Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ST9401-BD 980430
· , Wrer~& Associates, Inc. PAVING AND DRAINAGE IMPROVEMENTS DENTON TAP ROAD COPPELL, DALLAS COUNTY, TEXAS RECEIVED: 10:00 a.m., Apdl 30, 1998 Description I I Paving, Drainage & Water System Improvements I Unclassified Excavation 2 Controlled-Density Fill 3 Borrow 4 R.O.W. Preparation & Cleadng 5 Remove Existing Concrete Pavement 6 Remove Exist. Rolled Asphalt Curb 7 Existing Bddge Demolition & Removal 8 Remove Exist. Elevated 12" W.L. 9 Remove Exist. MBGF & Barricade 10 Remove & Replace City Park Exercise Equip. 11 Remove Exist. Curb Inlet & Flume 12 Remove Exist. 48" R.C.P. 13 Remove Exist. 48" Sloping Headwall 14 Remove Exist. 2-10'x5' Culvert & Headwalls 15 Remove Exist. 2-6'x5' Culvert & Headwalls 16 6" Lime Stabilized Subgrade 17 Hydrated Lime 18 8" 3000 PSI Concrete Pavement 19 6" 3000 PSI Concrete Driveway 20 5' Wide Concrete Sidewalk 21 Brick Pavers 22 4' Wide Concrete Flume 23 6" Rolled Asphalt Curb 24 4' Wide Gravel Jogging Path 25 Metal Beam Guard Fence 26 4" Topsoil & Hydramulch 27 Temporary 2" HMAC Pavement 28 Reflectorized White Pavement Markers 29 Non-re~ectodzed White Pavement Markers 30 6" to 8" Dia. Rock Rubble Riprap 31 Pull (Service) Box 32 3" Schedule 40 PVC Conduit 33 0' to 4' Tall Gravity Retaining Wall 34 4' to 6' Tall Gravity Retaining Wall 35 Pedestrian Handrail 36,8" PVC Storm Drain Pipe WA #94093 4300 Beltway Place, Suite 130 A~ington, TX 76018 METRO 817/467-7700 BID TABULATION ENGINEER'S REB~ OPINION OF PROBABLE 1868 W. CONSTRUCTION COST DALLAS Quantity Unit Unit Cost Total Cost Unit Cost 6,190 CY $ 5.00 $ 30,950.00 $ 7.00 26,991 CY $ 2.50 $ 67,477.50 $ 6.00 23,601 CY $ 8.00 $ 188,808.00 $ 6.00 22.4 STA $ 500.OO $ 11,200.00 $ 3,100.00 1,856 SY $ 10.00 $ 18,560.00 $ 7.00 266 LF $ 9.00 $ 2,394.00 $ 2.00 1 LS $ 30,000.00 $ 30,000.00 $ 40,000.00 1 LS $ 3,5OO.OO $ 3,500.00 $ 5,OOO.OO 285 LF $ 8.00 $ 2,280.00 $ 3.00 1 LS $ 3,5OO.OO $ 3,500.OO $ 10,000.00 2 EA $ 500.00 $ 1,000.00 $ 1,000.00 95 LF $ 6.00 $ 570.00 $ 14.00 2 EA $ 250.00 $ 5O0.00 $ 500.00 1 LS $ 8,000.00 $ 8,000.00 $ 6,000.00 I LS $ 6,000.00 $ 6,000.00 $ 6,00O.OO 18,943 SY $ 2.00 $ 37,886.00 $ 1.50 284.1 TON $ 95.00 $ 26,989.50 $ 92.00 17,764 SY $ 23.00 $ 408,572.00 $ 30.00 253 SY $ 28.00 $ 7,084.00 $ 28.00 