ST9604-EM 981130Citv of CoDDell Proiect No: ST 94
Contractor:
Rebcon, Inc.
1868 W. Northwest Hwy
Dallas, TX 75220
ITEM DESCRIPTION
1 PREP ROW
2 UNCL STREET EXCAV
3 BORROW
4 REM EXIST CONC PVMT
5 6" 650 FLEX @ 7 DAY PVMT
6 6" CURB
7 CONC STREET HEADER
8 CONC RAILROAD HEADER
9 6" LIME STAB SUBGRADE
10 LIME 30 # /SY
11 4" 3000 PSI CONC SIDEWALK
12 UNI -DECOR PAVING STONE ON CONC
13 HOLLAND PAVING STONE ON CONC
14 M ONO M EDIAN
15 6" TOPSOIL
16 HYDROMULCH
17 SOLID SOD BUFFALO GRASS
18 4" LANE STRIPE WHITE
19 8" LANE STRIPE YELLOW
20 18" WIDE S TOP LINE WHITE
21 24" W IDE ST OP LINE WHITE
22 ADV M ARKE R ARROW & ONLY
23 A MARKER ST RAIGHT & ARROW
24 ADV MARKER R -X -R
25 MBGF W/ TERM ANCH
26 PRE -CAST CONC RR CROSSING
27 RR TRACK WORK
28 EROSION CONTROL
29 1" PVC SCH 40 TRENCHED
30 2" PVC SCH 40 TRENCHED
31 3" PVC SCH 40 TRENCHED -
32 3" PVC SCH 40 BORED 01 lvk ; ? !1;
33 4" PVC SCH 40 TRENCHED
34 ELECT CONDTR #8 XHHW
-'35 SOLID COPPER 12 CONDTR #18 AWG
36 SIGNAL CABLE 16 CONDTR #12 AWG
37 NO 14 DETECTOR LOOP LEAD IN
38 SIGNAL CABLE 5 CONDTR #16 AWG
39 SIGNAL CABLE 7 CONDTR #16 AWG
40 3 CONDTR #6 POWER �
41 OPTICOM CABLE 3 CONDTR #20 AWG
42 3 M OPTICOM DETECTOR
43 INTERCONNECT 2 CONDTR #14 AWG
44 LOOP DET INSTALLATION
45 DIGITAL LO OP DET VEHICLE DET 2 CHAN
46 820A MULTISONIC 8 PHASE NEMA CONCTROLLER W/ CABINET
47 FOUNDATION TY 30 -B W/ CASING
48 FOUNDATION TY 36 -A W/ CASING
49 CONTROLLER FOUNDATION
50 SIGNAL POLE W/ 30' MAST ARM
51 SIGNAL POLE W/ 36' MAST ARM
52 SIGNAL POLE W/ 44' MAST ARM
53 12" TRAFFIC SIGNAL HEAD
54 TRAF SIG 3 SECT HEAD BACKPLATE
P.O.# 98- 0003203 -001
Pay Estimate No.:
4
0
74
Project Name:
Fairway Drive
725.0
667
City of Coppell
7ON
Estimate Period:
11/01/98 -11/30/98
$98.00
SF
830.0
RI Job # 9811
UNIT
CONTRACT
QTY
UNIT
WORK COMF
MEAS
QUANTITY
TO DATE
PRICE
TO DATE
LS
1.0
1
$32,000.00
:0
CY
140.0
0
$19.00
0
CY
2750.0
2213
$10.00
$22,130.0
SY
1 210.01
139
$10.00
LF
SY
I 520.0M ?, 1 'L548.41
$3.40
$69.00
1 $37.839.61
LF
LF
37.0
74.0
0
74
$9.00
$15.00 fto
SY
725.0
667
$7.00
7ON
11.0
10
$98.00
SF
830.0
954.8
$4.00 =*
SF
620.0
696
$9.00 -;A
LF
34.0
0
$20.00
SY
21.0
19.4
$90.00 S1
CY
375.0
375
$25.00
SY
1750.0
0
$3.00
SY
140.0
0
$5.00
LF
72.0
0
$2.00
LF
104.0
IQ?.. 154
$3.40
LF
115.0
127
$7.00
LF
36.0
29
$8.00
EA
1.0
1
$500.00 !
EA
1.0
1
$400.00
EA
2.0
2
$500.00 $41
EA
2.0
2
$1,700.00 $3
LF
63.0
63
$300.00 A$18
LS
1.0
1
$35,000.00 '
LS
1.0
0
$5,000.00
LF
172.0
346
$2.50 7 1
LF
3649.0
4065
$3.40 $13
$5.30
LF
204.0
262
$17.00 $4
LF
18.0
25
$10.00
LF
465.0
471
$0.60 a
LF
2809.0
3020
$1.50 1 $4
LF
M+ r , 526.9
673
$4.00 $2
LF
7725.0
86211
$0.60 $5
LF
> ; 1-- 468.0
518
$1.20 9
LF
; 234.0
266
$1.70 9
LF
209.0
280
$2.00 9
LF
673.0
= 520
$1.30 9
EA
4.0
4
$700.00 $2
LF _
" 194.0
195
$1.10
LF
1820.0
1447
$4.50 $6
=A
7.0
7
$200.00 :$
EA
1.0
1
$24,000.00 $24
LF
13.0
13
$84.00 1
LF
45.0
45
$100.00 $4
�Y
2.0
2
$400.00
=A
1.0
1
$3,000.00 $3
=A
1.0
1
$3,200.00 $3
2.0
2
$4,000.00 1 48
50.01
50
$200.00 X10
10.01
10
$60.00
=A
4.01
4
$80.00 1
A
r�
172.60
1
56
PRED SIG ASSEMBLEY 2 INDICH i ION
EA
8.0
8
$600.00
1111111AW.00
57
PED PUSH BUTTON
EA
8.0
8
$130.00
58
SERVICE METER INSTALLATION
EA
1.0
1
$2,000.00
777 j j - dW
59
TY A GROUND PULL BOX
EA
15.0
14
$500.00
$7,000.00
60
TY C GROUND PULL BOX
EA
1.0
1
$500.00
$500.00
61
INTERSECTION DISPLAY BOARD
EA
1.0
1
$900.00
VIM.
