Loading...
ST0301-EM040426 City of Coppell Bethel & Coppell Road Paving & Utility lmprovemenl8 BETHEL ROAD: FROM FREEPORT PARKWrAy I'O N. DENrFON TAP ROAD ~ll COPPELL ROAD: FROM BETHEL ROAD TO C~)PER LANE r~eFSF -N~CHC>tS Prepared by: SAM April 26, 2004 Reviewed by: TIIH PAVING, DRAINAGE AND WATER LINE IMPROVEMENTS ITEM NO. I DESCRIPTION [ QUANTITY ] UNIT I PRICE I AMOUNT GENERAL ITEMS 101 Mobilization (Max. 5% of Contract) I LS $233,26305 $233,263.05 102 Traffic Control 18 MO $2.800.00 $50,400.0C 103 Prep ROW I LS $35,000.00 $35,000.0£ SUBTOTAL $318,663.05 PAVING ITEMS 201 Unclassified Street Excavation 15.070 CY $10.00 $150.700 0C 202 :'ompacted Earih Fill 6,407 CY $8.00 $51,256.00 203 Remove Existing Asphalt Pavement 21,304 SY $6.00 $127,821.60 204 Remove Existing Concrete Pavement and Flatwork 2,428 SY $10.00 $24,280,00 205 Remove and Salval$c Existing Brick Pavers 220 SY $10.00 $2,200.00 206 Remove and Resel Existing Mailboxes and Signs I LS $3,500.00 $3.500.00 207 ~.emove Existing Concrete Pipe (<-24" Diam) 1,044 LF $10.00 $10,440.00 208 ~.emove Existing Concrete Pipe (>24" Diam) 164 LF $15.0( S2,460.00 209 ~.emove Existing Inlet Box I I EA $500.0( $5,500.00 210 s, Ajust Top of Existing Manholes 21 EA $750.0( $15,750.00 211 vi iscellaneous Ut illth/Adiust ments I LS $10,000.0£ $10,000.00 212 ]" Lime Stabilized Sub~rade 30,865 SY $8,0( $246,920.00 213 Ame (lIydrated) 540 TON $100.0£ $54,013.75 214 8" Continuous Rcinf Concrete Pavement - Roadway 25.198 SY S30.0£ $755,940.00 215 8" Continuous Rein£ Stamped Concrete Pavement - Roadway 493 SY $100 0£ S49,300.00 216 l 0" Continuous Rein f Concrete Pavement Roadway 379 SY $350( $13,265.00 217 10" Continuous Reinl~ Stamped Concrete Pavement - Roadway 267 SY S 105.0¢ $28,035.00 218 6" Continuous Rcinf. Concrete Pavement Driveways (Incl Ramps) 2,428 SY $42.0C $101,976.00 219 4" HMAC Driveway Pavement 377 SY S20.0C $7,540.00 220 Gravel Driveway (6" Agg, geotextile) 216 SY S 12.00 $2,592.00 221 6" Monolithic Concrete Curb 13,924 LF $4.00 $55,694.24 222 Monolithic Median Nose 3 EA $ 1,000.00 $3,000.00 223 Concrete Street Header 132 LF $12,00 SI ,584.00 224 5" Rein£ Concrete Sidewalks (lnc[ Ramps) 3,653 SY $30.00 $109,590.00i 225 5" Rein£ Stamped Concrete Sidewalks 330 SY $100.00 S33,000.0( 228 Concrete Flume 9 SY $12.00 $108.0( 229 Crushed Stone for Temporary Access Drives 2,428 SY $7.50 $18.210.0( 230 Temporary Pavement for Traffic Control (2" HMAC, 6" Agg. Base) 14,100 SY $10.00 $141,000.0( 231 2" HMAC Surface Course (TY D) 119 SY $1000 $1,190.0( 232 4" HMAC Surface Course (TY D) 905 SY $15.00 $13,575.0( 233 Pavement Markings & New Signs I LS 532,500.00 $32,500.0( 234 Seeding for Erosion control 5,690 SY $2.00 $1 1,380.0( 235 Ternporar-/Sediment Control Fence 6,775 LF $2.50 $t 6,937.5( 236 Storm Drain Inlet Protection 31 EA $250.00 $7,750.0( SUBTOTAL $2,109,008.0~, TRAFFIC SIGNAL ITEMS 301 TrafficSi~nal~Bethe[&N. DentonTapRd. I I ILS I $51,680.00 $51,680.0£ 302 