802 SY $ 22.00 $ 17,644.00 $ 21.00 915 SY $ 55.00 $ 50,325.00 $ 70.00 12 SY $ 22.00 $ 264.00 $ 45.00 34 LF $ 9.00 $ 306.00 $ 10.00 46 SY $ 3O.00 $ 1,380.00 $ 20.00 575 LF $ 20.00 $ 11,500.00 $ 15.00 1 LS $ 23,064.00 $ 23,064.00 $ 37,000.00 755 SY $ 20.00 $ 15,100.00 $ 24.00 538 EA $ 6.00 $ 3,228.00 $ 5.80 420 EA $ 3.00 $ 1,260.00 $ 3.30 5 SY $ 50.00 $ 250.O0 $ 70.00 6 EA $ 20O.O0 $ 1,200.00 $ 300.00 601 LF $ 4.00 $ 2,404.00 $ 4.00 290 LF $ 60.00 $ 17,400.00 $ 85.00 198 LF $ 70.0O $ 13,860.00 $ 150.00 382 LF $ 50.00 $ 19,100.00 $ 23.00 95 LF $ 12.00 $ 1,140.00 $ 33.OO iCON, INC. ED BELL CONSTRUCTION )RTHWEST HWY. P.O. BOX 540787 ~,S, TX 75220 DALLAS, TX 75354 Total Cost Unit Cost Total Cost Unit Cost Total Cost E) $ 43,330.00 $ 5.00 $ 30,950.00 $ E) $ 161,946.00 $ 5.75 $ 155,198.25 $ E) $ 141,606.00 $ 6.50 $ 153,406.50 $ E) $ 69,440.00 $ 600.00 $ 13,440.00 $ O $ 12,992.00 $ 4.00 $ 7,424.00 $ 0 $ 532.00 $ 4.00 $ 1,064.00 $ 0 $ 40,000.00 $ 58,000.00 $ 58,000.00 $ 0 $ 5,000.00 $ 5,0OO.O0 $ 5,000.00 $ 0 $ 855.00 $ 5.00 $ 1,425.00 $ 0 $ 10,000.00 $ 5,000.00 $ 5,000.00 $ 0 $ 2,000.00 $ 700.00 $ 1,400.00 $ 0 $ 1,330.00 $ 18.00 $ 1,710.00 $ 0 $ 1,000.00 $ 1,500.00 $ 3,OOO.0O $ 0 $ 6,000.00 $ 20,000.00 $ 20,000.00 $ 0 $ 6,000.00 $ 10,000.00 $ 10,000.00 $ 0 $ 28,414.50 $ 1.25 $ 23,678.75 $ 0 $ 26,137.20 $ 100.00 $ 28,410.00 $ 0 $ 532,920.00 $ 23.00 $ 408,572.00 $ .0 $ 7,084.00 $ 33.00 $ 8,349.00 $ - ,0 $ 16,842.00 $ 22.00 $ 17,644.00 $ - ,0 $ 64,050.00 $ 60.00 $ 54,900.00 $ - ,0 $ 540.00 $ 100.00 $ 1,200.00 $ - ~0 $ 340.00 $ 15.00 $ 510.00 $ - ~0 $ 920.00 $ 40.00 $ 1,840.00 $ - ~0 $ 8,625.00 $ 25.00 $ 14,375.00 $ - ~0 $ 37,000.00 $ 25,000.00 $ 25,000.00 $ - ~0 $ 18,120.00 $ 25.00 $ 18,875.00 $ - ~0 $ 3,120.40 $ 7.50 $ 4,035.00 $ - ;0 $ 1,386.00 $ 2.50 $ 1,050.00 $ ~0 $ 350.00 $ 100.00 $ 500.00 $ ~0 $ 1,800.00 $ 320.00 $ 1,920.00 $ ~0 $ 2,404.00 $ 4.20 $ 2,524.20 $ ~0 $ 24,650.00 $ 87.00 $ 25,230.00 $ ~0 $ 29,700.00 $ 155.00 $ 30,690.00 $ 10 $ 8,786.00 $ 35.00 $ 13,370.00 $ l0 $ 3,135.00 $ 32.00 $ 3,040.00 $ Page 1 of 5 CITYTAB.XLS Wler~& Associates, Inc. 4300 Beltway Place, Suite 130 Arlington, TX 76018 METRO 817/467-7700 mmmm PAVING AND DRAINAGE IMPROVEMENTS DENTON TAP ROAD COPPELL, DALLAS COUNTY, TEXAS RECEIVED: 10:00 a.m., April 30, 1998 Description 37 21" RCP Class