ST0003-EM030604PRE - CONTRACT OPINION OF PROBABLE CONSTRUCTION COSTS Ht If I t LS,UARS
COPPELL ROAD - COOPER LANE TO SANDY LAKE ROAD
COPPELL, TEXAS - JUNE 4, 2003
ONE -WAY TRAFFIC DURING CONSTRUCTION
ST0003
ITEM
UNIT
PROBABLE
NO.
ITEM DESCRIPTION
UNIT
QUANTITY
PRICE
COST
PAVING IMPROVEMENTS
1
PREPARING ROW
STA
35
$1,000.00
$35,000
2
BARRICADES AND TRAFFIC CONTROL
LS
1
$15,000.00
$15,000
3
REMOVE EX. CONC. PAVEMENT
SY
1,380
$5.00
$6,900
4
UNCLASSIFIED STREET EXCAVATION
CY
12,700
$5.00
$63,500
5
SELECT BORROW MATERIAL FOR TOPSOIL
CY
1,530
1 $10.00
$15,300
6
REMOVE CONC. SIDEWALK
SF
4,850
$0.50
$2,425
7
4 INCH THICK REINF. CONC. WALK
SF
14,516
$3.00
$43,548
8
6 INCH THICK REINF. CONC. HIKE & BIKE TRAIL
SF
31,880
$3.50
$111,580
9
6 INCH THICK REINF. CONC. DRIVE
SY
160
$25.00
$4,000
10
6 INCH HIGH CONC. INTEGRAL CURB
LF
6,500
$1.00
$6,500
11
8 INCH THICK REINF. CONC. PAVEMENT
SY
16,320
$23.00
$375,360
12
R.C. ALLEY PAVEMENT
SY
30
$25.00
1 $750
13
REINFORCED CONCRETE STREET HEADER
LF
500
$10.00
$5,000
14
HOT MIX FOR TEMPORARY PAVING
TON
640
$50.00
$32,000
15
LIME STABILIZED SUBGRADE
SY
17,080
$1.50
$25,620
16
HYDRATED LIME
TON
300
$90.00
$27,000
17
6" THK FLEX BASE FOR DRIVEWAY MAINTENANCE
SY
430
$10.00
$4,300
18
BLOCK SODDING
SY
3,500
$3.00
$10,500
19
6" REINF. CONC. BARRIER FREE RAMP
SF
1,344
$4.00
$5,376
20
4 IN NON - REFLEC TRAFFIC BUTTON
EA
60
$3.00
$180
21
4 IN REFLEC TRAFFIC BUTTON TYPE II -A -A
EA
90
$6.00
$540
22
4 IN THERMOPLASTIC LANE MARKER YELLOW
LF
7,000
$0.50
$3,500
23
4 IN THERMOPLASTIC LANE MARKER WHITE
LF
300
$0.50
$150
24
18 IN THERMOPLASTIC STOP LINE MARKER
LF
200
$6.00
$1,200
25
6 IN THERMOPLASTIC CROSSWALK MARKER
LF
150
$1.00
$150
26
24 IN THERMOPLASTIC CROSSWALK MARKER
LF
55
$8.00
$440
27
THERMOPLASTIC ADVISORY MARKER
EA
2
$500.00
$1,000
28
ADJUST 1" WATER METER & BOX
EA
15
$260.00
$3,900
29
ADJUST WATER VALVE COVER & VALVE STACK
EA
15
$200.00
$3,000
30
ADJUST WASTEWATER MANHOLE (24" LID)
EA
7
$450.00
$3,150
31
IRRIGATION MODIFICATIONS
LS
1
$10,000.00
$10,000
PAVING TOTAL
$816,869
619103 1:20 PM
PRE - CONTRAST OPINION OF PROBABLE CONSTRUCTION COSTS
COPPELL ROAD - COOPER LANE TO SANDY LAKE ROAD
COPPELL, TEXAS - JUNE 4, 2003
Ht liff-AILARS
ITEM
UNIT
PROBABLE
NO.
ITEM DESCRIPTION
UNIT
QUANTITY
PRICE
COST
DRAINAGE IMPROVEMENTS
33
18 INCH CLASS III REINF. CONC. PIPE
LF
200
$40.00
$8,000
34
121 INCH CLASS III REINF. CONC. PIPE
LF
300
$45.00
$13,500
35
124 INCH CLASS III REINF. CONC. PIPE
LF
1,600
$50.00
$80,000
36
130 INCH CLASS III REINF. CONC. PIPE
LF
450
$65.00
$29,250
37
142 INCH CLASS III REINF. CONC. PIPE
LF
350
$105.00
$36,750
38
148 INCH CLASS III REINF. CONC. PIPE
LF
1,100
$125.00
$137,500
39
160 INCH CLASS III REINF. CONC. PIPE
LF
300
$175.00
$52,500
40
110 FOOT INLET
EA
10
$2,200.00
$22,000
41
114 FOOT INLET
EA
20
$3,000.00
$60,000
42
16 FOOT MANHOLE
EA
4
$5,000.00
$20,000
43
REINF. CONC. FOR PIPE HEADWALL
CY
6
$350.00
1 $2,100
44
REMOVE DRIVE CULVERT
LF
300
$8.00
$2,400
45
TRENCH SAFETY
LF
4,300
$1.00
$4,300
46
EROSION CONTROL
LS
1
$10,000.00
$10,000
DRAINAGE TOTAL
$478,300
PROJECT SUBTOTAL
15 % CONTINGENCIES
PROJECT TOTAL
$1,295,169
$194,275
$1,489,444
6/9103 1:20 PM