ST8402-CS 881118GINN, INC.
CONSULTING ENGINEERS
November 18, 1988
Mr. Russell R. Doyle,
City Engineer
City of Coppell
P.O. Box 478
Coppell, Texas 75019
P
Re: Denton Tap Road
Landscaping.
~uvements - Street
Lighting and Medi_~a~
Dear Mr. Doyle:
We are now proceeding with design of the Median Landscaping and
coordination of the Street Lighting design with T. U. Electric.
The budgets for these items are shown on the attached budget
breakdown for the Denton Tap Road Improvements projects. Unless
directed otherwise, we intend to complete the design work in
December for bidding in February of 1989.
Our fees for the above will be covered by our existing Agreement
for professional services with the City of Coppell, and are
included in the budget items for each of these items as shown on
the attached. Please call me if you have any questions.
Sincerely,
H. Wayne Ginn, P.E.
enclosures
cc -'
Frank Trando
John C. Karlsruher, P.E.
File J-384 (a:j384init)
17103 Preston Road · Suite 100 · LB 118 · Dallas, Texas 75248 · Phone 214/248-4900
PROPOSED PROJECT BUDGET
DENTON TAP ROAD IMPROVEMENTS
FROM BELT LINE ROAD TO SANDY LAKE ROAD; AND
FROM SANDY LAKE ROAD TO DENTON CREEK
CONSTRUCTION (6 LANE w/St'd. Bridge Rail) $ 5,161,131.83 *
RAILROAD CROSSING $ 206,000.00
CONOCO PIPELINE $ 40,000.00
BTP.~BT LIGHTH $ 217~S00.00
LANDSCAPING $ 213,000.00
TRAFFIC SIGNALS $ 170,000.00
RIGHT - OF - WAY $ 100,000.00
ENGINEERING $ 443,402.66
INSPECTION & TESTING $ 154,833.95
TRENCH SAFETY $ 26,763.39
CONTINGENCIES $ 367,368.17 *
TOTAL $ 7,100,000.00
(-) TOTAL AVAILABLE CITY FUNDING ($ 4,500,000.00)
(=) NECESSARY FUNDING FROM DALLAS COUNTY $ 2,600,000.00
TOTAL AVAILABLE DALLAS COUNTY '85 BOND FUNDS $ 4,250,000.00
(-) NECESSARY FUNDING FROM DALLAS COUNTY ($ 2,600,000.00)
(=) REMAINING '85 DALLAS COUNTY BOND FUNDS $ 1,650,000.00
REVISED APRIL 6, 1988
* REVISED APRIL 18, 1988
The estimated construction costs have been revised to
include the only TOTAL BASE BID (6 LANE) for each project.
Initially this item also included the Contractor proposed
$ 40,000.00 reduction in estimated Contract Price; the
alternate bid item for a retaining wall (which is no longer
needed); and the additional cost of the Contractor's
proposed Alternate Trench Safety System. After further
consideration, these costs have been deleted from
Construction and added to the Contingencies.