III 38 27" RCP Class III 39 30" RCP Class III 40 33" RCP Class III 41 36" RCP Class III 42 45" RCP Class III 43 51" RCP Class III 44 54" RCP Class III 45 60" RCP Class III 46 60" RCP Class IV 47 10' Recessed Curb Inlet 48 12' Recessed Curb Inlet 49 3'X3' Drop Inlet 50 Special Grate Inlet 51 60" Type "B" Headwall 52 2:27 Concrete Trench Backfill 53 Asphalt Pavement Repair @ S.D. Crossing 54 Adjust G.V. Box 55 Adjust SSMH 56 Adjust Exist. F.H. 57 Lower Exist. 12" W.L. 58 6" Water Main 59 16" D.I. Water Main 60 Elevated 16" W.L. Crossing 61 Make Dry Connection to 16" W.L. 62 Salvage & Install exist. 2" Air Release Valve 63 2" W.S. & Tap, Ball Valve & Locked Meter Box 64 Fire Hydrant Assembly 65 Cast Iron Fittings 66 Crushed Stone Bedding 67 Trench Safety 68 Non-reinforced Silt Fence 69 Reinforced Silt Fence 70 Inlet Treatment SUBTOTAL II Landscaping & Irrigation BID TABULATION ENGINEER'S REB( OPINION OF PROBABLE 1868 W. CONSTRUCTION COST DALLAS Quantity Unit Unit Cost Total Cost Unit Cost 204 LF $ 43.00 $ 8,772.00 $ 55.00 93 LF $ 48.00 $ 4,464.00 $ 67.00 135 LF $ 56.00 $ 7,560.00 $ 71.00 110 LF $ 62.00 $ 6,820.00 $ 78.00 316 LF $ 68.00 $ 21,488.00 $ 88.00 170 LF $ 85.00 $ 14,450.00 $ 110.00 172 LF $ 105.00 $ 18,060.00 $ 137.00 311 LF $ 120.00 $ 37,320.00 $ 148.00 247 LF $ 140.00 $ 34,580.00 $ 170.00 195 LF $ 150.00 $ 29,250.00 $ 225.00 5 EA $ 2,000.00 $ 10,000.00 $ 2,200.00 1 EA $ 2,300.00 $ 2,300.00 $ 2,600.00 2 EA $ 2,000.00 $ 4,000.00 $ 1,300.00 I EA $ 1,200.00 $ 1,200.00 $ 1,400.00 1 EA $ 2,600.00 $ 2,600.00 $ 2,700.00 3 LF $ 30.00 $ 90.00 $ 220.00 118 LF $ 50.00 $ 5,900.00 $ 36.00 15 EA $ 150.00 $ 2,250.00 $ 220.00 2 EA $ 500.00 $ 1,000.00 $ 500.00 3 EA $ 1,000.00 $ 3,000.00 $ 1,100.00 I EA $ 1,200.00 $ 1,200.00 $ 5,000.00 23 LF $ 25.00 $ 575.00 $ 64.00 38 LF $ 40.00 $ 1,520.00 $ 110.00 1 LS $ 45,000.00 $ 45,000.00 $ 30,000.00 2 EA $ 1,000.00 $ 2,000.00 $ 1,000.00 1 LS $ 1,000.00 $ 1,000.00 $ 800.00 2 EA $ 700.00 $ 1,400.00 $ 1,600.00 1 EA $ 1,500.00 $ 1,500.00 $ 1,500.00 1.0 TON $ 2,800.00 $ 2,800.00 $ 3,800.00 100 CY $ 22.00 $ 2,200.00 $ 22.00 1,820 LF $ 1.00 $ 1,820.00 $ 1.10 1,688 LF $ 2.00 $ 3,376.00 $ 2.50 700 LF $ 3.00 $ 2,100.00 $ 3.50 8 EA $ 150.00 $ 1,200.00 $ 210.00 $ 1,317,491.00 CON, INC. ED BELL CONSTRUCTION )RTHWEST HWY. P.O. BOX 540787 ~S, TX 