Lone Star Gas-CS 900102JAMES D. NELSON
Dist6¢t Manage¢
Ms. Dorothy Timmons
City Secretary
City of Coppell
P.O. Box 478
Coppell, Texas 75019
Dear Ms. Timmons:
Enclosed is Lone Star Gas
effective January, 1990.
Company's Statement of Gas Purchased
Sincerely,
District Manager
:sjs
Enclosure
MGCA Statement
LONE STAR GAS COMPANY - TRANSMISSION DIVISION
STATEMENT OF GAS COST ADJUSTMENT AND CITY GATE RATE* EFFECTIVE JANUARY 1990
IN ACCORDANCE WITH ORDER OF TEXAS RAILROAD COM}~ISSION UNDER DOCKET NO. GUD-3543
Line
1
2
3
4
5
6
7
8
9
i0
11
12
13
14
15
16
Mcf Amount Amt./Mcf
Estimated Gas Purchases 27 358 000 $ 2.8866
Plus Estimated Withdrawal From Storage 7 469 000 3.0103
Less Estimated Injection Into Storage 1 493 000 2.9524
Estimated Net Gas Received Into System 33 334 000 2.9114
Ratio Volume Sold To Volume Received = .9754
Estimated Weighted Average Cost of Gas Sold (EACOG) 2.9848
Plus Gas Cost Correction Factor (MGCCF) Based On November 1989 .0970
Less Base Cost Of Gas Included In Base Rate 3.5195
Less Extracted Products Revenue Adjustment (MEPRA) Based on Nov. 1989 .0158
Plus Base Extracted Products Revenue Per Mcf .0890
Plus Out-of-Period Adjustment Per Mcf (MOPA) Based On November 1989 .2500
Subtotal (.1145)
State Utility Tax Recovery Factor X 1.0025
Gas Cost Adjustment (MGCA) (.1148)
Plus Base City Gate Rate 4.0200
City Gate Rate $ 3.9052
$ 78 972 000
22 484 000
4 408 000
$ 97 048 000
*Intracompany charge to the Company's distribution divisions for sale to residentiaT.
and commercial customers and for distribution company-used and unaccounted-for gas.