Lone Star Gas-CS 880802 1
2
3
$
6
7
8
9
10
11
12
13
14
15
16
Mcr Amount Amt./Mcr
19.270 000 ~ 52 $03 000 $ 2.7246
I &53 000 4 228 000 2.9098
200 000 624 000 3.1200
20 523 000 ~ 56 107 000 2.733v
v .9754
Estimated Cas Purchases
Plus Estimated Withdrawal From Storase
Less Estimated Injection Into Store8e
Estimated Net Gas Received Into System
Ratio Volume Sold To Volume Received
Estimated Weighted Average Cost of Cae Sold (EACOC) 2.8029
Plus Cas Cost Correction Factor (H~CCF) Based On June, 1988 .2726
Less Base Cost Of Gas Included In Base Rate 3.5195
Less Extracted Products Revenue Adjustment (MEPRA) Based on June, 1988 .0459
Plus Base Extracted Products Revenue Per Mcr .0890
Plus Out-of-Period Adjustment Per MCr (MOPA) Based On Junes 1988 .3742
Subtotal : X 1.0025
State utility Tax Recovery Factor . ~)
Cas Cost Adjustment (MCCA) ' 4.0200
Plus Base City Cate Rate ~'
City Gate Rate $ 3.9932
*Intracompany charge to the Company's distribution d~visons for sale to residential
and co~nercial customers and for distribution company-used and unaccOunted-for Sas.