Loading...
Magnolia Park-CS020826N Preliminary Estimate A. ,n.,e.4 OQ IMAI) �p 1 EO 201 - MAGNOLIA PARK SPILLWAY IMPROVEMENTS OPTION #1 - BOX CULVERT STRUCTURE Item No. Material Description Quantity 1 Mobilization 1 TO REMAIN Units Unit Price ($) Total ($) LS 10,000.00 $10,000.00 2 PVC Coated Gabions 350 CY 190.00 $66,500.00 3 Cellular Sheet Pile 1 LS 245,000.00 $245,000.00 4 Reinforced Concrete Spillway 0 CY 375.00 $0.00 5 Remove /Re lace /Re rout Existing Rip Rap 132 CY 110.00 $14,520.00 6 Compacted Fill 850 CY 20.00 $17,000.00 7 Excavation 1200 CY 5.00 $6,000.00 8 Removal and Disposal of Existing Concrete Walk 1 LS 7,500.00 $7,500.00 9 New Steel Tube Fence 280 LF 25.00 $7,000.00 10 Turf Reinforcement Mat incl. Berm 250 CY 5.00 $1,250.00 11 Demolition of Existing Box Culvert / Railing 0 LS 15,000.00 $0.00 Olden Professional Services, LP I41ai4,r fu.uui S ; Preliminary Estimate August 26, 2002 EO 201 - MAGNOLIA PARK SPILLWAY IMPROVEMENTS OPTION #2 - BOX CULVERT STRUCTURE TO BE REPLACED Item No. Material Description Quantity UnItsi Unit Price ($) Total ($) 1 Mobilization 1 LS 10,000.00 $10,000.00 2 PVC Coated Gabions 310 CY 190.00 $58,900.00 3 Cellular Sheet Pile 1 LS 245,000.00 $245,000.00 4 Reinforced Concrete Spillway 139 CY 375.00 $52,125.00 5 Remove/Replace/Regrout Existing Rip Rap 176 CY 25.00 $4,400.00 6 Compacted Fill 850 CY 20.00 $17,000.00 7 Excavation 1200 CY 5.00 $6,000.00 8 Removal and Disposal of Existing Concrete Walk 1 LS 7500.00 $7,500.00 9 New Steel Tube Fence 280 LF 25.00 $7,000.00 10 Turf Reinforcement Mat Incl. Berm 250 CY 5.00 $1,250.00 11 Demolition of Existing Box Culvert / Railing 1 LS 15,000.00 $15,000.00 $424,175.00 Olden Professional Services, LP