Loading...
ST0102-BD0208098/8/2002 BID BREAKDOWN SUMMARY RUBY ROAD REALIGNMENT COPPELL, TEXAS General Conditions (Design Fees & Other Items per Est,) Contractors Excavation & Demolition Utilities Bid SUBTOTAL $90,500 91,500 $ 91,500 $72,000 $38,000 $329,300 $439,300 $ 529,800 $ 101,446 $ 135,000 $ 280,462 Site Concrete $ 300,000 $ 287,544 $ 300,000 $ 669,452 $ 735,000 $ 721,507 Concrete $ 760,952 $ 826;500 53,267 'Duke Construction Budget did not include any money for water or sewer construction, which are uirements later added b Bid Summary. xls DUKE CONSTRUCTION - BID TABULATION SUMMARY 8/8/2002 RUBY ROAD REALIGNMENT Road Realignment COPPELL, TEXAS DUKE CONSTRUCTION BID ITEM BUDGBT McMahon EXCAVATION & DEMO BASE BID $ 137,100 $ Clear & Grub Site $ 27,000 $ 25,000 $ Removal 19,080 $ Erosion Control $ 10,000 2,000 $ Miscellaneous Demolition $ 3,500 $ $ 9,625 $ Import Fill Matedal $ 33,720 $ Mass Excavation $ 35,000 13,575 $ & Fine Grade $ 301600 SUBCONTRACTOR QUOTES Weir Brothers TrlDal Site Concrete PROJECT VARIANCE 177,276 101,446 $ 151,850 149,661 132,425 15,615 $ 50,000 $ 27,000 28,987 $ 10,070 $ 26,350 $ 31,000 17,514 11,700 $ 17,000 $ 6,500 31,428 $ 4,208$ 15,000 $ 12,200 11,426 $ 4,013$ 5,000 $ 4,830 34,625 $ 29,741 $ 28,000 $ 33,540 22,656 10,970 $ 8,000 $ 8,640 15,025 $ 5,887 $ 2,500 $ 8,715 ALTERNATES Lime Stabilization--ADD: $ 33,185 $ 26,765 30,250 QUALIFICATIONS/EXCLUSIONS INC. NO UG UTIL. REMOVAL DUKE CONSTRUCTION - BID TABULATION SUMMARY 8/8/2002 RUBY ROAD REALIGNMENT Ruby Road Realignment COPPELL, TEXAS DUKE PROPOSAL CONSTRUCTION PROJECT NO. BID ITEM BUDGET VARIANCE McMahon CalHar TrlDal Weir Brothers Site Concrete Parsons & Partner~ 2 SITE UTILITIES BASE BID $ 359,584 $ 303,319 $ 3~1~,600 $ 382,148 $ 280,462 $ 433,734 18' RCP $ 6,000 $ 20,680 $ 15,538~. $ 17,940 $ 12,880 $ 17,364 21" RCP $ $ 1,368 $ 836 $ 861 $ 806 $ 2,456 24' RCP $ $ 2,600 $ 4,914 $ 5,544 $ 4,655 $ 4,574 36' RCP $ 15,000 $ 92,246 $ 68,885 $ 92,246 $ 78,000 $ 86,260 48" RCP $ $ 44,625 $ 34,875 $ 48,762 $ 35,292 $ 74,175 6' Inlet $ $ 10,500 $ 16,555 $ 16,800 $ 12,600 $ 15,883 10' Inlet $ 12,000 $ 4,000 I $ 5,500 $ 5,800 $ 4,800 $ 6,898 Inlet Erosion Protection $ $ 450 $ 585 $ 1,125 $ 1,350 $ 855 24" Headwall $ $ 3,000 $ 2,530 $ 3,000 $ 1,100 $ 6,200 48" Headwall w/Grouted Riprap $ 5,000 $ 3,250 $ 6,625 $ 4,500 $ 4,200 $ 4,800 48" Headwall $ $ 2,250 $ 2,850 $ 3,400 $ 3,600 $ 4,000 6" Sanitary Sewer Line $ $ 23,025 $ 13,323 $ 21,900 $ 13,140 $ 49,995 4' Sanitary Sewer Manhole $ $ 2,500 $ 5,625 $ 6,400 $ 5,600 $ 9,758 Sanitary Sewer Service Lines $ $ 2,400 $ 5,100 $ 9,600 $ 4,800 $ 5,654 12" Water Line $ $ 85,890 $ 63,503 $ 71,680 $ 47,239 $ 76,880 Water Service Lines $ $ 3,000 $ 10,200 $ 6,000 $ 4,800 $ 16,530 Fire Hydrants $ $ 24,300 $ 11,025 $ 22,500 $ 21,600 $ 16,794 Water Valves & Fittings $ $ 27,000 $ 20,475 $ 27,000 $ 20,000 $ 27,285 Maintenance Bond $ $ 6,500 $ 14,375 $ 4,500 $ 4,000 $ 7,373 5' Storm Manhole $ $ 5,000 8" Waterline $ $ 7,590 DUKE CONSTRUCTION - BID TABULATION SUMMARY 8/8/2002 RUBY ROAD REALIGNMENT ' Road Realignment COPPELL, TEXAS DUKE CONSTRUCTION BID ITEM BUDGET McMahon PAVING BASE $ 331,525 $ Lime Stabilized Subgrade $ 37,800 $ 28,601 $ Lime $ $ 16,300 $ $ 285,000 $ $ Joint Sealants $ $ $ $ 6,500 $ 6,000 $ Maintenance Bond $ $ 5,750 $ Tlseo 296,867 29,483 $ 13,775 $ 236,109 $ 9,000 $ 5,500 $ 3,000 $ SUBCONTRACTOR QUOTES PROJECT VARIANCE Weir Brothers Site Concrete 287,544 $ 357,550 308,620 22,361 $ 15,400 $ 19,980 12,665 $ 14,850$ 13,500 235,198 $ 289,800 $ 249,840 9,760 $ 12,000 $ 18,200 3,310 $ 3,300 $ 2,700 4,250 $ 4,500 $ 4,400 $ 8,700 $ 9,000 ALTERNATES Hydmmulch Parkways 7,980 QUALIFICATIONS/EXCLUSIONS Util adjustments DUKE CONSTRUCTION - BID TABULATION SUMMARY 8/8/2002 RUBY ROAD REALIGNMENT Ruby Road Realignment COPPELL, TEXAS DUKE PROPOSAL CONSTRUCTION SUBCONTRACTOR QUOTES PROJECT NO. BID ITEM BUDGET VARIANCE McMehon Weir Brothers Site Concrete COMBINED BID BASE BID $ 828,211 $ 891,548 $ 721,507 $ $ $