Lone Star Gas-CS 880923Ms. Dorothy Timmons
City Secretary
City of Coppell
P.O. Box 478
Coppell, Texas 75019
Dear Ms. Timmons:
Enclosed is Lone Star Gas
effective October, 1988.
Company's Statement of Gas
Sincerely,
District Manager
Purchased
:sjs
Enclosure
FORWARDED TO
MAYOR AND COUNCIL
DATE: _~lr~/~ '-
MGCA Statement
LONE STAR GAS COMPANY - TRANSMISSION DIVISION
STATEMENT OF GAS COST ADJUSTMENT AND CITY GATE RATE* EFFECTIVE OCTOBER, 1988
IN ACCORDANCE WITH ORDER OF TEXAS RAILROAD COMMISSION UNDER DOCKET NO. GUD-3543
Line
1
2
3
4
5
6
7
8
10
11
12
13
14
15
16
Mcf Amount Amt./Mcf
Estimated Gas Purchases 16 176 000
Plus Estimated Withdrawal From Storage 113 000
Less Estimated Injection Into Storage 1 535 000
Estimated Net Gas Received Into System 14 754 000
Ratio Volume Sold To Volume Received
Estimated Weighted Average Cost of Gas Sold (EACOG)
$ 45 290 000 $ 2.7998
330 000 2.9204
5 226 000 3.4046
$ 40 394 000
2.7378
~ .9754
2.8068
Flus Gas Cost Correction Factor (MGCCF) Based On August, 1988 (.0090)
Less Base Cost Of Gas Included In Base Rate 3.5195
Less Extracted Products Revenue Adjustment (MEPRA) Based on August, 1988 .0240
Plus Base Extracted Products Revenue Per Mcf .0890
Plus Out-of-Period Adjustment Per Mcf (MOPA) Based On August, 1988 .3435
Subtotal (.3132)
State Utility Tax Recovery Factor X 1.0025
Gas Cost Adjustment (MGCA) (.3140)
Plus Base City Gate Rate 4.0200
City Gate Rate $ 3.7060
*Intracompany charge to the Company's distribution divisons for sale to residential
and commercial customers and for distribution company-used and unaccounted-for gas.