Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
170209 OPC_61103-02 (Coppell)
Village Reservoir Screen Wall Opinion of Probable Cost 2/9/2017 Prepared by: Pape-Dawson Engineers, Inc. SIDEWALK IMPROVEMENTS DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT 500 West Seventh Street, Suite 350 Fort Worth, TX 76102 817-870-3668 COST ANALYSIS: 4" Concrete Sidewalk (6' Width) 966 SY $40.00 $38,640.00 Barrier Free Ramps 2 EA $1,500.00 $3,000.00 Standard Handrail 530 LF $30.00 $15,900.00 Decomposed Granite 40 CY $150.00 $6,000.00 Demolish Existing Drop Inlet 1 EA $500.00 $500.00 20' Recessed Curb Inlet 1 EA $6,250.00 $6,250.00 Extend Existing Structure 1 EA $3,000.00 $3,000.00 Grading 1 EA $5,000.00 $5,000.00 Inlet Protection 1 EA $200.00 $200.00 Sod Replacement 450 SF $3.00 $1,350.00 TOTAL = $79,840.00 PROPOSED SCREEN WALL & COLUMNS DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT Concrete Piers (Spacing @ 10' Max. O.C.) 150 EA $450.00 $67,500.00 Masonry Screen Wall - 8' Tall (Price Includes Columns) 1,400 LF $145.00 $203,000.00 4" Thick Concrete Slab 163 SY $40.00 $6,520.00 Demolish Existing Chainlink Fence 1 EA $3,000.00 $3,000.00 Irrigation Modifications 1 EA $5,000.00 $5,000.00 SUMMARY OF IMPROVEMENTS SIDEWALK IMPROVEMENTS $79,840.00 PROPOSED SCREEN WALL & COLUMNS $299,020.00 Automatic Access Gate 2 EA $7,000.00 $14,000.00 TOTAL = $299,020.00 Wrought Iron Fence @ South Perimeter 450 LF $50.00 $22,500.00 ALTERNATE SCREEN WALL DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT GRAND TOTAL = $416,746.00 TOTAL IMPROVEMENTS = $378,860.00 10% CONTINGENCY $37,886.00 TOTAL SOFT COST = $37,886.00 S:\projects\611\03\02\4.0 Deliverables\4.6 Cost Estimates\170209 Village Reservoir OPC\170208 OPC_61103-02 (Coppell).xlsx Page 1 of 1