRICE 50 AMOUNT 38640 3000 15900 6000 500 6250 3000 5000 200 1350 79840 AMOUNT 67500 203000 6520 3000 5000 14000 299020 AMOUNT 22500 79840 299020 378860 37886 37886 416746 NOTES