Loading...
Park West CC(1)-EM01120400'000'99t~' [ $ 00'000'6 $ 00'000'0[: $ 00'000'0 L $ 00'000'09 $ 00'000'zgl~' L $ 00'000'8~ 00'000'99 00'000'99[ 00'000'9~ 00'000'~/_ Amtutuns HALFF ASSOCIATES, INC. Engineers and Scientists 8616 Northwest Plaza Drive Dallas, TX 75225 214-346-6200 Client: Pac Trust Parle No: 1 Project: Southwestern Blvd. Date: 11/20/01 By: Jorge Rodriguez E.I.T. Checked by: BDL Statement of Probable Cost Item No. Description Quantity Unit Price Amount PAVING 41' Back of curb to Back of Curb 1 Rough Gradin~ 9,000 CY $ 5.00 $ 45,000.00 2 Finished Grading 12,500 SY $ 2.50 $ 31,250.00 3 8" Pavement 9,800 SY $ 40.00 $ 392,000.00 4,Monolithic Curb 5,200 LF $ 3.00 $ 15,600.00 5 Asphalt Transition 1,150 SY $ 30.00 $ 34,500.00 6 Grassing Etc. 1 LB $ 10,000.00 $ 10,000.00 7 Asphalt Pavement 1,550 SY $ 30.00 $ 46,500.00 8 Replace Drive Turnouts 6 EA $ 5,000.00 $ 30,000.00 9 Demo existin~l asphalt roadway 10,200 SY $ 5.00 $ 51,000.00 TOTAL $ 655,850.00 CONTINGENCY ( +/- 15%) $ 96,150.00 TOTAL COST (for 41' wide Back of Curb to Back of Curb) $ 752,000.00 HALFF ASSOCIATES, INC. Engineers and Scientists 8616 Northwest Plaza Drive Dallas, TX 75225 214-346-6200 Client: Pac Trust Parle No: 2 Project: Southwestern Blvd. Date: 11/20/01 By: Jor~le Rodri~uez E.I.T. Checked by: BDL Statement of Probable Cost Item No. Description Quantity Unit Price Amount Local Dralna~le 1 10' Inlet 12 EA $ 3,000.00 $ 36,000.00 2 18" RCP 24C LF $ 40.00 $ 9,600.00 3 24" RCP 10(; LF $ 55.00 $ 5,500.00 4 27" RCP 8(; LF $ 60.00 $ 4,800.00 5 36" RCP 32(; LF $ 75.00 $ 24,000.00 6 42" RCP 28(; LF $ 105.00 $ 29,400.00 7 48" RCP 64C LF $ 125.00 $ 80,000.00 8 54" RCP 32(; LF $ 150.00 $ 48,000.00 9 60" RCP 18(; LF $ 175.00 $ 31,500.00 10 Grassing Etc. 1; LS $ 30,000.00 $ 30,000.00 12 Headwalls 1 EA $ 5,000.00 $ 5,000.00 TOTAL $ 303,800.00 CONTINGENCY ( +/- 15%) ~ $ 44,200.00 TOTAL $ 348,000.00 Item No. Description Quantity Unit Price Amount WATER 1 12" PVC Waterline 1,500 LF $ 40.00 $ 60,000.00 2 Fire HTdrant 5 EA $ 1,500.00 $ 7,500.00 3 E¥ PVC Waterline 150 LF $ 30.00 $ 4,500.00 4 ~/alves (6", 8" &12") 8 EA $ 1,250.00 $ 10,000.00 5 24" RCCP Waterline 600 LF $ 60.00 $ 36,000.00 6 24" Valve 1 EA $ 10,000.00 $ 10,000.00 SANITARY SEWER I 8" Sanitary Sewer Line 300 LF $ 30.00 $ 9,000.00 2 Manhole 3 EA $ 2,500.00 $ 7,500.00 TOTAL $ 144,500.00 L;UN ~ ~NL~-NUY (+3 bu/o) $ 21,500.00 TOTAL $ 166,000.00 This statement was prepared utilizing standard cost estimate practices. It is understood and agreed that this is an estimate only, and that Engineer shall not be liable to Owner or to a third party for any failure to accurately estimate the cost of the project, or any part thereof. HALFF ASSOCIATES, INC. Engineers and Scientists 8616 Northwest Plaza Drive Dallas, TX 75225 214-346-6200 Client: Pac Trust Page No: 3 Project: Southwestern Blvd. Date: 11/20/0', By: Jorge Rodri~uez, E.I.T. Checked by: BDL Statement of Probable Cost Item No. Description Quantity Unit Price Amount Street Ll~htin~l AT .+200 FEET O.C. Spacln~l: 1 Bases 10 EA $ 400.00 $ 4,000.00 2iPoles 10 EA $ 1,500.00 $ 15,000.00 3 2" Conduit 2,000 LF $ 10.00 $ 20,000.00 4 Relocate Power Poles 1 LS $ 20,000.00 $ 20,000.00 TOTAL $ 59,000.00 CONTINGENCY ( +/- 15%) $ 9,000.00 TOTAL COST for +/-200' O.C. SPACING $ 68,000.00 Item No. Description Quantity Unit Price Amount Gas Line 1 4" Gas Line 2,000 LF $ 10.00 $ 20,000.00 TOTAL $ 20,000.00 CONTINGENCY ( +/- 15%) $ 3,000.00 TOTAL $ 23,000.00 I 1 t 1 / ~5' DR~ ? t I I t I I f