Loading...
ST9604-EM 990131City of Coppell Project No: ST 94-04; P.O.# 98-0003203-001 ~ontractor: Pay Estimate No.: 5 & Final Rebcon, Inc. Project Name: Fairway Ddve 1868 W. Northwest Hwy City of Coppell Dallas, TX 75220 Estimate Period: 12/01/98 - 1/31/99 RI Job # 9811 UNIT CONTRACT QTY UNIT WORK COMP ITEM DESCRIPTION MEAS QUANTITY TO DATE PRICE TO DATE 1 PREP ROW LS 1.0 1 $32,000.00 $32,000.00 2 UNCL STREET EXCAV CY 140.0 0 $19.00 $0.00 3 BORROW CY 2750.0 2213 $10.00 $22,130.00 4 REM EXIST CONC PVMT SY 210.0 139 $10.00 $1,390.00 5 6" 650 FLEX ~ 7 DAY PVMT SY 520.0 548.4 $69.00 $37,839.60 6 6" CURB LF 273.0 255 $2.00 $510.00 7 CONC STREET HEADER LF 37.0 0 $9.00 $0.00 8 CONC RAILROAD HEADER LF 74.0 74 $15.00 $1,110.00 9 6" LIME STAB SUBGRADE SY 725.0 667 $7.00 $4,669.00 10 LIME (30#/SY) TON 11.0 10 $98.00 $980.00 11 4" 3000 PSI CONC SIDEWALK SF 830.0 954.8 $4.00 $3,819.20 12 UNI-DECOR PAVING STONE ON CONC SF 620.0 696 $9.00 $6,264.00 13 HOLLAND PAVING STONE ON CONC LF 34.0 0 $20.00 $0.00 14 MONO MEDIAN SY 21.0 19.4 $90.00 $1,746.00 15 6" TOPSOIL CY 375.0 375 $25.00 $9,375.00 16 HYDROMULCH SY 1750.0 0 $3.00 $0.0£ 17 SOLID SOD BUFFALO GRASS SY 140.0 0 $5.00 $0.0C 18 4" LANE STRIPE WHITE LF 72.0 52 $2.00 $104.0¢ 19 8" LANE STRIPE YELLOW LF 104.0 102 $3.40 $346.8(~ 20 18" WIDE STOP LINE WHITE LF 115.0 127 $7.00 $889.0(~ 21 24" WIDE STOP LINE WHITE LF 36.0 29 $8.00 $232.0C 22 ADV MARKER ARROW & ONLY EA 1.0 1 $500.00 $500.0(~ 23 ADV MARKER STRAIGHT & ARROW EA 1.0 1 $400.00 $400.0(~ 24 ADV MARKER R-X-R EA 2.0 2 $500.00 $1,000.00 25 MBGF W/TERM ANCH EA 2.0 2 $1,700.00 $3,400.0(~ 26 PRE-CAST CONC RR CROSSING LF 63.0 63 $300.00 $18,900.00 27 RR TRACK WORK LS 1.0 1 $35,000.00 $35,000.00 28 EROSION CONTROL LS 1.0 0 $5,000.00 $0.0(~ 29 1" PVC SCH 40 TRENCHED LF 172.0 346 $2.50 $865.0(~ 30 2" PVC SCH 40 TRENCHED LF 3649.0 4065 $3.40 $13,821.00 31 3" PVC SCH 40 TRENCHED LF 387.0 173 $5.30 $916.90 32 3" PVC SCH 40 BORED LF 204.0 262 $17.00 $4,454.00 33 4" PVC SCH 40 TRENCHED LF 18.0 25 $10.00 $250.00 34 ELECT CONDTR #8 XHHW LF 465.0 471 $0.60 $282.60 35 SOLID COPPER 12 CONDTR #18 AWG LF 2809.0 3020 $1.50 $4,530.00 36 SIGNAL CABLE 16 CONDTR #12 AWG LF 526.0 600 $4.00 $2,400.00 37 NO 14 DETECTOR LOOP LEAD IN LF 7725.0 7942 $0.60 $4,765.20 38 SIGNAL CABLE 5 CONDTR #16 AWG LF 468.0 493 $1.20 $591.60 39 SIGNAL CABLE 7 CONDTR #16 AWG LF 