Lone Star Gas-CS 890424CiTY M^N^GE~, ~¢o_~e Star Gas Company
April 24, 1989
Ms. Dorothy Timmons
City Secretary
City of Coppell
P.O. Box 478
Coppell, Texas 75019
Dear Ms. Timmons:
Enclosed is Lone
effective May, 1989.
Star Gas Company's Statement of Gas
Sincerely,
Jam~s D. Nelsb~,
District Manager
Purchased
:sjs
Enclosure
MGCA Statement
LONE STAR GAS COMPANY - TRANSMISSION DIVISION
STATEMENT OF GAS COST ADJUSTMENT AND CITY GATE RATE* EFFECTIVE MAY, 1989
IN ACCORDANCE WITH ORDER OF TEXAS RAILROAD COMMISSION UNDER DOCKET NO. GUD-3543
Line
1
2
3
4
5
6
7
8
9
10
I1
12
13
14
15
16
Mc f A~r ~un t Amt./Mc f
Estimated Gas Purchases 13 180 000
Plus Estimated Withdrawal From Storage 200 000
Less Estimated Injection Into Storage 3 000 000
Estimated Net Gas Received Into System 10 380 000
Ratio Volume Sold To Volume Received
Estimated Weighted Average Cost of Gas Sold (EACOG)
$ 38 072 000 $ 2.8886
586 000 2.9300
8 907 000 2.9690
$ 29 751 000
Plus Gas Cost Correction Factor (MGCCF) Based On March, 1989
Less Base Cost Of Gas Included In Base Rate
Less Extracted Products Revenue Adjustment (MEPRA) Based on March, 1989
2.8662
.9754
2.9385
.2772
3.5195
.0418
Plus Base Extracted Products Revenue Per Mcf
Plus Out-of-Period Adjustment Per Mcf (MOPA) Based On March, 1989
Subtotal
State Utility Tax Recovery Factor
Gas Cost Adjustment (MGCA)
Plus Base City Gate Rate
City Gate Rate
.0890
.3915
.1349
X 1.0025
.1352
4.0200
$ 4. 1552
*Intracompany charge to the Company's distribution divisions for sale to residential
and co~m~ercial customers and for distribution company-used and unaccounted-for gas.