Lone Star Gas-CS 890725Gas Company~
Ms. Dorothy Timmons
City Secretary
City of Coppell
P.O. Box 478
Coppell, Texas 75019
FILE COPY
Dear Ms. Timmons:
Enclosed is Lone Star Gas Company's Statement of Gas Purchased
effective August, 1989.
Sincerely,
~elson,~~~
District Manager
:sjs
Enclosure
IPORWARDED TO
MAYOR AND COUNCIL
D^T E.,__~..~/~'~
~GCA Statement
LONE STAR GAS COMPANY - TRANSMISSION DIVISION
STATEMENT OF GAS COST ADJUSTMENT AND CITY GATE RATE* EFFECTIVE AUGUSTs 1989
IN ACCOPd)ANCE WITH ORDER OF TEXAS RAILROAD COMMISSION UNDER DOCKET NO. GUD-3543
Line
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Mcf Amount Amt./Mcf
Estimated Gas Purchases 15 814 000
Plus Estimated Withdrawal From Storage 2 750 000
Less Estimated Injection Into Storage 1 000 000
Estimated Net Gas Received Into System 17 564 000
Ratio Volume Sold To Volume Received
Estimated Weighted Average Cost of Gas Sold (EACOG)
$ 46 827 000 $ 2.9611
8 188 000 2.9775
3 118 000 3.1180
$ 51 897 000
2.9547
9754
3.0292
Plus Gas Cost Correction Factor (MGCCF) Based On June, 1989 .3505
Less Base Cost Of Gas Included In Base Rate 3.5195
Less Extracted Products Revenue Adjustment (MEPRA) Based on June, 1989 .0408
P]us Base Extracted Products Revenue Per Mcf .0890
Plus Out-of-Period Adjustment Per Mcf (MOPA) Based On June, 1989 .4113
Subtotal .3197
State Utility Tax Recovery Factor X 1.0025
Gas Cost Adjustment (MGCA) .3205
Plus Base City Gate Rate 4.0200
City Gate Rate $ 4.3405
*Intracompany charge to the Company's distribution divisions for sale to residential
and co~ercial customers and for distribution company-used and unaccounted-for gas.