62
TRAF SIGN W10 -1 POLE & CONC FOUND
EA
4.0
4
$400.00
$1,600.00
63
TRAF SIGN W3 -3 POLE & CONC FOUND
EA
2.0
0
$400.00
$0.00
64
TRAF SIGN W10 -2L POLE & CONC FOUND
EA
1.0
1
$400.00
b4At�
65
TRAF SIGN W10 -2R POLE & CONC FOUND
EA
1.0
1
$400.00
i�0t:
66
TRAF SIGN R10 -12
EA
4.0
4
$100.00
$400.00
67
TRAF SIGN R10 -4bR
EA
4.0
4
$20.00
68
TRAF SIGN R10 -4bL
EA
4.0
4
$20.00
69
TRAF SIGN R3 -8LR
EA
1.0
1
$200.00
3200.08'
70
STREET NAME SIGNS ON MAST ARM
EA
4.0
4
$400.00
71
BARREL MOUNTED BARRICADE
LF
50.0
0
$20.00
$6
72
UPLOAD /DOWNLOAD DEVICE
EA
1.0
1
$5,000.00
.46,000.00
EXTRA WORK
i.
0.0
0
$0.00
$0.00
r 64 3 2 '),3o Work Complete !n 1 1 �►
CroSS`� "a Le 1��0�°/Q R Wage: Q
` i1� 309.5�9� ID
5,310 Satj Le s Previo Payments:
Total Due This Estimate: �Q
$310,409.30
$31,040.93
$279,368.37
$254,767.23
$24,601.1
Calendar Day for Final Completion: 180
Calendar Days Used To Date:
122
Recommended for Pa
City of Co ell
Date: /Z /g
Remarks:
2 '� 0
�i
lffil bS' `
7
11 -!� •fig
L
Garreth Campbell, Construc n Ins actor
Approve Cd
/6� Date:
Kenneth M. Griffin, P. Y Direpb of Engineering & Public Works
REBCON, INC.
Date: 9
Ro ert C. Bibby
CA^4N -m-.
c2c-
0,)
OoL)
f
�ICAI,'PA OVI UCAI
60
b - 1-00)
PR
4 0 qoo
jy C ,
nt
(J2 q 0 x i)
C,
4 A " .
-- -,j qo
boo
4 00-/ '�,S
1 000 0
140-4 f
OoL)
f
�ICAI,'PA OVI UCAI
60
b - 1-00)
Ct
*11VOv\^ Vch" I
m v) 4s
4
btu ay �
PR
4 0 qoo
jy C ,
(J2 q 0 x i)
C,
4 A " .
-- -,j qo
boo
4 00-/ '�,S
1 000 0
140-4 f
1400
- 7 00
Ct
*11VOv\^ Vch" I
m v) 4s
4
btu ay �
W UA u
us UA "i
xxx
ul W) tA
coo
AM 0
C4
va
C4 Rr
zvrr
N C4 C4
e) " 4r, c + 4,0-. ,s
botr4 1
C', � A,
s il gco , o —
3
M�
ot D
dw
I i3oD
6 w
S o C'(Fl
15 5',K
1'8
I'l - S
I I :Ls
- 7
IT ?'15
------------- — I
�L S 6sl
-f2 j
,!, 00,00
1 4 A S i C2
- 4 1-) -ijj 1
CIT
4
Ins
�o ; 5
- 7 -j6 t,
9 0
- 720
61
c, - 75'0
2-0 X
1 =
1 2A 000
`2-4 0 0 0
746
-- --
4
44 6o 0
41 1sy�c +'�7D "Y po 0.)
z000 C 516 34
so 4 4r,-av-, S4 ZZ62
16 - 7 W7 C
4 "z)
4, :2 7cy
ay
2- Z, 7 6o + 2, r -A, 4� - 2, 7 Z P
` - "fj s 451 6 - 5o
-4 bO) 4 Y -f I" -799 x !104-15
1 x6 ? 4 4 Q96 I'D 1 ZOO
I C-) - 4, f 1144 5
WO K 6c)) -4 lk 1,0 1000
3
13v 5CY
L" UA i
LU ui w
Ln Ln Lh
000
to 2 0
C4 V
Nrir
N N C4
CA"
ct
E9
- tA �, ' rO (% -, W ; -- , 1 0 ti � � +- t" j>, , I
d� tno S S�� v p o -��(¢,
4 1
rvnovl
VIC I VV \ 'D
Q — 6
�t
t� hQL vs C le so vi- w- ef r-
�� ; v,c�
O
a..,
I ow
ea s ff e w-w.4 � •�.q �,.., - 5
0 u-Cn
0 _
15
1 55 0 00 —
1
_fl -
-ID -
=0 -
-'D-
50000
3
93 $
71)
LU W L"
W I" w
C, 00
C4
C�e1
r
1"'
OL
-A
to
q6
m
LU LU 1 -
LU uj Lu
xxx
4A V) W)
000
0
C4
C4 C4
(co ® �
t I I 140A, - 1
I le 611�
- S so o
5v OOCI)
kt4.