Loading...
WA0101-EM020627V"/I'A' 01 BIRKHOFF, HENDRICKS & CONWAY, L.L.P. Project No. CONSULTING ENGINEERS 2002107 Client: CITY OF COPPELL, TEXAS Date: 27- Jun -02 Project: State Highway 121 Water Line (From Coppell Road to Denton Tap Road) By: A.C.J. ENGINEER'S OPINION OF CONSTRUCTION COST Item No. 1 Description Furnish and Install 12 -Inch PVC Waterline by other than Open Cut Quantity I 125 Unit L.F. Price $ 125.00 Amount $ 15 625.00 2 Furnish and Install 12 -Inch PVC Waterline by Open Cut w/Embedment 7598.36 L.F. $ 40.00 $ 303,934.40 3 Furnish and Install 12 -Inch PVC Waterline w /18 -Inch Steel Encasement Pipe by other than Open Cut 440 feet 440 L.F. $ 175.00 $ 77,000.00 4 Furnish and Install 12 -Inch PVC Waterline w /18 -Inch Steel Encasement Pipe by en Cut w/Embedment 282 L.F. $ 200.00 $ 56,400.00 5 Furnish and Install 6 -Inch PVC Waterline by Open Cut w/Embedment 45 L.F. $ 100.00 $ 4,500.00 6 Furnish and Install Ductile Iron Fittings 5 Lbs. $ 1.70 $ 8 7 Furnish and Install 12 -Inch Gate Valve 9 Ea. $ 1,500.00 $ 13,500.00 8 Furnish and Install 6 -Inch Gate Valve 8 Ea. $ 800.00 $ 6,400.00 9 Furnish and Install 8" x 8" Tapping Sleeve and Valve 1 Ea. $ 3,000.00 $ 3,000.00 10 Furnish and Install Standard Fire Hydrant 8 Ea. $ 2,000.00 $ 16,000.00 11 For Connecting to Existing 12 -Inch Waterline 2 1 Ea. $ 2,000.00 $ 4,000.00 12 Design, Furnish, Install, & Maintain Trench Protection System 8,000 L.F. $ 2.00 $ 16,000.00 13 Furnish, Install, Maintain & Removal of Erosion Control Devices 1 L.S. $ 5,000.00 $ 5,000.00 14 Full Depth Concrete Sawcut 389.7 L.F. $ 5.00 $ 1,948.50 15 Remove and Replace Concrete Driveway 132.62 S.Y. $ 125.00 $ 16,577.50 16 Remove and Replace Concrete Pavement 41.24 S.Y. $ 80.00 $ 3,299.20 17 Remove and Replace Concrete Walk 8.89 S.Y. $ 100.00 $ 889.00 18 Remove and R lace Monolithic Concrete Curb 31.41 L.F. $ 50.00 $ 1,570.50 19 Remove and Replace Existing Barbed Wire Fence 171.58 L.F. $ 15.00 $ 2,573.70 20 Remove and Replace Existing Cable Fence 550.54 L.F. $ 25.00 $ 13 763.50 21 Extra Concrete for Encasement 30 C.Y. $ 100.00 $ 3,000.00 22 Extra Crushed Stone for Embedment 30 C.Y. $ 15.00 $ 450.00 23 Furnish, Install and Maintain Traffic Control Devices I L.S. $ 1,850.00 $ 1,850.00 24 Furnish and Install Trench Safety Plan 1 L.S. $ 1,000.00 $ 1,000.00 Subtotal: $ 576 Contingencies and Miscellaneous Items 7% $ 40,374.69 Total: S 617,155.99 77 7rt USE: S 620,000.00 r e «nUaas i� ®1?! Page 1 of I