75220 DALLAS, TX 75354 Total Cost Unit Cost Total Cost Unit Cost Total Cost ~$ 11,220.00 $ 40.00 $ 8,160.00 $ - ~ $ 6,231.00 $ 50.00 $ 4,650.00 $ - ~ $ 9,585.00 $ 60.00 $ 8,100.00 $ - ~ $ 8,580.00 $ 70.00 $ 7,700.00 $ - ~ $ 27,808.00 $ 80.00 $ 25,280.00 $ - ~ $ 18,700.00 $ 125.00 $ 21,250.00 $ - t $ 23,564.00 $ 145.00 $ 24,940.00 $ - I $ 46,028.00 $ 160.00 $ 49,760.00 $ - ) $ 41,990.00 $ 180.00 $ 44,460.00 $ - I $ 43,875.00 $ 250.00 $ 48,750.00 $ - ) $ 11,000.00 $ 2,500.00 $ 12,500.00 $ - ) $ 2,600.00 $ 2,800.00 $ 2,800.00 $ - ~ $ 2,600.00 $ 2,200.00 $ 4,400.00 $ - I $ 1,400.00 $ 3,000.00 $ 3,000.00 $ - I $ 2,700.00 $ 4,000.00 $ 4,000.00 $ - ) $ 660.00 $ 500.00 $ 1,500.00 $ ) $ 4,248.00 $ 80.00 $ 9,440.00 $ ) $ 3,300.00 $ 200.00 $ 3,000.00 $ ) $ 1,000.00 $ 750.00 $ 1,500.00 $ ) $ 3,300.00 $ 2,000.00 $ 6,000.00 $ ~ $ 5,000.00 $ 4,500.00 $ 4,500.00 $ ) $ 1,472.00 $ 50.00 $ 1,150.00 $ ) $ 4,180.00 $ 140.00 $ 5,320.00 $ ) $ 30,000.00 $ 25,000.00 $ 25,000.00 $ ) $ 2,000.00 $ 500.00 $ 1,000.00 $ ) $ 800.00 $ 4,500.00 $ 4,500.00 $ ) $ 3,200.00 $ 2,300.00 $ 4,600.00 $ ) $ 1,500.00 $ 3,000.00 $ 3,000.00 $ - ) $ 3,800.00 $ 3,000.00 $ 3,000.00 $ ) $ 2,200.00 $ 22.00 $ 2,200.00 $ - ) $ 2,002.00 $ 2.00 $ 3,640.00 $ - ) $ 4,220.00 $ 1.00 $ 1,688.00 $ - ) $ 2,450.00 $ 1.50 $ 1,050.00 $ - ) $ 1,680.00 $ 75.00 $ 600.00 $ - $ 1,653,248.10 $ 1,505,168.70 $ - WA ~J4093 Page 2 of 5 CITYTAB.XLS Wier &Associates, Inc. 4300 Beltway Place, Suite 130 Arlington, TX 76018 METRO 817/467-7700 PAVING AND DRAINAGE IMPROVEMENTS DENTON TAP ROAD COPPELL, DALLAS COUNTY, TEXAS RECEIVED: 10:00 a.m., April 30, 1998 Description 1 2" PVC Schedule 40 Irrigation Sleeve 2 4" PVC Schedule 40 Irrigation Sleeve 3 6" PVC Schedule 40 Irrigation Sleeve 4 2" W.S. for Irrigation 5 2" Double Check Valve 6 2-1/2" PVC Pipe for Irrigation 7 2" PVC Pipe for Irrigation 8 1-1/2" PVC Pipe for Irrigation 9 1-1/4" PVC Pipe for Irrigation 10 1" PVC Pipe for Irrigation 11 3/4" PVC Pipe for Irrigation 12 Hunter Rotary Sprinkler Heads 13 Rainbird 1812 Spray Sprinkler Heads 14 Rainbird 1804 Pop-up Sprinkler Heads 15 14 Gauge Wire 16 Hardie 1-1/2" 700 Series Valves 17 Hardie 2" 700 Series Valves 18 Mini-Clik freeze sensors 19 Mini-Clik rain sensors 20 Quick couplers 21 M51-1U-S-R 16-Station Controller 22 M5S-IS-S 8-Station