Loading...
ST9602-EM030908CONTRACT NO. 00000000 PROJECT CM 96(907) CONTROL 0918 -45 -321 HIGHWAY IS COUNTY DALLAS DISTRICT 18 PLANS ESTIMATE TEXAS DEPARTMENT OF TRANSPORTATION DATE 09/08/03 TIME 08:59:04 PAGE 1 LINE ITEM DESC S.P. NO. NO. CODE NO. ALT DESCRIPTION UNIT ESTIMATED QUANTITY PRICE PER UNIT AMOUNT PWP: N EDCP: N TAPERED MATCH: DISTRICT 18 COUNTY DALLAS CONTROL 0918 -45 -321 LENGTH .121 CM 96(907) TYPE: GRADING, BASE AND PAVING LIMITS FROM: MACARTHUR AT BELT LINE RD TO : IN CITY OF COPPELL 1000 PREPARED: MAY 2002 2020 MACARTHUR BOULEVARD @ BELTLINE ROAD NET LENGTH .121 KILOMETERS 2030 MACARTHUR BOULEVARD @ BELTLINE ROAD (OFF- SYSTEM) 2100 2110 0100 0104 5002 5001 PREP ROW KM 0.121 $ 50,000.000 $ 6,050.00 2120 0104 5013 REMOV CONC (PAV) M2 63.160 10.000 631.60 2140 0110 5001 001 REMOV CONC (CURB & GUTTER) M 24.000 25.000 600.00 2150 0160 5024 EXCAVATION (RDWY) M3 235.000 30.000 7,050.00 FURN AND PLAC TPSL (CL 2)(100 MM) M2 354.000 5.000 2160 0162 5008 BLOCK SOD (BERMUDA) M2 236.000 1,770.00 2170 0168 5001 VEGETATIVE WATERING KL 10.000 2,360.00 2175 0192 5014 TRANSPLANT EXIST TREE OR PALM EA 7.430 4.000 100.000 743.00 2180 0340 5002 ASPH CONC (TY B) MGR 116.580 190.000 760.00 2182 0340 5003 ASPH CONC (TY C) MGR 8.310 75.000 8,743.50 2185 0360 5017 028 CONC PAV (CPCD) (200 MM) M2 440.000 70.000 581.70 2250 0500 5001 MOBILIZATION LS 90.000 39,600.00 2260 0502 5001 020 BARRICADES, SIGNS AND TRAF HANDLE MO 1.000 3.000 10,600.000 10,600.00 2270 0360 5011 MONO CURB (150 MM) M 3,000.000 9,000.00 2275 0529 5002 CONC CURB AND GUTTER (TY 2) M 124.000 20.000 2,480.00 2280 0580 5002 PROJECT MAINT (MOWING) CYC 18.000 1.000 35.000 630.00 2285 0618 5011 CONDUIT (PVC) (SCHD 40) (50 MM) M 41.900 800.000 800.00 2290 0618 5013 CONDUIT (PVC) (SCHD 40) (75 MM) M 14.100 20.000 838.00 2300 0618 5034 CONDUIT (PVC) (SCHD 40) (BORE)(75 MM) M 29.800 25.000 352.50 2310 0618 5045 CONDUIT (PVC) (SCHD 40) (25 MM) M 75.000 2,235.00 2315 0620 5004 ELEC CONDUCTOR (NO. 6) BARE M 10.000 43.900 20.000 200.00 2320 0624 5001 GROUND BOX TY A (122311) W /APRON EA 1.000 4.000 175.60 2325 0624 5003 GROUND BOX TY C (162911) W /APRON EA 4.000 650.000 650. 2330 0644 5001 SMALL RDSD SGN ASSM (TY A) EA 650.000 2,600.00 2335 0649 5006 RELOC SMALL RDSD SGN ASSMS EA 4.000 270.000 1,080.00 2.000 350.000 700.00 MIS.DCS.9602 TOTAL $ SUMMARY: CONTROL 0918 -45 -321 PROJECT CM 96(907) LINE ITEM DESC S.P. ESTIMATED COST N0. NO. CODE NO. ALT DESCRIPTION ESTIMATED $ .121 UNIT QUANTITY TOTAL PROJECT 2340 2350 0656 0662 5003 5042 TOTAL BID ITEMS FND FOR TRAP SIG (600 MM DRIL SHFT) M 1.700 2360 0662 5045 005 WRK ZN PAV MRK REMOV (CL B) TY I -C EA 23.000 2370 0666 5012 005 012 WRK ZN PAV MRK REMOV (CL C) TY W REFL PAV MRK TY I (W) (SLD) EA 61.000 2380 0666 5044 012 (600 MM) REFL PAV MRK TY II (W) (SLD) (600 MM) M M 36.800 2390 0668 5071 PREFAB PAV MRK TY C (W) (ARROW) EA 36.800 2400 0668 5075 PREFAB PAV MRK TY C (W) (WORD) EA 4.000 2410 0668 5079 PREFAB PAV MRK TY C (W) (RR XING) EA 2.000 2420 0672 5007 004 RAIS PAV MRKR CL B (REFL) TY I -C EA 4.000 2425 0672 5016 004 RAIS PAV MRKR CL C (TRAP BTN) TY W EA 57.000 2428 0677 5018 ELIM EXT PAV