DR0401-EM050125coNSTRUCTiON ESTIMATE
DALLAS COUNTY DISTRICT 4
KENNETH A. MAYFIELD COMMISSIONER
FOR O~:rest Lar~ ~Mt~ge Imp~
CiTY OF Coppetl E,~-~OW AMOUNT
DATE 1/25/'2005
TYPE E
LIMITS Bethel Scheo~ Rd. ,StaSh 1100 Lf.
EST.MA1P[~, ~4t ~"~i~
EST. E.L.A. $'T3,0T~4' I=~. W~W:D'.
~CT EST. $27~53 5;2 ~E~GN ~U.
LENGTH~F. WIDTH~F.
t100 24 29'33
MATERIALS EST. LSS./SY. QUANTITY
Traffic Cor~trol I 2933
C.PC. (12") 348
HMAC (TY D ) 220 51.04
CTB 6~0 ~.116
PPC (12") ~ ~
SET 1 36
Remove O1~ Drive 1 18
EQUIPMENT EST, HOURS HR, DAY
320 32
LABOR EST. HOURS HRDAY
4OO 40
ADMINISl'R~TION LABOR COST % OF LABOR
5600 0:1244
TOTAL ESTMATE
ID. NUMBER MILES
25001 0.20833333
UNITS UNIT COST
SY $0.48 $1
LF $14.75
TON $29,00 $1,480, t6
TON $17.{30 $3,470.72
Eech $0.~0 $0.00
Each $250.00
$15,991.88
COST PER HR. NO.WWD
$21,00 10 ~1~.~
COST PER HR. NO.WWD
$14.00 10 $5,600.00
$28;311;88
CONSTRUCTION ESTii A E
DALLAS COUNTY DISTRICT 4
KENNETH A. MAYFIELD COMMISSIONER
FOR Oal<cre$~ ~..ane Drail~aGe ~mp,
CITY'OF
DATE
TYPE
LIMITS ~ ~c~ Rd So~h 11~ Lf.
EST. MAT'LS
EST. E.LA. $~0,413.3~ EST. W,W.D. 8
LENGTH/LF. W[DTH/LF. SY. LD NUMBER MILES
11 O0 24 2933 25001A I 0 20833333
MATERIALS EST. LBS/SY. QUANTITY UNITS UNIT COST
Traffic Co~t~l 3 Z'e33 ~,~ ~).z~5 ~'[ ,~
HMAC (TY D ) ~ 51.04 TON $~.~ $1,480 16
CTB ~ ~. t6 TON $I 7.~ ~3,470. 72
PPC (12" ) 18 ~ LF $5.75 $2,070.~
SET 1 ~ Each ~ $2,016.~
EQUIPMENT EST.
LABOR EST.
HOURS HR DAY COST PERHR. NO.WWD
2~ 32 $2100 8
HOURS HR DAY COST PER HR. NO.WWD
320 40 $14.00 8
ADMINISTRATION LABOR COST % OF LABOR
44.~S0 0124-4
TOTAL ESTMATE
$14,944.88
$5,376.00
$4,480.00
$24,80088