Controller 23 Live Oak 24 Shumard Red Oak 25 Cedar Elm 26 "Tuscarora" Crape Myrtle 27 Aristocrat Pear 28 Oklahoma Redbud 29 Austrian Pine 30 Leyland Cypress 31 Maidengross 32 Tam Juniper 33 'Big Blue' Lidope 34 Purple Wintercreeper 35 4" Bed Preparation 36 2" Mulch Topdressing 37 4" Steel Bed Edging Quantity Unit 7 LF 533 LF 302 LF 2 EA 2 EA 1,700 LF 240 LF 320 LF 640 LF 1,620 LF 4,000 LF 30 EA 70 EA 307 EA 15,000 LF 4 EA 13 EA 2 EA 2 EA 13 EA 1 EA i EA 10 EA 12 EA 33 EA 32 EA 8 EA 14 EA 8 EA 14 EA 52 EA 99 EA 1,675 EA 797 EA 3,336 SF 3,336 SF 172 LF BID ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST Unit Cost Total Cost 3.00 $ 21.00 4.00 $ 2,132.00 6.00 $ 1,812.00 650.00 $ 1,300.00 700.00 $ 1,400.00 2.10 $ 3,570.00 1.95 $ 468.00 1.82 $ 582.40 1.70 $ 1,088.00 1.50 $ 2,430.00 1.43 $ 5,720.00 78.00 $ 2,340.00 30.00 $ 2,100.00 12.50 $ 3,837.50 0.33 $ 4,950.00 266.00 $ 1,064.00 340.00 $ 4,420.00 198.00 $ 396.00 182.00 $ 364.00 207.00 $ 2,691.00 2,800.00 $ 2,800.00 2,500.00 $ 2,500.00 750.00 $ 7,500.00 750.00 $ 9,000.00 750.00 $ 24,750.00 518.00 $ 16,576.00 518.00 $ 4,144.00 325.00 $ 4,550.00 325.00 $ 2,600.00 518.00 $ 7,252.00 21.00 $ 1,092.00 21.00 $ 2,079.00 2.00 $ 3,350.00 3.50 $ 2,789.50 0.75 $ 2,502.00 0.29 $ 967.44 2.88 $ 495.36 TABULATION INC. ED BELL CONSTRUCTION RTHWEST HWY. P.O. BOX 540787 TX 75220 DALLAS, TX 75354 Total Cost Unit Cost Total Cost Unit Cost Total Cost 21.00 $ 2.70 $ 18.90 $ - 2,132.00 $ 3.70 $ 1,972.10 $ - 1,510.00 $ 5.00 $ 1,510.00 $ - 13,600.00 $ 8,500.00 $ 17,000.00 $ - 1,200.00 $ 500.00 $ 1,000.00 $ - 2,890.00 $ 3.00 $ 5,100.00 $ - 384.00 $ 2.50 $ 600.00 $ 416.00 $ 2.00 $ 640.00 $ 640.00 $ 1.50 $ 960.00 $ 1,377.00 $ 1.00 $ 1,620.00 $ 2,600.00 $ 1.00 $ 4,000.00 $ 630.00 $ 40.00 $ 1,200.00 $ 1,400-00 $ 25.00 $ 1,750.00 $ 2,149.00 $ 10.00 $ 3,070.00 $ 1,800.00 $ 0.15 $ 2,250.00 $ 600.00 $ 200.00 $ 800.00 $ 2,340.00 $ 250.00 $ 3,250-00 $ 80.00 $ 150.00 $ 300.00 $ 90.00 $ 150.00 $ 300.00 $ 2,080.00 $ 75.00 $ 975.00 $ 7,300.00 $ 7,500.00 $ 7,500.00 $ 1,700.00 $ 2,000.00 $ 2,000.00 $ 6,100.00 $ 700.00 $ 7,000.00 $ 7,320.00 $ 700.00 $ 8,400.00 $ 20,130.00 $ 700.00 $ 23,100.00 $ 11,200.00 $ 350.00 $ 11,200.00 $ 3,040.00 $ 400.00 $ 3,200.00 $ 2,940.00 $ 300.00 $ 4,200.00 $ 2,160.00 $ 300.00 $ 2,400.00 $ 5,320.00 $ 400.00 $ 5,600.00 $ 936.00 $ 25.00 $ 1,300.00 $ 1,584.00 $ 22.00 $ 2,178.00 $ 1,507.50 $ 1.50 $ 2,512.50 $ 2,391.00 $ 4.00 $ 3,188.00 $ - 2,168.40 $ 1.00 $ 3,336.00 $ - 500.40 $ 1.00 $ 3,336.00 $ - 344.00 $ 2.00 $ 344.00 $ - REBCON. 