Traffic S gna ~ Bethe & Coppe Rd. I LS $101,150.00 $10[,150.0£ SUBTOTAL $152,830.0£ STORM DRAINAGE ITEMS 401 18" RCP (CL ltl) 1,484 LF $55.00 $81,620.0£ 402 21" RCP (CL lid 341 LF $65.00 $22,165.0¢ 403 24" RCP (CL III) 427 LF $70.00 $29,890.0G 404 30" RCP (CL Ill) 291 LF $85.00 $24,735.00 405 ½6" RCP (CL Ill) 1.225 LF $95.00 $116,375.00 406 ~,8" RCP (CL III) 300 LF $120.00 $36,000.0~ 407 French Safety., S~'stcm tbr Storm Drains 4,308 LF $2.50 $10,770.00 408 Std. 6' Recessed Curb Inlet 3 EA $3,000.00 $9,000.00 409 Std. I0' Recessed Curb Inlet 8 EA $3,200 0( $25,600.00 410 'Std 12' Recessed Curb Inlet 3 EA $3,400.0( $10.20000 411 SId. 14' Recessed Curb Inlet 3 EA $3.600.00 $10,800.00 412 Std 14' In-Line Curb Inlet I EA 53,600.00 $3.600.0( 413 Std 20' Recessed Curb Inlet 2 EA $4,000.00 $8~000.0( 414 4' x 4' Drop Inlet 6 EA $3,00000 $18,000.0( 415 6' x 4' Drop Inlet 3 EA $4,000.00 $12,000.0( 416 6' x 6' Drop Inlet 1 EA $5.000.00 $5.000.0( 417 8'x 8' Drop lnle~ I EA $7.000.00 $7,000.0( 418 4' Square Storm Drain Manhole 2 EA $5,000.00 $10.000.0( 419 5' Square Storm Drain Manhole 0 EA $6,00000 S00£ 420 5' Square Storm Drain Manhole 5 EA $7,000.00 $35.000.0£ 421 5' Square Storm Drain Drop Manhole I EA $7,500.00 $7~500.0£ 422 ~oncrete Headwall (36" RCP and smaller} I EA $500.00 $500.0C 423 Zoncrete Headwall (48" RCP) i EA $800.00 $800.0C 424 18" Rock Rip Rap 395 SY $30.00 $11,850 00 425 2'hanncl Excavation 1.200 CY $18.00 $21.600.00 426 Rcint] Concrete Culverl Hcadwa0s & Wingwalls 223 CY $150.00 $33.45000 427 10' x 8' RCBC 240 LF $475.00 $ I [4.000.00 SUBTOTA[ $665.455.00 NATER LINE ITEMS 501 12" C900 DR 14 PVC Walerline 1,744 LF $62.0( $108.128.00 502 8" C900 DR 14 PVC Walerlinc 12 LF $49.0( $588.00 503 6" C900 DR 14 PVC Waterline 216 LF S40.0£ $8.640.00 504 16" x 12" Tapping Sleeve and Valve i EA $5,800.0£ $5,800.00 505 16" x 8" Tapping Sleeve and Valve I EA $4.000.0¢ $4,000.00 506 16" x 6" Tapping Slecve and Valve I EA $3,600.0C $3,600.00 507 12" Gate Valve 6 EA $1,550 0(] $9,300.00 508 8" Gate Valve I EA $925.00 $925.00 509 6" Gate Valve 6 EA $750.00 $4,500.00 509 12" x 8" D.[ Tee I EA $375.00 $375.0( 510 12" x 6" D.I. Tee 6 EA $350.00 $2.100.0( 51 I Remove Fire Hydrant 3 EA $200.00 $600.0( 512 Fire Hydrant 6 EA $2,400.00 $14,400.0( 513 I" Water Service Tapping and Long Side Crossing 16 EA $ 1,000.00 $I 6,000.0( 5 [4 l" Water Service Tapping and Short Side Crossing 9 EA $700.00 $6,300.0( 515 Trench Safety S)'stem tbr Waterlines 1,972 LF $2.00 $3,944.0( 516 Waterline Testing 1 LS $2,500.00 $2,500.0£ SUBTOTAL $191,700.0£ ~TRUCTURAL ITEMS 601 Grapevine Creek Bridge Replacement [ , ILS I 8900,000.00 $900,000.0~ 602 Retain ng Wa at Br dlge Approach 1,740 SF $50.00 $87,000 0{] SUBTOTAL $987,000.00 LANDSCAPING, STREETSCAPING, AND ELECTRICAL ITEMS $350,000.00[ $350,000.00 901 [Landscaping Strcetscapin8 and Street Lighting [ 1 ] LS ] SUBTOTAL $350,000.00 SUBTOTAL $4,774,656 15% CONTINGENCY $716.198 PROJECT SUBTOTAL $5,490,855