Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Gateway BP(1.7)-PT210224
Project:Haverty's SiteAddress: Coppell, TX Rentable AreaContractor:The Conlan CompanyBuilding 1 170,000 1501 LBJ Freeway, Suite 550Building 2 147,600 Ken Newman317,600 SFItemBuilding 1Cost/SFBuilding 2Cost/SFTOTALCost/SFCommentsBreckinridge Blvd. & Shiloh Rd.SITEWORKEarthwork / Erosion Control459,138$ 2.70$ 406,115$ 2.75$ 865,253$ 2.72$ Wet Utilities: Drainage, Water, Sewer339,608$ 2.00$ 342,868$ 2.32$ 682,476$ 2.15$ Dry Utilities: Electrical/Telephone Conduit40,500$ 0.24$ 36,000$ 0.24$ 76,500$ 0.24$ Concrete: Site Paving, Walks & Ramps668,577$ 3.93$ 691,196$ 4.68$ 1,359,772$ 4.28$ Dumpster Enclosure-$ -$ -$ -$ -$ -$ Fencing-$ -$ -$ -$ -$ Retaining Walls-$ -$ -$ -$ -$ -$ Landscape and Irrigation90,149$ 0.53$ 82,301$ 0.56$ 172,450$ 0.54$ Total Sitework1,597,972$ 9.40$ 1,558,479$ 10.56$ 3,156,451$ 9.94$ BUILDINGConcrete: Shell Building Tilt Wall and Slab1,632,067$ 9.60$ 1,543,083$ 10.45$ 3,175,150$ 10.00$ Masonry-$ -$ -$ -$ -$ -$ Structural Steel1,090,911$ 6.42$ 965,729$ 6.54$ 2,056,640$ 6.48$ Misc Steel-$ -$ -$ -$ Wood & Plastics/Millwork9,840$ 0.06$ 9,376$ 0.06$ 19,216$ 0.06$ Roofing318,500$ 1.87$ 282,436$ 1.91$ 600,936$ 1.89$ Thermal & Moisture: Insulation and Caulking32,150$ 0.19$ 28,878$ 0.20$ 61,028$ 0.19$ HM Doors Frames and Hardware24,130$ 0.14$ 22,860$ 0.15$ 46,990$ 0.15$ Glass & Glazing74,000$ 0.44$ 74,000$ 0.50$ 148,000$ 0.47$ Overhead Dock Doors30,600$ 0.18$ 30,950$ 0.21$ 61,550$ 0.19$ Drywall13,728$ 0.08$ 17,952$ 0.12$ 31,680$ 0.10$ Interior Tape, Bed & Painting-$ -$ -$ -$ Wallcovering-$ -$ -$ -$ Exterior Painting47,446$ 0.28$ 48,366$ 0.33$ 95,812$ 0.30$ Dock Equipment 8,142$ 0.05$ 10,750$ 0.07$ 18,892$ 0.06$ Specialties (Canopies)30,000$ 0.18$ 30,000$ 0.20$ 60,000$ 0.19$ Conveyance-$ -$ -$ -$ Fire Protection241,000$ 1.42$ 208,000$ 1.41$ 449,000$ 1.41$ Plumbing109,207$ 0.64$ 103,156$ 0.70$ 212,363$ 0.67$ HVAC42,160$ 0.25$ 37,165$ 0.25$ 79,325$ 0.25$ Electrical231,150$ 1.36$ 212,809$ 1.44$ 443,959$ 1.40$ Fire Alarm-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ Monument Sign-$ -$ -$ -$ LEED85,000$ 73,800$ G.L, Insurance, etc…20,600$ 0.12$ 19,233$ 0.13$ 39,833$ 0.13$ Builders Risk5,568$ 0.03$ 5,198$ 0.04$ 10,766$ 0.03$ Building Permit Fee-$ -$ -$ -$ General Conditions222,703$ 1.31$ 207,923$ 1.41$ 430,626$ 1.36$ Indirect Job Costs34,549$ 0.20$ 16,973$ 0.11$ 51,522$ 0.16$ Overhead & Profit236,057$ 1.39$ 220,169$ 1.49$ 456,226$ 1.44$ Sales Tax-$ -$ -$ -$ -$ -$ Total Shell4,539,507$ 26.70$ 4,168,805$ 28.24$ 8,549,513$ 26.92$ Total Base Bid6,137,479$ 36.10$ 5,727,285$ 38.80$ 11,705,964$ 36.86$ NOTES:Page 2 of 2