1868 W. NC DALLAS Unit Cost 3.00 4.oo 5 .oo 6,800.00 600.00 1.7o 1.60 1.30 1.00 0.85 0.65 21 .oo 20.00 7.oo 0.12 150.00 180.00 40.00 45.00 160.00 7,300.00 1,700.00 610.00 610.00 610.00 350.00 380.00 210.00 270.00 380.00 18.00 16.00 0.90 3.00 0.65 0.15 2 .oo WA ~94093 Page 3 of 5 CITYTAB.XLS W~'er,& Associates, Inc. 4300 Beltway Place, Suite 130 Arlington, TX 76018 METRO 817/467-7700 PAVING AND DRAINAGE IMPROVEMENTS DENTON TAP ROAD COPPELL, DALLAS COUNTY, TEXAS RECEIVED: 10:00 a.m., Apdl 30, 1998 Description 38 Hydromulch Bermuda Grass SUBTOTAL III Bridge I 6" 3000 PSI Concrete Riprap 2 18" Gabion Baskets 3 3°x3'x3' Gabion Baskets 4 Sheet Piles 5 12"to 18" Dia. Rock Rubble Riprap 6 4" SDR 35 PVC Perforated Drain 7 4" SDR 35 PVC Cleanout 8 18" Dia. Concrete Piers 9 30" Dia. Concrete Piers 10 36" Dia. Concrete Piers 11 30" Dia. Concrete Columns 12 Concrete Bddge Abutments 13 Concrete Interior Bents 14 Concrete Bddge Deck 15 Concrete Approach Slabs 16 Concrete Bridge Curb & Sidewalk 17 Precast Concrete Beams 18 Armor Joints 19 Special Bridge Rails SUBTOTAL IV Bridge Lighting & Electrical I Pole Mounted Twin Fixture Light 2 Surface Mounted Area Light 3 Electdc Meter Pad, Pedestal & Meter 4 Control Pad, Panels, Photocel & Box SUBTOTAL TOTAL BASE BID CONSTRUCTION Ntemate Bid Hike & Bike Trails Unclassified Excavation Controlled Density Fill Quantity Unit 1 LS $ 1,462 SY $ 534 CY $ 4 EA $ 10,912 SF $ 53 SY $ 368 LF $ 6 EA $ 224 LF $ 560 LF $ 910 LF $ 44 CY $ 135 CY $ 58.1 CY $ 618.8 CY $ 103 CY $ 192 CY $ 2,984 LF $ 440 LF $ 1,480 LF $ 8 EA $ 14 EA $ I LS $ I LS $ 3.170 1.425 CY CY BID ENGINEER'S OPINION OF PROBABLE CONSTRUCTION COST Unit Cost Total Cost 4,172.70 $ 4,172.70 $ 141,805.90 28.00 $ 40,936.00 180.00 $ 96,120.00 200.00 $ 800.00 12.00 $ 130,944.00 60.00 $ 3,180.00 22.00 $ 8,096.00 250.00 $ 1,500.00 37.00 $ 8,288.00 63.00 $ 35,280.00 93.00 $ 84,630.00 454.00 $ 19,976.00 403.00 $ 54,405.00 454.00 $ 26,377.40 450.00 $ 278,460.00 353.00 $ 36,359.00 353.00 $ 67,776.00 78.00 $ 232,752.00 6.00 $ 2,640.00 100.00 $ 148,000.00 $ 1,276,519.40 1,200.00 $ 9,600.00 300.00 $ 4,200.00 2,200.00 $ 2,200.00 5,200.00 $ 5,200.00 $ 21,200.00 $ 2,757,016.30 5.00 $ 2,50 $ 15,850.00 3,562.50 TABULATION CON, INC. ED BELL CONSTRUCTION ~RTHWEST HWY. P.O. BOX 540787 ,S, TX 75220 DALLAS, TX 75354 Total Cost Unit Cost Total Cost Unit Cost Total Cost ~$ 5,000.00 $ 7,000.00 $ 7,000.00 $ - $ 119,580.30 $ 146,110.50 $ - ~$ 65,790.00 $ 50.00 $ 73,100.00 $ ~ $ 90,780.00 $ 160.00 $ 85,440.00 $ I $ 680.00 $ 160.00 $ 640.00 $ ~ $ 207,328.00 $ 23.30 $ 264,249.60 $ I $ 3,710.00 $ 75.00 $ 3,975.00 $ ) $ 1,104.00 $ 16.00 $ 5,888.00 $ ~ $ 600.00 $ 250.00 $ 1,500.00 $ I $ 29,120.00 $ 90.00 $ 20,160.00 $ ) $ 89,600.00 $ 140.00 $ 78,400.00 $ ) $ 154,700.00 $ 190.00 $ 172,900.00 $ ) $ 28,600.00 $ 650.00 $ 28,600.00 $ ) $ 74,250.00 $ 750.00 $ 101,250.00 $ ) $ 34,860.00 $ 750.00 $ 43,575.00 $ ) $ 235,144.00 $ 650.00 $ 402,220.00 $ ) $ 23,690.00 $ 325.00 $ 33,475.00 $ ) $ 38,400.00 $ 325.00 $ 62,400.00 $ ) $ 229,768.00 $ 93.00 $ 277,512.00 $ } $ 14,520.00 $ 40.00 $ 17,600.00 $ ) $ 207,200.00 $ 130.00 $ 192,400.00 $ $ 1,529,844.00 $ 1,855,284.60 $ ) $ 48,000.00 $ 6,500.00 $ 52,000.00 $ ) $ 7,280.00 $ 600.00 $ 8,400.OO $ ) $ 430.00 $ 500.00 $ 5O0.00 $ ) $ 9,000.00 $ 10,000.00 $ 10,000.00 $ $ 64,710.00 $ 70,900.00 $ $ 3,367,382.40 $ 3,577,463.80 $ - ) $ 22,190.00 $ 5.00 $ 15,850.00 $ - ) $ 8,550.00 $ 5.00 $ 7,125.00 $ - 1868 W. DALLAS Unit Cost 5,000.00 45.oo 17O.OO 170.00 19.00 70.00 3.0~ 100.00 130.00 160.00 17O.OO 65O .00 55O.OO 600.00 380.00 230.00 200 .oo 77.00 33.00 140.00 6,000.00 520 .oo 430.00 9,000.00 7.00 6 .oo WA #94093 Page 4 of 5 CITY'TAB.XLS . Wi'er &Associates, Inc. 4300 Beltway Place, Suite 130 Arlington, TX 76018 METRO 817/467-7700 PAVING AND DRAINAGE IMPROVEMENTS DENTON TAP ROAD COPPELL, DALLAS COUNTY, TEXAS RECEIVED: 10:00 a.m., Apdl 30, 1998 Description 3 6" Lime Stabilized Subgrade 4 Hydrated Lime 5 12' Wide 6" 3000 PSI Conc. Hike & Bike Trail 6 14" 3000 PSI Concrete Hike & Bike Trail 7 6' Wide Gravel Jogging Path 8 4" Topsoil & Hydremulch 9 6" 3000 PSI Concrete RipPap 10 12" to 1 B" Dia. Rock Rubble Riprap 11 3" Schedule 40 PVC Conduit 12 18" RCP Class III 13 Special Grate Inlet 14 18" Type "B" Headwall 15 O' to 4' Gravity Retaining Wall 16 4' to B' Gravity Retaining Wall 17 Pedestrian Handrail 18 Special Bridge Rail 19 Single Reflective Yellow