Vista Point II-CS041206 T H £ C I T Y 0 F
coPP-ELL
December 6, 2004
B. David Littleton, P.E.
Halff Associates
8616 Northwest Plaza Drive
Dallas TX 75225
Vista Point 1I, Lot 1 Block A
Revised Fee Assessment
Dear Mr. Littleton:
It has come to my attention that the revised fee estimate letter dated November 5, 2004 improperly
reduced the water meter deposit and tap inspection fee for the two fire line meters that were the
subject of that revision. This revision corrects that oversight, and results in an additional $160 fee.
I have attached the revised fee tables for your review. This brings the total amount due for utility
meters and inspection fees, exclusive of impact fees and construction inspection fees, to
$10,260.90. A representative of Cal-Har construction paid via check number 036779 the amount of
$9,950.90 today. That leaves a balance due of $310.00. Please provide a check in that amount
when you pick up your water meters.
If you have any questions or need any additional information, please feel free to contact me at your
convenience.
Sincerely
Keith R. Marvin, P.E.
Civil Engineer
Office: 972-304-7044
Fax: 972-304-3570
CC~
Debbie Ingram, Public Works
Jennifer Armstrong, Finance Director
Beverly Huntsman, Building Inspections
DEVELOPMENT FEE TABLE
Project: l/ista Point II- Lot 1, Block A - Revised
Date: 11/$/2004
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $11,900.00
(I 00% due at Issuance of Building Permit)
Water Tap Inspection Fee $350.00
(100% due at Issuance of Water Meter)
Water Meter Fee (Domestic) $635.16
(100% due at Issuance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $8,765.74
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $90.00
(100% due at Issuance of Water Meter)
Irrigation/Fireline Meter Deposit $120.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $6,720.00
(100% due at Issuance of Building Permit)
Wastewater Tap Inspection Fee $150.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee $150.00
(100% due at Issuance of Building Permit)
Park Fee $0.00 $0.00
(100% due prior to Council Approval)
Roadway Impact Fee $113,663.25 $113,663.25
(100% due prior to Council Approval)
Street Light Fee Information not Available
(100% due prior to Acceptance of Project) Il
Street Sign Fee Information not Available
(100% due prior to Acceptance of Project) I]
Construction Inspection Fee lnfbrmation not Available
(100% due prior to Start of Construction)
TOTAL $142,544.15
TOTAL AMOUNT DUE PRIOR TO FILING OF FINAL PLAT $ I 13,663.25
DEVELOPMENT FEE WORKSHEET
PROJECT: Vista Point H- Lot 1, Block A - Revised
DATE: 11/5/2004
Water Impact Fee:
Domestic Meter(s):
Irrigation Meter(s):
Fireline Meter(s):
3 - 2 inch 24 ESU's
2 - 2 inch = 16 ESU's
0 = 0 ESU's
1 - 8 inch & 1 - 10 inch 2.5 ESU's
Total#: 42.5 ESU's @ $280.00 ea.
(Due prior to issuance of building permit)
Water Tap Inspection Fee:
Total #: 7 Connections @ $50.00 ea.
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total #: 3 Domestic Meter(s) @ $211.72
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Irrigation/Fireline Water Meter Fee:
Total Ct: 2 Irrigation Meter(s) @ $211.72
Total Ct: 0 Additional Irrigation Meter(s) @ $0.00
Total Ct: 1 Fireline Meter(s) @ $4,971.09
Total Ct: 1 Fireline Meter(s) @ $3,371.21
(100% due prior to issuance of water meters)
Domestic Water Meter Deposit Fee:
Total #: 3 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
Irrigation/Fire Meter Deposit Fee:
Total #: 4 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESU's: 24
(Due prior to issuance of building permit)
$280.00 ea.
Wastewater Tap Inspection Fee:
Total Ct: 3 Connections @ $50.00 ea.
(100% due prior to issuance of building permit)
Utility Final Inspection Fee (All developments):
Total Ct: 3 Lots @ $50.00 ea.
(100% due prior to issuance of building permit)
$11,900.00
$350.00
$635.16
$423.44
$0.00
$4,971.09
$3,371.21
$90.00
$120.00
$6,720.00
$150.00
$150.00
Page1
DEVELOPMENT FEE WORKSHEET
Park Fee (For Residential Developments Only):
* Preliminary plat approved: After October 26, 1993
Single-family @ $0.00 per lot
Multi-family @ $0.00 per unit
(100% paid prior to Council approval of final plat)
$0.00
$o.oo
$113,663,25
Information not Available
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right-of-way.
This fee cannot be assessed until after T.U. Electric submits
the lighting plan for the proposed development,
Once the plans are submitted, $292.60 per light will be assessed.
(100% due prior to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Information not Available
Construction Inspection Fees:
A copy of the development contract must be submitted for assessment.
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department.
(2% of development cost required for private improvements)
(4% of development cost required for public improvements)
Information not Available
Page 2
ROADWAY IMPACT FEE CALCULATIONS
PROJECT:
DATE:
Vista Point 11 - Lot 1, BIock /t
11/5/2004
ROADWAY IMPACT FEE:
Service Area * 2
Category ** Office
Land Use ** Business Park
Building Ama (sf) 93,550
Development Units ** 93.55
Vehicle Miles per Development Unit ** 4.05
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Veh c e M es per Development Unit) x (Fee per Vehicle Mile) = $113,663.25
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Impact Fee Study)
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)