Lone Star Gas-CS 890622Ms. Dorothy Timmons
City Secretary
City of Coppell
P.O. Box 478
Coppell, Texas 75019
FILE COPY
Dear Ms. Timmons:
Enclosed is Lone Star Gas Company's Statemen{ of Gas
effective July, 1989.
Purchased
Sincerely,
District Manager
:sjs
Enclosure
FORWARDED TO
~YOR Ar,~k;: cOUNCIL
~'E:_ (" - -3to.-°°q, -
MGCA Statement
LONE STAR GAS COMPANY - TRANSMISSION DIVISION
STATEMENT 0:' GAS COST ADJUSTMENT AND CITY GATE RATE* EFFECTIVE JULY, 1989
IN ACCORDANCE !lITH ORDER OF TEXAS RAILROAD COMMISSION UNDER DOCKET NO. GUD-3543
Line
Mcf Amount ..A~.t./Mcf
1 Estimated Gas Purchases 14 255 000 $ 42 281 000 $ 2.9660
2 Plus Estimated Withdrawal From Storage 2 750 000 8 138 000 2.9593
3 Less Estimated Injection Into Storage 1 000 000 3 036 000 3.0360
4 Estimated Net Gas Received Into System 16 005 000 $ 47 383 000 2.9605
5 Ratio Volume Sold To Volume Received r .9754
6 Estimated Weighted Average Cost of Gas Sold (EACOG) 3.0352
7 Plus Gas Cost Correction Factor (MGCCF) Based On May, 1989 .3639
8 Less Base Cost Of Gas Included In Base Rate 3.5195
9 Less Extracted Products Revenue Adjustment (MEPRA) Based on May, 1989 .0556
10 Plus Base Extracted Products Revenue Per Mcf .0890
11 Plus Out-of-Period Adjustment Per Mcr (MOPA) Based On May, 1989 .4119
12 Subtotal .3249
13 State Utility Tax Recovery Factor X 1.0025
14 Cas Cost Adjustment (MGCA) .3257
15 Plus Base City Gate Rate 4.0200
16 City Gate Rate $ 4.3457
*Intracompany charge to the Company's distribution divisions for sale to residential
and commercial customers and for distribution company-used and unaccounted-for gas.