Villas at LV-CS041228COPPELL
December 28, 2004
Daniel L. Heischman, P.E.
Dowdy, Anderson & Associates
5225 Village Creek Drive, Suite 200
Plano, TX 75093
RE: Villas at Lake Vista Phase One
Fee Assessment Letter
Dear Mr. Heischman:
Enclosed is a copy of the City of Coppell Development Fee Assessment table, along with a copy of the
Development Fee calculations for the referenced development.
Please make payment for the Impact Fees to the City of Coppell in the amount of $199,020.00 and
forward to the Engineering Department along with a copy of the Fee Assessment table. This amount is a
portion of the assessed fees that need to be paid prior to filing of the final plat. Please note that the Texas
Legislature, under Senate Bill 243, delayed the collection of Water and Sewer Impact Fees until the
issuance of a Building Permit. Please provide a copy of the Engineer's estimate or contract to our office
so the 2% & 4% construction inspection fee can be verified. The construction inspection fees must be
paid prior to the scheduled pre-construction meeting.
The additional fees for water and sexver taps, water meters, and utility inspection fees need to be paid by
separate check at the new Public Works Sen'ice Center, 816 S. Coppell Road. Meters will be ordered
when those fees are paid.
Appropriate payrnent of the required fees will help insure a successful beginning of this project. We look
fom'ard to working with you on this project. If you have any questions, please contact me.
Sincerely,
Keith R. Marvin, P.E.
Civil Engineer
CC:
Jennifer Armstrong, Finance Director
Mary Beth Spletzer, Administrative Secretary, Bnilding Inspections
Glenn Hollowell, Assistant Director of Public Works
Greg Jones, Chief Building Official
Brad Reid, Director of Parks and Recreation
Project:
Date:
DEVELOPMENT FEE TABLE
Villas at Lake Vista Phase One
12/28/2004
TOTAL AMOUNT DUE
FEES DUE PRIOR TO
COUNCIL
APPROVAL
Water Impact Fee $31,080.00
(100% due at Issuance of Building Permit)
Water Tap Inspection Fee $4,900.00
(100% due at Issuance o£ Water Meter)
Water Meter Fee (Domestic) $2,201.31
(I 00% due at Issuance of Water Meter)
Water Meter Fee (Irrigation/Fireline) $453.80
(100% due at Issuance of Water Meter)
Water Meter Deposit (Domestic) $2,790.00
(100% due at Issuance of Water Meter)
lrrigation/Fireline Meter Deposit $150.00
(100% due at Issuance of Water Meter)
Wastewater Impact Fee $26,040.00
(I00% due at Issuance of Building Permit)
Wastewater Tap Inspection Fee $4,650.00
(100% due at Issuance of Building Permit)
Utility Final Inspection Fee $4,650.00
(100% due at Issuance of Building Permit)
Park Fee $119,505.00 $119,505.00
(100% due prior to Council Approval)
Roadway lmpact Fee $79,515.00 $79,515.00
(l 00% due prior to Council Approval)
Street Light Fee InlYrmation not Available
(100% due prior to Acceptance of Prqiect) II
Street Sign Fee Information not Available
(100% due prior to Acceptance of Project)
Construction Inspection Fee lnlbrmation not Available
(100% due prior to Start of Construction) II
TOTAL $275,935.11
TOTAL AMOUNT DUE PRIOR TO FILING FINAL PLAT $199,020.00
DEVELOPMENT FEE WORKSHEET
PROJECT: Villas at Lake Vista Phase One
DATE: 12/28/2004
Water Impact Fee:
Domestic Meter(s):
Irrigation Meter(s):
Fireline Meter(s):
93 - 5/8 inch X 3/4 inch
4 - 1 inch
1 - 2 inch
0
Total#: 111 ESU's @ $280,00 ea.
(Due prior to issuance of building permit)
Water Tap Inspection Fee:
Total #: 98 Connections @ $50,00 ea
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
Domestic Water Meter Fee:
Total #: 93 Domestic Meter(s) @ $23.67
(Single family due prior to issuance of building permit)
(All other developments due prior to issuance of meter)
lrrigation/Fireline Water Meter Fee:
Total #: 4 Irrigation Meter(s) @ $6052
Total #: 1 Additional Irrigation Meter(s) @ $211 72
Total #: 0 Fireline Meter(s) @ $0.00
(100% due prior to issuance of water meters)
Domestic Water Meter Deposit Fee:
Total #: 93 Meter(s) @ $3000 ea
(100% due prior to issuance of water meters)
Irrigation/Fire Meter Deposit Fee:
Total #: 5 Meter(s) @ $30.00 ea.
(100% due prior to issuance of water meters)
Wastewater Impact Fee:
Total Domestic Meters ESU's: 93
(Due prior to ~ssuance of building permit)
6528000 ea.
Wastewater Tap Inspection Fee:
Total #: 93 Connections @ $50.00 ea
(100% due prior to issuance of building permit)
Utility Final Inspection Fee (All developments):
Total #: 93 Lots @ $50.00 ea.
(100% due prior to issuance of building permit)
93 ESU's
10 ESU's
8 ESU's
0 ESU's
$31,080.00
$4,9OO.OO
$2,201.31
$242.08
$211.72
$0.00
$2,79000
$150.00
$26,040.00
$4,65O00
$4,650.OO
Park Fee (For Residential Developments Only):
Page 1
DEVELOPMENT FEE WORKSHEET
Preliminary plat approved: After October 26, 1993
Park Development Zone:
93 Single-family @ $1,285.00 per lot
0 Multi-family @ $1,285.00 per unit
(100% paid prior to Council approval of final plat)
Zone 2
$119,505.00
$0.00
$79,515.00
Information not Available
Roadway Impact Fee:
(See attached fee calculations)
Street Lighting Fees:
Assessed for lighting in the City's right-of-way
This fee cannot be assessed until after T.U Electric submits
the lighting plan for the proposed development.
Once the plans are submitted, $29260 per light will be assessed
(100% due prior to final acceptance of development)
Street Sign Fees:
Assessed for signage in the City's right-of-way.
(See attached fee calculations if applicable)
Information not Available
Construction
Inspection Fees:
A copy of the development contract must be submitted for assessment.
The contracts should indicate the cost to construct the improvements
that are inspected by the Engineering Department.
(2% of development cost required for private improvements
(4% of development cost required for public improvements
Information not Available
Page 2
ROADWAY IMPACT FEE CALCULATIONS
PROJECT:
DATE:
Villas at Lake Vista Phase One
12/28/2004
ROADWAY IMPACT FEE:
gervice Area * 2
Zategory ** Residential
~and Use ** Residential Others Not Specified
No. Lots/Units 93
Development Units ** 93.00
Vehicle Miles per Development Unit ** 2.85
Fee per Vehicle Mile *** $300
Roadway Impact Fee due = (Development Units) x
(Vehicle Miles per Development Unit) x (Fee per Vehicle Mile) = $79,515.00
* (Figure 2 - Roadway Impact Fee Study)
** (Table 3 - Roadway Impact Fee Stud5')
*** (Schedule 2, Page 3 - Roadway Impact Fee Study)
I AMouNTDUE: $7~ 5i5:¢0 I