MRK & MRKR (BASS PAV MRKR) EA 164.000 39.000 2430 0678 5006 PAV SURF PREP FOR MRKS (600 MM) M 2440 2450 0678 0678 5021 5022 PAV SURF PREP FOR MRKS (BLAST CLN)(ARW) EA 36.800 4.000 2460 0678 5026 PAV SURF PREP FOR MRKS (BLAST CLN)(WRD) EA 2.000 2470 0680 5001 004 PAV SURF PREP FOR MKS(BLST CLN)RR XING EA 4.000 2480 0684 5007 INSTAL OF HWY TRAP SIG (ISOLATED) EA 1.000 2482 0684 5020 TRAP SIG CBL (TY A)(7 CONDR)(12 AWG) M 61.400 2485 0684 5046 TRAP SIG CBL (TY A)(20 CONDR)(12 AWG) M 40.000 2490 0688 5006 TRAF SIG CBL (TY C) (2 CONDR)(18 AWG) M 317.400 2510 5012 5001 VEH DETECT (14 AWG) (ORG) M 226.000 2520 5012 5003 TEMP SEDMT CONT FENCE M 130.000 2530 5003 5001 TEMP SEDMT CONT FENCE (REMOV) M 130.000 2535 5003 5003 BALED HAY FOR EROSN & SEDMT CONT EA 10.000 2540 5229 5001 BALED HAY FOR EROSN & BED CONT (REMOV) EA 10.000 2550 5229 5002 REMOVE BRICK PAVERS & SALVAGE M2 113.470 INSTALL BRICK STREET PAVERS M2 18.500 DATE 09/08/03 TIME 08:59:04 PAGE 2 PRICE PER UNIT $ 450.000 $ 22.000 15.000 22.000 7.000 200.000 200.000 1,000.000 4.000 4.000 2.000 9.000 40.000 40.000 40.000 10,000.000 5.000 15.000 8.000 10.000 7.000 2.000 10.000 4.000 40.000 100.000 SUBTOTAL $ ENGINEERING AND CONTINGENCIES TOTAL MACARTHUR BOULEVARD @ BELTLINE ROAD $ 2555 RAILROAD FORCE ACCOUNT NO PROJECT LENGTH 25 FORCE ACCOUNT BY FUNDING TOTALS AMOUNT. 765.00 506.00 915.00 . 809.60 257.60 800.00 400.00 4,000.00 228.00 656.00 78.00 331.20 160.00 80.00 160.00 10,000.00 307.00 600.00 2,539.20 2,260.00 910.00 260.00 100.00 40.00 4,538.80 1,850.00 134,782.30 19,543.43 154,325.73 APPN -CODE APPL -PCT TOTAL -PROD -COST FED - PERCENT FEDERAL -FUNDS STA- PERCENT STATE -FUNDS LOC PERCENT LOCAL - FUNDS 440 100.0 $ 160,325.73 80.0 $ 128,260.58 0.0 $ 0.00 20.0 $ 32,065.14 TOTAL $ SUMMARY: CONTROL 0918 -45 -321 PROJECT CM 96(907) ESTIMATED COST LENGTH MACARTHUR BOULEVARD @ BELTLINE ROAD $ 154,325.73 FORCE ACCOUNT BY $ .121 6,000.00 TOTAL PROJECT $ 160,325.73 TOTAL BID ITEMS $ 134,782.30 .121 FUNDING TOTALS AMOUNT. 765.00 506.00 915.00 . 809.60 257.60 800.00 400.00 4,000.00 228.00 656.00 78.00 331.20 160.00 80.00 160.00 10,000.00 307.00 600.00 2,539.20 2,260.00 910.00 260.00 100.00 40.00 4,538.80 1,850.00 134,782.30 19,543.43 154,325.73 APPN -CODE APPL -PCT TOTAL -PROD -COST FED - PERCENT FEDERAL -FUNDS STA- PERCENT STATE -FUNDS LOC PERCENT LOCAL - FUNDS 440 100.0 $ 160,325.73 80.0 $ 128,260.58 0.0 $ 0.00 20.0 $ 32,065.14 MIS.DCS.9602 CONTRACT SUMMARY DATE 09/08/03 TIME 08:59:04 PAGE 1 CONTRACT 00000000 PROJECT CM 96(907) COUNTY DALLAS LENGTH .121 .121 .121 ESTIMATED COST 0918 -45 -321 CM 96(907) MACARTHUR BOULEVARD @ BELTLINE ROAD $ 154,325.73 FORCE ACCOUNT BY $ 6 TOTAL 0918 -45 -321 $ 160,325.73 TOTAL BID ITEMS $ 134,782.30 ENGINEERING AND CONTINGENCIES 19,543 - .43 TOTAL MISCELLANEOUS COST 6,000.00 TOTAL COST $ 160,325.73 DATE 09/08/03 TIME 08:59:04 PAGE 1 CONTRACT 00000000 PROJECT CM 96(907) COUNTY DALLAS LENGTH .121 .121 .121 MIS.DCS.9602 TEXAS DEPARTMENT OF TRANSPORTATION CONTRACT SUMMARY CONTRACT NUMBER /111/111 TOTALS PROJECT NUMBER CM 96(907) TOTAL BID TOTAL BID + E &C 134,782.30 $ 154,325.73 134,782.30 $ 154,325.73 COUNTY 057 $