Painted Stripe 20 Single Reflective White Painted Stripe 21 24" Reflective White Painted Stop Bar 22 24"x24" Stop Sign 23 Stop Ahead Sign 24 Trench Safety 25 Inlet Treatment 26 Reduce 5' Wide 4" 3000 PSI Cono. Sidewalk TOTAL ALTERNATE BID CONST. TOTAL BASE+ ALTERNATE COST WORKING DAYS Quantity BID TABULATION ENGINEER'S RE OPINION OF PROBABLE 1868 W. CONSTRUCTION COST DALLA,' Unit Unit Cost Total Cost Unit Cost 1,905 SY $ 2.00 $ 3,810.00 $ 4.00 28.6 SY $ 95.00 $ 2,717.00 $ 92.00 1,613 SY $ 28.00 $ 45,164.00 $ 30.00 44 SY $ 35.00 $ 1,540.00 $ 110.00 240 SY $ 30.00 $ 7,200.00 $ 16.00 I LS $ 1,030.00 $ 1,030.00 $ 10,000.00 57 SY $ 28.00 $ 1,596.00 $ 45.00 35 SY $ 60.00 $ 2,100.00 $ 70.00 48 LF $ 4.00 $ 192.00 $ 4.00 65 LF $ 38.00 $ 2,470.00 $ 50.00 I EA $ 1,200.00 $ 1,200.00 $ 1,400.00 I EA $ 1,000.00 $ 1,000.00 $ 3,400.00 28 LF $ 60.00 $ 1,680.00 $ 85.00 BO LF $ 70.00 $ 5,600.00 $ 150.00 86 LF $ 50.00 $ 4,300.00 $ 60.00 76 LF $ 100.00 $ 7,600.00 $ 140.00 1,522 LF $ 1.00 $ 1,522.00 $ 1.10 406 LF $ 1.00 $ 406.00 $ 1.10 2 EA $ 200.00 $ 400.00 $ 170.00 2 EA $ 270.00 $ 540.00 $ 380.00 2 EA $ 270.00 $ 540.00 $ 380.00 65 LF $ 1.00 $ 65.00 $ 1.10 I EA $ 150.00 $ 150.00 $ 210.00 -86 SY $ 22.00 $ (1,892.00) $ 17.00 $ 110,342.50 $ 2,867,358.80 CON, INC. ED BELL CONSTRUCTION )RTHWEST HWY. P.O. BOX 540787 iS, TX 75220 DALLAS, TX 75354 Total Cost Unit Cost Total Cost Unit Cost Total Cost I $ 7,620.00 $ 2.00 $ 3,810.00 $ ~ $ 2,631.20 $ 100.00 $ 2,860.00 $ ~ $ 48,390.00 $ 30.00 $ 48,390.00 $ I $ 4,840.00 $ 35.00 $ 1,540.00 $ I $ 3,840.00 $ 40.00 $ 9,600.00 $ I $ lo,ooo.oo $ 1,ooo.oo $ 1,ooo.oo $ ) $ 2,565.00 $ 60.00 $ 3,420.00 $ ) $ 2,450.00 $ 100.00 $ 3,500.00 $ ) $ 192.00 $ 3.50 $ 168.00 $ ) $ 3,250.00 $ 70.00 $ 4,550.00 $ ) $ 1,400.00 $ 3,000.00 $ 3,000.00 $ ) $ 3,400.00 $ 2,000.00 $ 2,000.00 $ ) $ 2,380.00 $ 87.00 $ 2,436.00 $ ) $ 12,000.00 $ 155.00 $ 12,400.00 $ ) $ 5,160.00 $ 52.00 $ 4,472.00 $ ) $ 10,640.00 $ 155.00 $ 11,780.00 $ ) $ 1,674.20 $ 0.50 $ 761.00 $ ) $ 446.60 $ 0.50 $ 203.00 $ ) $ 340.00 $ 150.00 $ 300.00 $ ) $ 760.00 $ 300.00 $ 600.00 $ ) $ 760.00 $ 300.00 $ 6OO.OO $ ) $ 71.50 $ 2.00 $ 130.00 $ ) $ 210.00 $ 75.00 $ 75.00 $ ) $ (1,462.00) $ 22.00 $ (1,892.00) $ $ 154,298.50 $ 138,678.00 $ $ 3,521,680.90 $ 3,716,141.80 $ 270 270 WA #94093 Page 5 of 5 CITYTAB.XLS