234.0 250 $1.70 $425.00 40 3 CONDTR #6 POWER LF 209.0 280 $2.00 $560.00 4'1 OPTICOM CABLE 3 CONDTR #20 AWG LF 673.0 520 $1.30 $676.0(] 42 3 M OPTICOM DETECTOR EA 4.0 4 $700.00 $2,800.00 43 INTERCONNECT 2 CONDTR #14 AWG LF 194.0 195 $1.10 $214.50 44 LOOP DET INSTALLATION LF 1820.0 1447 $4.50 $6,511.50 45 DIGITAL LOOP DET VEHICLE DET 2 CHAN EA 7.0 7 $200.00 $1,400.00 46 820A MULTISONIC 8 PHASE NEMA CONCTROLLER W/CABINET EA 1.0 1 $24,000.00 $24,000.00 47 FOUNDATION TY 30-B W/CASING LF 13.0 13 $84.00 $1,092.00 48 FOUNDATION TY 36-A W/CASING LF 45.0 45 $100.00 $4,500.00 49 CONTROLLER FOUNDATION CY 2.0 2 $400.00 $800.00 50 SIGNAL POLE W/30' MAST ARM EA 1.0 1 $3,000.00 $3,000.00 51 SIGNAL POLE W/36' MAST ARM EA 1.0 1 $3,200.00 $3,200.00 52 SIGNAL POLE W/44' MAST ARM EA 2.0 2 $4,000.00 $8,000.00 53 12" TRAFFIC SIGNAL HEAD EA 50.0 50 $200.00 $10,000.00 54 TRAF SIG 3 SECT HEAD BACKPLATE EA 10.0 10 $60.00 $600.00 55 TRAF SIG 5 SECT HEAD BACKPLATE EA 4.£ 4 $80.00 $320.00 56 PRED SIG ASSEMBLEY 2 INDICATION EA 8.0 8 $600.00 $4,800.00 57 PED PUSH BUTTON EA 8.0 8 $130.00 $1,040.00 58 SERVICE METER INSTALLATION EA 1.0 1 $2,000.00 $2,000.00 59 l'Y A GROUND PULL BOX EA 15.0 14 $500.00 $7,000.00 6(] l'Y C GROUND PULL BOX EA 1.0 1 $500.00 $500.00 61 INTERSECTION DISPLAY BOARD EA 1.0 1 $900.00 $900.00 62 TRAF SIGN W10-1 POLE & CONC FOUND EA 4.0 4 $400.00 $1,600.00 63 I'RAF SIGN W3-3 POLE & CONC FOUND EA 2.0 (] $400.00 $0.00 64! TRAF SIGN Wl0-2L POLE & CONC FOUND EA 1.0 $400.00 $400.00 65 I'RAF SIGN Wl0-2R POLE & CONC FOUND EA 1 .(] $400.00 $400.00 66 TRAF SIGN R10-12 EA 4.(] 4 $100.00 $400.00 67 TRAF SIGN R10-4bR EA 4.(] 4 $20.00 $80.00 68 TRAF SIGN R10-4bL EA 4.(] 4 $20.00 $80.00 69 TRAF SIGN R3-8LR EA 1.(] $200.00 $200.00 70 STREET NAME SIGNS ON MAST ARM EA 4.(] 4 $400.00 $1,600.00 71 BARREL MOUNTED BARRICADE LF 50.(] (] $20.00 $0.00 72 JPLOAD/DOWNLOAD DEVICE EA 1.0 1! $5,000.00 $5,000.00 EXTRA WORK 0.(] 01 $0.00 $0.00 Work Completed to Date: $309,579.90 Less 0% Retainage: $0.00 $309,579.90 Less Previous Payments: $279,368.37 Total Due This Estimate: $30,211.53 Calendar Days for Final Completion: 180 Calendar Days Used To Date: 180 Remarks: Recommended for Payment: City of Coppell Date: Garreth Campbell, Construction Inspector Approved Date: Kenneth M. Griffin, P.E., Director of Engineering & Public Works Robert C. Bibby -- ~'~ Date:~Z'/~' ~