Vista Point II-CS041105COPPELL
November 5, 2004
B. David Littleton, P.E.
Halff Associates
8616 Northwest Plaza Drive
Dallas TX 75225
RE:
Vista Point I1, Lot 1 Block A
Revised Fee Assessment
Dear Mr. Littleton:
It has come to my attention that the fee estimate letter dated September 22, 2004 contains an
error in the fire line water meter cost. The development was inadvertently assessed for two 10"
fire line meters when actually one 10" and one 8" fire line meter are required. The attachment
to that letter indicated that the irrigation / fire line water meter fee was $10,365.62. That
number should be $8,765.74.
I have attached the revised fee tables for your review. When your contractor is ready to pay the
meter fee, please have the check made out for the amount shown in this revised schedule.
If you have any questions or need any additional information, please feel free to contact me at
your convenience.
Sincerely,
Keith R. Marvin, P.E.
Civil Engineer
Office: 972-304-7044
Fax: 972-304-3570
CC:
Debbie Ingram, Public Works
Jennifer Armstrong, Finance Director
Beverly Huntsman, Building Inspections
Project:
Date:
DEVELOPMENT FEE TABLE
Vista Point 11 - Lot 1, Block A - Revised
11/5/2004
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $11,900.00
(100% due at Issuance of Building Permit)
Water Tap Inspection Fee $250.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $635.16
(100% due at Issuance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $8,765.74
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $90.00
(100% due at Issuance of Water Meter)
Irrigation/Fireline Meter Deposit $60.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $6,720.00
(100% due at Issuance of Building Permit)
Wastewater Tap Inspection Fee $150.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee $150.00
(100% due at issuance of Building Permit)
Park Fee $0.00 $0.00
(100% due prior to Council Approval)
Roadway Impact Fee $113,663.25 $113,663.25
(100% due prior to Council Approval)
Street Light Fee Intbrmation not Available
(100% due prior to Acceptance of Prqject) [I
Street Sign Fee Intbrmation not Available
(100% due prior to Acceptance of Project) ][
Construction Inspection Fee Information not Available
(100% due prior to Start of Construction) I]
TOTAL $142,384.15
TOTAL AMOUNT DUE PRIOR TO FILING OF FINAL PLAT $113,663.25
DEVELOPMENT FEE WORKSHEET
PROJECT: Vista Point H - Lot 1, Block A - Revised
DATE: 11/5/2004
Water lmpact Fee:
Domestic Meter(s): 3 - 2 inch = 24
irrigation Meter(s): 2 - 2 inch = 16
0 = 0
Fireline Meter(s):
I - 8 inch & 1 - 10 inch = 2.5
Total Cf: 42.5 ESU's @ $280.00 ea.
(Due prior to issuance of building permit)
Water Tap Inspection Fee:
Total Cf: 5 Connections @ $50.00 ea
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total Cf: 3 Domestic Meter(s) @ $211,72
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Irrigation/Fireline Water Meter Fee:
Total Cf: 2 Irrigation Meter(s) @ $211.72
Total Cf: 0 Additional Irrigation Meter(s) @ $0,00
Total Cf: 1 Fireline Meter(s) @ $4,971.09
Total Cf: 1 Fireline Meter(s) @ $3,371,21
(100% due prior to issuance of water meters)
Domestic Water Meter Deposit Fee:
Total Cf: 3 Meter(s) @ $30.00 ea
(100% due prior to issuance of water meters)
Irrigation/Fire Meter Deposit Fee:
Total #: 2 Meter(s) @ $3000 ea
(100% due prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESU's: 24
(Due prior to issuance of building permit)
@ $28000 ea.
Wastewater Tap Inspection Fee:
Total #: 3 Connections @ $5000 ea
(100% due prior to issuance of building permit)
Utility Final Inspection Fee (All developments):
Total #: 3 Lots @ $5000 ea.
(100% due prior to issuance of building permit)
ESU's
ESU's
ESU's
ESU's
$11,900.00
$250,00
$635.16
$42344
$0.00
$4,971.09
$3,371 ~21
$90.00
$60.00
$6,720.00
$15000
$150.00
Page 1
DEVELOPMENT FEE WORKSHEET
Park Fee (For Residential Developments Only):
* Preliminary plat approved: After October 26, 1993
Single-family @ $0.00 per lot
Multi-family @ $000 per unit
(100% paid prior to Council approvat of final plat)
$0.00
$000
$113,66325
Information not Available
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right-of-way.
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development
Once the plans are submitted, $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Information not Available
Construction Inspection Fees:
A copy of the development contract must be submitted for assessment.
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Information not Available
Page 2
ROADWAY IMPACT FEE CALCULATIONS
PROJECT: t/ista Point ll- Lot l, Block A
DATE: 9/20/2004
ROADWAY IMPACT FEE:
~ervice Area * 2
Eategory ** Office
Land Use ** Business Park
Building Area (sf) 93,550
Development Units ** 93.55
Vehicle Miles per Development Unit ** 4.05
Fee per Vehicle Mile *** $300
Roadway Impact Fee due - (Development Units) x
Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) $113,663.25
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)
I AMOUNTDUE: $ii3663251